{ "2024": { "source": "https://doft.gov.vu/images/2024/Budget/2024%20Volume%202.pdf", "basis": "Original Government Appropriation; activity totals reconcile to each agency", "funding": { "government": 57050993140, "grants": 13810251115, "loans": 6761564365 }, "agencies": [ { "name": "President of the Republic", "activities": [ { "code": "CAAA", "name": "Management of the State House and", "amount": 154541840 } ], "costCentres": [ { "code": "01AA", "name": "Office Administration", "amount": 154541840 } ] }, { "name": "Parliament", "activities": [ { "code": "CBAA", "name": "Procedure and Legislative Affairs", "amount": 584980647 }, { "code": "CBAB", "name": "Security and Protocol", "amount": 4961494 }, { "code": "CBAC", "name": "Inter-Parliamentary Relations", "amount": 9925007 }, { "code": "CBAD", "name": "Office of the Leader of the Opposition", "amount": 48230223 }, { "code": "CBBC", "name": "Committee on the Public Accounts", "amount": 17897722 }, { "code": "CBBD", "name": "Committee on Institutions", "amount": 50322085 }, { "code": "CBBE", "name": "Committee on Economic Policy", "amount": 16609355 }, { "code": "CBBF", "name": "Committee on Social Policy", "amount": 16692364 }, { "code": "CBCA", "name": "Parliamentary Reporting", "amount": 29767807 }, { "code": "CBCB", "name": "Library and Archives", "amount": 17386398 }, { "code": "CBDA", "name": "Financial Management", "amount": 25738775 }, { "code": "CBDB", "name": "Personnel Administration and Maintenance", "amount": 54331186 }, { "code": "CBDC", "name": "Members Allocation", "amount": 260000000 } ], "costCentres": [ { "code": "02AA", "name": "Legislative Section", "amount": 410436031 }, { "code": "02AE", "name": "Office of the Clerk", "amount": 18725481 }, { "code": "02AF", "name": "Office of the Speaker", "amount": 126349407 }, { "code": "02AG", "name": "House Procedure Division", "amount": 29469728 }, { "code": "02AB", "name": "Security & Protocol Section", "amount": 4961494 }, { "code": "02AD", "name": "Office of the Opposition", "amount": 0 }, { "code": "02AC", "name": "Inter-Parliamentary Section", "amount": 9925007 }, { "code": "02AB", "name": "Security & Protocol Section", "amount": 0 }, { "code": "02AD", "name": "Office of the Opposition", "amount": 48230223 }, { "code": "02BC", "name": "Public Accounts Committee Support", "amount": 17897722 }, { "code": "02BD", "name": "Institutions Committee Support", "amount": 50322085 }, { "code": "02BE", "name": "Legislative Review Committee", "amount": 16609355 }, { "code": "02BF", "name": "Provincial Affairs Committee", "amount": 16692364 }, { "code": "02CA", "name": "Parliamentary Reporting Section", "amount": 29767807 }, { "code": "02CB", "name": "Library & Archives", "amount": 17386398 }, { "code": "02AA", "name": "Legislative Section", "amount": 0 }, { "code": "02DA", "name": "Accounts Section", "amount": 25738775 }, { "code": "02DB", "name": "Personnel Section", "amount": 54331186 }, { "code": "02DC", "name": "Members Allocations", "amount": 260000000 } ] }, { "name": "Judiciary", "activities": [ { "code": "CIAA", "name": "Corporate Services", "amount": 45784975 }, { "code": "CIAB", "name": "Court of Appeal", "amount": 31069044 }, { "code": "CIAC", "name": "Supreme Court", "amount": 168955738 }, { "code": "CIAD", "name": "Magistrate Courts", "amount": 63834892 }, { "code": "CIAE", "name": "Island Courts", "amount": 26678765 }, { "code": "CIAF", "name": "Land Courts", "amount": 4266752 }, { "code": "CIAG", "name": "Enforcement", "amount": 19224722 }, { "code": "CIAH", "name": "Judicial Development & Training", "amount": 4887880 }, { "code": "CIAI", "name": "Case Management", "amount": 3605596 } ], "costCentres": [] }, { "name": "Malvatumauri Council of Chiefs", "activities": [ { "code": "CDA1", "name": "Administration of the National Council of", "amount": 90602066 }, { "code": "CDA2", "name": "Funds for 14 Islands Council of Chiefs", "amount": 5387000 }, { "code": "CDA3", "name": "Malvatumauri Members Allowance", "amount": 57296873 } ], "costCentres": [ { "code": "04A1", "name": "Office Administration", "amount": 90602066 }, { "code": "04A2", "name": "Island Councils", "amount": 5387000 }, { "code": "04A3", "name": "Malvatumauri Members Allowance", "amount": 57296873 } ] }, { "name": "National Audit Office", "activities": [ { "code": "CEAA", "name": "Planning, Policy & Standards", "amount": 15160608 }, { "code": "CEAB", "name": "Audit Operations", "amount": 62232165 }, { "code": "CEAC", "name": "Corporate Services", "amount": 16170863 } ], "costCentres": [ { "code": "05AA", "name": "Policy & Planning Section", "amount": 15160608 }, { "code": "05AB", "name": "Audit Operations Section", "amount": 62232165 }, { "code": "05AA", "name": "Policy & Planning Section", "amount": 0 }, { "code": "05AC", "name": "Corporate Services Section", "amount": 16170863 } ] }, { "name": "Office of the Ombudsman", "activities": [ { "code": "CCAA", "name": "Planning, Management and Investigations", "amount": 71934447 } ], "costCentres": [ { "code": "03AA", "name": "Office of the Ombudsman", "amount": 37844991 }, { "code": "03AB", "name": "General Complaint Investigations", "amount": 9830088 }, { "code": "03AC", "name": "Leadership Code Investigations", "amount": 12123672 }, { "code": "03BA", "name": "Ombudsman Santo Office", "amount": 12135696 } ] }, { "name": "Public Prosecutor", "activities": [ { "code": "CGAA", "name": "Planning and Management", "amount": 40814736 }, { "code": "CGAB", "name": "Institute Criminal Proceedings", "amount": 59637906 }, { "code": "CGAC", "name": "Corporate Services", "amount": 27969454 }, { "code": "CGAD", "name": "Anti-Corruption", "amount": 17708181 }, { "code": "CGAE", "name": "Victim Support", "amount": 4393725 } ], "costCentres": [ { "code": "12AA", "name": "Executive Emoluments and Allowances", "amount": 40814736 }, { "code": "12AB", "name": "Courts Proceeding", "amount": 59637906 }, { "code": "12AC", "name": "Corporate Services Section", "amount": 27969454 }, { "code": "12AD", "name": "Anti-Corruption Authority", "amount": 17708181 }, { "code": "12AE", "name": "Victim Support Centre", "amount": 4393725 } ] }, { "name": "Public Solicitor", "activities": [ { "code": "CHAA", "name": "Representation", "amount": 88658235 } ], "costCentres": [ { "code": "13AA", "name": "Office Administration", "amount": 88658235 } ] }, { "name": "Public Service Commission", "activities": [ { "code": "CJAA", "name": "Corporate Services Unit", "amount": 121585867 }, { "code": "CJAB", "name": "Human Resource Management", "amount": 42299830 }, { "code": "CJAC", "name": "Performance Improvement", "amount": 19892552 }, { "code": "CJAD", "name": "Human Resource Development", "amount": 35370016 }, { "code": "CJAE", "name": "Compliance", "amount": 27008723 }, { "code": "CJAF", "name": "Government employee Entitlements", "amount": 121382556 } ], "costCentres": [ { "code": "19AA", "name": "Cooperate Services", "amount": 110386408 }, { "code": "19AH", "name": "Commission", "amount": 11199459 }, { "code": "19AB", "name": "Human Resources", "amount": 42299830 }, { "code": "19AC", "name": "Performance Improvement Unit", "amount": 19892552 }, { "code": "19AF", "name": "Housing Unit", "amount": 0 }, { "code": "19AG", "name": "Fleet Management Unit", "amount": 0 }, { "code": "19AD", "name": "Human Resource Development", "amount": 35370016 }, { "code": "19AE", "name": "Compliance Service Unit", "amount": 27008723 }, { "code": "19AF", "name": "Housing Unit", "amount": 121382556 } ] }, { "name": "Judicial Service Commission", "activities": [ { "code": "CLAA", "name": "Decision Making", "amount": 1000000 }, { "code": "CLAB", "name": "Administrative Support Services", "amount": 914514 } ], "costCentres": [ { "code": "21AA", "name": "Judicial Service Commission", "amount": 1000000 }, { "code": "21AB", "name": "Secretariat JSC", "amount": 914514 } ] }, { "name": "State Law Office", "activities": [ { "code": "CFAA", "name": "Provision of Legal Advice and Services", "amount": 242307590 } ], "costCentres": [ { "code": "11AA", "name": "Office Administration", "amount": 188319638 }, { "code": "11AB", "name": "Financial Intelligence Unit", "amount": 53987952 } ] }, { "name": "Citizenship Office", "activities": [ { "code": "CKAA", "name": "Citizenship Commission", "amount": 43808891 } ], "costCentres": [ { "code": "06AA", "name": "Citizenship Commission", "amount": 43808891 } ] }, { "name": "Prime Minister\u2019s Ministry", "activities": [ { "code": "MCBA", "name": "Strategic Management", "amount": 169492818 }, { "code": "MPAA", "name": "Administration & Coordination of Government Administration et Coordination des Programmes", "amount": 127310821 }, { "code": "MPBA", "name": "Corporate Services", "amount": 193481365 }, { "code": "MPCA", "name": "Language Services", "amount": 67488400 }, { "code": "MPDE", "name": "Government Remuneration Tribunal", "amount": 35259140 }, { "code": "MPEA", "name": "Information, Communication and Technology", "amount": 337717258 }, { "code": "MPIA", "name": "Adminstration & Finance", "amount": 53338538 }, { "code": "MPIB", "name": "Monitoring & Evalulation", "amount": 800000 }, { "code": "MPIC", "name": "Communications & Public Relations", "amount": 2350000 }, { "code": "MPID", "name": "Environment & Safeguards", "amount": 6413760 }, { "code": "MPIE", "name": "National Project", "amount": 1100000000 } ], "costCentres": [ { "code": "09AA", "name": "Policy Sectors", "amount": 71506862 }, { "code": "09AB", "name": "Aid Coordination Unit", "amount": 26318269 }, { "code": "09AC", "name": "Monitoring & Evaluation Unit", "amount": 28564811 }, { "code": "09AD", "name": "Travel", "amount": 24744828 }, { "code": "09AI", "name": "Disaster Recovery", "amount": 18358048 }, { "code": "52AA", "name": "Vanuatu Project Management Unit (VPMU)", "amount": 0 }, { "code": "10AA", "name": "Cabinet", "amount": 99310821 }, { "code": "10AB", "name": "Independence Celebrations", "amount": 2000000 }, { "code": "10AC", "name": "International Travel", "amount": 20000000 }, { "code": "10BD", "name": "Entertainment Fund", "amount": 3000000 }, { "code": "10BF", "name": "Local Travel", "amount": 3000000 }, { "code": "42AA", "name": "PMO Corporate Services", "amount": 0 }, { "code": "57AA", "name": "Administration & Operations", "amount": 0 }, { "code": "10AA", "name": "Cabinet", "amount": 0 }, { "code": "42AA", "name": "PMO Corporate Services", "amount": 88011032 }, { "code": "42AB", "name": "Utilities", "amount": 16097270 }, { "code": "42AC", "name": "Community Development Fund", "amount": 10000000 }, { "code": "42BA", "name": "National Security Council", "amount": 29373063 }, { "code": "42BB", "name": "Kava Subsidy", "amount": 50000000 }, { "code": "18AA", "name": "Language Services", "amount": 67488400 }, { "code": "18CA", "name": "Administration", "amount": 0 }, { "code": "56AA", "name": "Government Remuneration Tribunal", "amount": 35259140 }, { "code": "57AA", "name": "Administration & Operations", "amount": 151822982 }, { "code": "57AB", "name": "IP Network and Communication", "amount": 40800000 }, { "code": "57AC", "name": "Management Information System", "amount": 51161431 }, { "code": "57AD", "name": "Transmission Network", "amount": 33257845 }, { "code": "57AE", "name": "Policy and Compliance", "amount": 24200000 }, { "code": "57AF", "name": "Desktop and User Support", "amount": 10475000 }, { "code": "57AG", "name": "Application Unit", "amount": 6000000 }, { "code": "57AH", "name": "Computer Emergency & Response Unit", "amount": 20000000 }, { "code": "52AA", "name": "Vanuatu Project Management Unit (VPMU)", "amount": 53338538 }, { "code": "52AA", "name": "Vanuatu Project Management Unit (VPMU)", "amount": 800000 }, { "code": "52AA", "name": "Vanuatu Project Management Unit (VPMU)", "amount": 2350000 }, { "code": "52AA", "name": "Vanuatu Project Management Unit (VPMU)", "amount": 6413760 }, { "code": "52AA", "name": "Vanuatu Project Management Unit (VPMU)", "amount": 1100000000 } ] }, { "name": "Agriculture, Livestock, Forestry, Fisheries & Biosecurity", "activities": [ { "code": "MAAA", "name": "Payroll & Administration", "amount": 764637935 }, { "code": "MABA", "name": "Increase production of commodity crops", "amount": 128850000 }, { "code": "MABB", "name": "Increase production of commodity crops", "amount": 52350000 }, { "code": "MABC", "name": "Increse production of commodity crops", "amount": 8250000 }, { "code": "MABD", "name": "Increse production of commodity crops", "amount": 46280000 }, { "code": "MABE", "name": "Increse production of commodity crops", "amount": 76760000 }, { "code": "MABF", "name": "Increse production of commodity crops", "amount": 14960000 }, { "code": "MABG", "name": "Increse production of commodity crops", "amount": 10100000 }, { "code": "MACA", "name": "Improve food security", "amount": 146520000 }, { "code": "MACB", "name": "Improve food security MALAMPA", "amount": 7000000 }, { "code": "MACC", "name": "Improve food security PENAMA", "amount": 1500000 }, { "code": "MACD", "name": "Improve food security SANMA", "amount": 5300000 }, { "code": "MACE", "name": "Improve food security SHEFA", "amount": 28045500 }, { "code": "MACF", "name": "Improve food security TAFEA", "amount": 0 }, { "code": "MACG", "name": "Improve food security TORBA", "amount": 0 }, { "code": "MADA", "name": "Improve quality and safety of agriculture", "amount": 19536415 }, { "code": "MADB", "name": "Improve quality and safety of agriculture", "amount": 24898640 }, { "code": "MADC", "name": "Improve quality and safety of agriculture", "amount": 500000 }, { "code": "MADD", "name": "Improve quality and safety of agriculture", "amount": 0 }, { "code": "MADE", "name": "Improve quality and safety of agriculture", "amount": 7000000 }, { "code": "MADF", "name": "Improve quality and safety of agriculture", "amount": 0 }, { "code": "MADG", "name": "Improve quality and safety of agriculture", "amount": 0 }, { "code": "MAEA", "name": "Sustainable management of natural", "amount": 225607003 }, { "code": "MAEB", "name": "Sustainable management of natural", "amount": 2500000 }, { "code": "MAEC", "name": "Sustainable management of natural", "amount": 0 }, { "code": "MAED", "name": "Sustainable management of natural", "amount": 4370917 }, { "code": "MAEE", "name": "Sustainable management of natural", "amount": 17802590 }, { "code": "MAEF", "name": "Sustainable management of natural", "amount": 1000000 }, { "code": "MAEG", "name": "Sustainable management of natural", "amount": 0 }, { "code": "MAEH", "name": "Fisheries Research and Aquaculture", "amount": 0 }, { "code": "MAEQ", "name": "Fisheries Policy and Management", "amount": 0 }, { "code": "MAFA", "name": "Resilience towards Climate Change and", "amount": 0 }, { "code": "MAFB", "name": "Resilience towards Climate Change and", "amount": 1000000 }, { "code": "MAFC", "name": "Resilience towards Climate Change and", "amount": 0 }, { "code": "MAFD", "name": "Resilience towards Climate Change and", "amount": 1000000 }, { "code": "MAFE", "name": "Resilience towards Climate Change and", "amount": 6000000 }, { "code": "MAFF", "name": "Resilience towards Climate Change and", "amount": 0 }, { "code": "MAFG", "name": "Resilience towards Climate Change and", "amount": 2936167 }, { "code": "MAGB", "name": "Community Capacity Building with focus on", "amount": 1700000 }, { "code": "MAGC", "name": "Community Capacity Building with focus on", "amount": 1000000 }, { "code": "MAGD", "name": "Community Capacity Building with focus on", "amount": 1000000 }, { "code": "MAGE", "name": "Community Capacity Building with focus on", "amount": 5500000 }, { "code": "MAGF", "name": "Community Capacity Building with focus on", "amount": 0 }, { "code": "MAGG", "name": "Community Capacity Building with focus on", "amount": 0 }, { "code": "MAHA", "name": "Supporting institutional capacity, policy,", "amount": 333243309 }, { "code": "MAHB", "name": "Support institution capacity, policy,", "amount": 7278600 }, { "code": "MAHC", "name": "Support institution capacity, policy,", "amount": 3811750 }, { "code": "MAHD", "name": "20 foot container Procurement", "amount": 40786270 }, { "code": "MAHE", "name": "Support institution capacity, policy,", "amount": 164818841 }, { "code": "MAHF", "name": "Support institution capacity, policy,", "amount": 3823750 }, { "code": "MAHG", "name": "Support institution capacity, policy,", "amount": 2673750 }, { "code": "MAIA", "name": "Advancing Research and Development", "amount": 9445000 }, { "code": "MAIB", "name": "Advancing Research and Development", "amount": 0 }, { "code": "MAIE", "name": "Advancing Research and Development", "amount": 8000000 }, { "code": "MAIG", "name": "Advancing Research and Development", "amount": 0 } ], "costCentres": [ { "code": "46AA", "name": "Cabinet Operations", "amount": 76958891 }, { "code": "46AZ", "name": "Cabinet Payroll", "amount": 0 }, { "code": "47AH", "name": "Extension Officers", "amount": 2000000 }, { "code": "47AZ", "name": "Agriculture Dept Payroll", "amount": 216327498 }, { "code": "48AZ", "name": "Fisheries Dept Payroll", "amount": 156983176 }, { "code": "49AZ", "name": "Biosecurity Dept Payroll", "amount": 138707530 }, { "code": "72AA", "name": "Staff recruitment", "amount": 0 }, { "code": "72AZ", "name": "Forestry Dept Payroll", "amount": 69270452 }, { "code": "89AZ", "name": "Livestock Dept Payroll", "amount": 104390388 }, { "code": "47C1", "name": "Coconut Production Development Program", "amount": 0 }, { "code": "47L1", "name": "Farm Mechanisation and Technology", "amount": 0 }, { "code": "47N1", "name": "Fruits and Vegetable Market Programme Support", "amount": 0 }, { "code": "72D2", "name": "Coconut Timber Production", "amount": 0 }, { "code": "89B1", "name": "Cattle Development Program", "amount": 0 }, { "code": "89BA", "name": "Field School/farmers training", "amount": 1200000 }, { "code": "89BB", "name": "Breeding and genetics", "amount": 20000000 }, { "code": "89BC", "name": "Restocking activity", "amount": 25000000 }, { "code": "89BD", "name": "Conduct cattle survey", "amount": 1000000 }, { "code": "89BF", "name": "Cattle importation", "amount": 10000000 }, { "code": "89BJ", "name": "Cattle Farm fencing and equipment support", "amount": 12000000 }, { "code": "89BK", "name": "Animal Health training", "amount": 1200000 }, { "code": "89BM", "name": "R&D of the cattle development program", "amount": 1000000 }, { "code": "89BN", "name": "Awareness and advocacy", "amount": 600000 }, { "code": "89BO", "name": "Disease surveillance in all six provinces", "amount": 3000000 }, { "code": "89BP", "name": "Integrated farming systems in each province", "amount": 1500000 }, { "code": "89GA", "name": "Procurement of tractors", "amount": 8000000 }, { "code": "89GB", "name": "Procurement of vehicles", "amount": 1000000 }, { "code": "89GD", "name": "Procurement of D7 Dozer", "amount": 2500000 }, { "code": "89GF", "name": "Procurement of motor bikes", "amount": 3200000 }, { "code": "89GL", "name": "Procurement of drill stem", "amount": 650000 }, { "code": "89H1", "name": "Pasture Improvement Program", "amount": 0 }, { "code": "89HA", "name": "land preparation for pasture implementation", "amount": 6000000 }, { "code": "89HB", "name": "New pasture Implementation", "amount": 500000 }, { "code": "89HC", "name": "Old pasture land rehabilitation", "amount": 500000 }, { "code": "89HD", "name": "Weed control", "amount": 1000000 }, { "code": "89HE", "name": "Pasture establishment and management Training", "amount": 1000000 }, { "code": "89HF", "name": "Weed control Training", "amount": 1000000 }, { "code": "89HG", "name": "Field School", "amount": 700000 }, { "code": "89HH", "name": "Pasture & legume seeds procurement and", "amount": 7000000 }, { "code": "89HJ", "name": "Pasture multiplication plots and seed production", "amount": 8000000 }, { "code": "89HK", "name": "R&D", "amount": 1000000 }, { "code": "89IA", "name": "Farm water plans", "amount": 4800000 }, { "code": "89IB", "name": "Water tanks provisions", "amount": 3000000 }, { "code": "89ID", "name": "Water supplies and materials distributions", "amount": 2500000 }, { "code": "46DA", "name": "Vanuatu Primary Producers information system", "amount": 0 }, { "code": "47AG", "name": "Staff Trainings (National & International)", "amount": 0 }, { "code": "47BC", "name": "Awareness and Training", "amount": 2500000 }, { "code": "47C1", "name": "Coconut Production Development Program", "amount": 0 }, { "code": "47DF", "name": "Cocoa program monitoring", "amount": 2000000 }, { "code": "47EA", "name": "Cofee Procurement", "amount": 0 }, { "code": "47FB", "name": "Pepper Nursery production and Seedling", "amount": 1500000 }, { "code": "47N1", "name": "Fruits and Vegetable Market Programme Support", "amount": 12500000 }, { "code": "48CA", "name": "Fish Aggregating Devices (FAD)", "amount": 5450000 }, { "code": "49AA", "name": "Annual staff performance appraisals", "amount": 0 }, { "code": "49DA", "name": "Plant import specification manual", "amount": 0 }, { "code": "72CD", "name": "Woodlot establishment", "amount": 500000 }, { "code": "72CE", "name": "Silviculture treatment", "amount": 500000 }, { "code": "72CF", "name": "Woodlot and plantation management training", "amount": 500000 }, { "code": "72CH", "name": "Government Provincial Nurseries", "amount": 900000 }, { "code": "72D1", "name": "Pine and Cordia Production", "amount": 25000000 }, { "code": "72D2", "name": "Coconut Timber Production", "amount": 0 }, { "code": "72DB", "name": "Field inspection of sawmilling opertions", "amount": 500000 }, { "code": "72DC", "name": "Monitoring sandalwood operations", "amount": 500000 }, { "code": "89AA", "name": "HR Management", "amount": 0 }, { "code": "89AB", "name": "DoLIV - new revised structure", "amount": 0 }, { "code": "89B1", "name": "Cattle Development Program", "amount": 0 }, { "code": "89H1", "name": "Pasture Improvement Program", "amount": 0 }, { "code": "47BC", "name": "Awareness and Training", "amount": 2500000 }, { "code": "47DF", "name": "Cocoa program monitoring", "amount": 500000 }, { "code": "47EE", "name": "Coffee program monitoring", "amount": 0 }, { "code": "48CA", "name": "Fish Aggregating Devices (FAD)", "amount": 5250000 }, { "code": "72CA", "name": "Nursery and Planting materials", "amount": 0 }, { "code": "72CD", "name": "Woodlot establishment", "amount": 0 }, { "code": "72CE", "name": "Silviculture treatment", "amount": 0 }, { "code": "72CF", "name": "Woodlot and plantation management training", "amount": 0 }, { "code": "72CH", "name": "Government Provincial Nurseries", "amount": 0 }, { "code": "72DB", "name": "Field inspection of sawmilling opertions", "amount": 0 }, { "code": "72DC", "name": "Monitoring sandalwood operations", "amount": 0 }, { "code": "47BC", "name": "Awareness and Training", "amount": 2500000 }, { "code": "47CA", "name": "Coconut Nursery and Planting Materials", "amount": 6700000 }, { "code": "47DF", "name": "Cocoa program monitoring", "amount": 1500000 }, { "code": "47EA", "name": "Cofee Procurement", "amount": 0 }, { "code": "47EC", "name": "Coffee plantations Rehabilitation", "amount": 0 }, { "code": "47EE", "name": "Coffee program monitoring", "amount": 250000 }, { "code": "47FB", "name": "Pepper Nursery production and Seedling", "amount": 2000000 }, { "code": "47GB", "name": "Vanilla Nursery production and Seedling", "amount": 2000000 }, { "code": "47JA", "name": "Producer Associations - All provinces", "amount": 0 }, { "code": "48CA", "name": "Fish Aggregating Devices (FAD)", "amount": 5330000 }, { "code": "48CB", "name": "Fishing Boats", "amount": 25000000 }, { "code": "49IB", "name": "Veterinary clinical service and inspection", "amount": 0 }, { "code": "49IC", "name": "Surveillance activities at abattoirs and on farm", "amount": 0 }, { "code": "72CA", "name": "Nursery and Planting materials", "amount": 0 }, { "code": "72CD", "name": "Woodlot establishment", "amount": 0 }, { "code": "72CE", "name": "Silviculture treatment", "amount": 0 }, { "code": "72CF", "name": "Woodlot and plantation management training", "amount": 0 }, { "code": "72CH", "name": "Government Provincial Nurseries", "amount": 0 }, { "code": "72DB", "name": "Field inspection of sawmilling opertions", "amount": 0 }, { "code": "72DC", "name": "Monitoring sandalwood operations", "amount": 0 }, { "code": "72DD", "name": "Monitoring of Rosewood operations", "amount": 0 }, { "code": "72DF", "name": "Coconut Timber Miling", "amount": 0 }, { "code": "72DO", "name": "Machinery and vehicles Maintenance", "amount": 0 }, { "code": "72IB", "name": "Tree planting in urban areas", "amount": 1000000 }, { "code": "72IC", "name": "Back yard forestry nurseries", "amount": 0 }, { "code": "89B2", "name": "Liverstock Recovery", "amount": 0 }, { "code": "89BA", "name": "Field School/farmers training", "amount": 0 }, { "code": "89BC", "name": "Restocking activity", "amount": 0 }, { "code": "89BD", "name": "Conduct cattle survey", "amount": 0 }, { "code": "89BE", "name": "Livestock Working group Meetings", "amount": 0 }, { "code": "89DA", "name": "Fertile Eggs procurement & Distribution", "amount": 0 }, { "code": "89DB", "name": "Feed containers Procurement", "amount": 0 }, { "code": "89DC", "name": "Vaccines Procurement", "amount": 0 }, { "code": "89DD", "name": "Incubators Procurement", "amount": 0 }, { "code": "89DF", "name": "Broiler and layer breeders", "amount": 0 }, { "code": "89DH", "name": "Feed formulation and production", "amount": 0 }, { "code": "89GJ", "name": "Procurment of weighting scales", "amount": 0 }, { "code": "89HE", "name": "Pasture establishment and management Training", "amount": 0 }, { "code": "89HF", "name": "Weed control Training", "amount": 0 }, { "code": "89HG", "name": "Field School", "amount": 0 }, { "code": "89I1", "name": "Livestock Water Accessibility", "amount": 0 }, { "code": "89IA", "name": "Farm water plans", "amount": 0 }, { "code": "89IB", "name": "Water tanks provisions", "amount": 0 }, { "code": "89IC", "name": "Water dams and troughs constructions", "amount": 0 }, { "code": "89ID", "name": "Water supplies and materials distributions", "amount": 0 }, { "code": "89IE", "name": "R&D", "amount": 0 }, { "code": "47BC", "name": "Awareness and Training", "amount": 2500000 }, { "code": "47DE", "name": "Cocoa Program support", "amount": 20000000 }, { "code": "47DF", "name": "Cocoa program monitoring", "amount": 1000000 }, { "code": "47EA", "name": "Cofee Procurement", "amount": 10000000 }, { "code": "47ED", "name": "Coffee Plantation Management", "amount": 1500000 }, { "code": "47EE", "name": "Coffee program monitoring", "amount": 250000 }, { "code": "47IA", "name": "Lime Procurement", "amount": 2500000 }, { "code": "47IC", "name": "Lime planting and export standards", "amount": 2500000 }, { "code": "47JA", "name": "Producer Associations - All provinces", "amount": 0 }, { "code": "47KC", "name": "market information bulletin and post-harvest", "amount": 2000000 }, { "code": "47LB", "name": "Tractor maintenance and operation", "amount": 22750000 }, { "code": "47LD", "name": "Tractor M&E reporting", "amount": 2000000 }, { "code": "47LH", "name": "70-30 public private agriculture investement", "amount": 0 }, { "code": "48CA", "name": "Fish Aggregating Devices (FAD)", "amount": 5260000 }, { "code": "49IB", "name": "Veterinary clinical service and inspection", "amount": 1000000 }, { "code": "49IC", "name": "Surveillance activities at abattoirs and on farm", "amount": 2000000 }, { "code": "72CD", "name": "Woodlot establishment", "amount": 0 }, { "code": "72CE", "name": "Silviculture treatment", "amount": 0 }, { "code": "72CF", "name": "Woodlot and plantation management training", "amount": 0 }, { "code": "72CH", "name": "Government Provincial Nurseries", "amount": 0 }, { "code": "72DB", "name": "Field inspection of sawmilling opertions", "amount": 0 }, { "code": "72DC", "name": "Monitoring sandalwood operations", "amount": 0 }, { "code": "72IA", "name": "Urban tree seedlings", "amount": 1000000 }, { "code": "72IB", "name": "Tree planting in urban areas", "amount": 0 }, { "code": "72IC", "name": "Back yard forestry nurseries", "amount": 500000 }, { "code": "89B2", "name": "Liverstock Recovery", "amount": 0 }, { "code": "89BA", "name": "Field School/farmers training", "amount": 0 }, { "code": "89BC", "name": "Restocking activity", "amount": 0 }, { "code": "89BD", "name": "Conduct cattle survey", "amount": 0 }, { "code": "89BE", "name": "Livestock Working group Meetings", "amount": 0 }, { "code": "89DA", "name": "Fertile Eggs procurement & Distribution", "amount": 0 }, { "code": "89DB", "name": "Feed containers Procurement", "amount": 0 }, { "code": "89DC", "name": "Vaccines Procurement", "amount": 0 }, { "code": "89DD", "name": "Incubators Procurement", "amount": 0 }, { "code": "89DF", "name": "Broiler and layer breeders", "amount": 0 }, { "code": "89DH", "name": "Feed formulation and production", "amount": 0 }, { "code": "89GJ", "name": "Procurment of weighting scales", "amount": 0 }, { "code": "89HE", "name": "Pasture establishment and management Training", "amount": 0 }, { "code": "89HF", "name": "Weed control Training", "amount": 0 }, { "code": "89HG", "name": "Field School", "amount": 0 }, { "code": "89I1", "name": "Livestock Water Accessibility", "amount": 0 }, { "code": "89IA", "name": "Farm water plans", "amount": 0 }, { "code": "89IB", "name": "Water tanks provisions", "amount": 0 }, { "code": "89IC", "name": "Water dams and troughs constructions", "amount": 0 }, { "code": "89ID", "name": "Water supplies and materials distributions", "amount": 0 }, { "code": "89IE", "name": "R&D", "amount": 0 }, { "code": "47BC", "name": "Awareness and Training", "amount": 2500000 }, { "code": "47CA", "name": "Coconut Nursery and Planting Materials", "amount": 600000 }, { "code": "47EA", "name": "Cofee Procurement", "amount": 0 }, { "code": "47EB", "name": "Coffee Nursery Production and Seedling", "amount": 1000000 }, { "code": "47ED", "name": "Coffee Plantation Management", "amount": 1500000 }, { "code": "47EE", "name": "Coffee program monitoring", "amount": 500000 }, { "code": "47FB", "name": "Pepper Nursery production and Seedling", "amount": 1500000 }, { "code": "47GB", "name": "Vanilla Nursery production and Seedling", "amount": 1500000 }, { "code": "47KE", "name": "Market surveys", "amount": 500000 }, { "code": "48CA", "name": "Fish Aggregating Devices (FAD)", "amount": 5360000 }, { "code": "72CD", "name": "Woodlot establishment", "amount": 0 }, { "code": "72CE", "name": "Silviculture treatment", "amount": 0 }, { "code": "72CF", "name": "Woodlot and plantation management training", "amount": 0 }, { "code": "72CH", "name": "Government Provincial Nurseries", "amount": 0 }, { "code": "72DB", "name": "Field inspection of sawmilling opertions", "amount": 0 }, { "code": "72DC", "name": "Monitoring sandalwood operations", "amount": 0 }, { "code": "72IA", "name": "Urban tree seedlings", "amount": 0 }, { "code": "47BC", "name": "Awareness and Training", "amount": 2500000 }, { "code": "47CA", "name": "Coconut Nursery and Planting Materials", "amount": 750000 }, { "code": "47GB", "name": "Vanilla Nursery production and Seedling", "amount": 1500000 }, { "code": "47JA", "name": "Producer Associations - All provinces", "amount": 0 }, { "code": "48CA", "name": "Fish Aggregating Devices (FAD)", "amount": 5350000 }, { "code": "72CD", "name": "Woodlot establishment", "amount": 0 }, { "code": "72CE", "name": "Silviculture treatment", "amount": 0 }, { "code": "72CF", "name": "Woodlot and plantation management training", "amount": 0 }, { "code": "72CH", "name": "Government Provincial Nurseries", "amount": 0 }, { "code": "72DB", "name": "Field inspection of sawmilling opertions", "amount": 0 }, { "code": "72DC", "name": "Monitoring sandalwood operations", "amount": 0 }, { "code": "47CH", "name": "Coconut Program support", "amount": 23000000 }, { "code": "47T1", "name": "Urban Food Garden Program Support", "amount": 5000000 }, { "code": "48EE", "name": "Domestic landings inspection", "amount": 9000000 }, { "code": "48EF", "name": "National standard requirements for fish transfer", "amount": 0 }, { "code": "49F1", "name": "Surveillance and Monitoring of CRB", "amount": 17780000 }, { "code": "49F2", "name": "Monitoring of European honeybee disease and", "amount": 7000000 }, { "code": "49FG", "name": "Monitor Fruit Flies activities", "amount": 640000 }, { "code": "49FH", "name": "Vanuatu's Pest List Database (PLD)", "amount": 0 }, { "code": "49FI", "name": "CRB Containment", "amount": 0 }, { "code": "49J1", "name": "Meat Safety and rural Butchery Infrastructure", "amount": 0 }, { "code": "49JA", "name": "Slaughter houses, poultry plants and butcheries", "amount": 200000 }, { "code": "89C1", "name": "Small Ruminant Development", "amount": 0 }, { "code": "89CA", "name": "Program support", "amount": 3000000 }, { "code": "89CB", "name": "Feed formulation/importation", "amount": 500000 }, { "code": "89CE", "name": "Disease recognition and paravets training", "amount": 6000000 }, { "code": "89CH", "name": "Veterinary drugs Procurement", "amount": 4000000 }, { "code": "89CJ", "name": "Pest and disease surveillance sentinel farms", "amount": 1000000 }, { "code": "89CK", "name": "Veterinary support", "amount": 1000000 }, { "code": "89CL", "name": "Field School/farmers Training", "amount": 700000 }, { "code": "89CM", "name": "Animal Health Awarenes", "amount": 600000 }, { "code": "89CQ", "name": "Paraiste testing", "amount": 500000 }, { "code": "89CR", "name": "Zoonnotic Diseases Awareness", "amount": 500000 }, { "code": "89CS", "name": "Small ruminant farm fencing and support", "amount": 3000000 }, { "code": "89DA", "name": "Fertile Eggs procurement & Distribution", "amount": 2000000 }, { "code": "89DB", "name": "Feed containers Procurement", "amount": 12000000 }, { "code": "89DD", "name": "Incubators Procurement", "amount": 500000 }, { "code": "89DF", "name": "Broiler and layer breeders", "amount": 1500000 }, { "code": "89DH", "name": "Feed formulation and production", "amount": 2000000 }, { "code": "89DI", "name": "Improve breeding and genetics", "amount": 2000000 }, { "code": "89DJ", "name": "Establishment of sub-breeding centres", "amount": 4000000 }, { "code": "89DK", "name": "Non-ruminant Farm fencing and support", "amount": 4000000 }, { "code": "89DL", "name": "Feed Importation", "amount": 6000000 }, { "code": "89DN", "name": "veterinary support to non-ruminants", "amount": 1000000 }, { "code": "89DO", "name": "Disease surveillance", "amount": 600000 }, { "code": "89DP", "name": "Awareness on pest and zoonetic disease of", "amount": 600000 }, { "code": "89DQ", "name": "field school/farmers training", "amount": 600000 }, { "code": "89DR", "name": "Farmers Training", "amount": 600000 }, { "code": "89DS", "name": "Provincial Breeding Centres", "amount": 2000000 }, { "code": "89DU", "name": "Program support", "amount": 15000000 }, { "code": "89E1", "name": "Bees Development", "amount": 0 }, { "code": "89EA", "name": "Queen bee rearing", "amount": 400000 }, { "code": "89EC", "name": "Bee Survey", "amount": 600000 }, { "code": "89ED", "name": "Bee Hives Distribution", "amount": 500000 }, { "code": "89EE", "name": "Bee Wax Import", "amount": 200000 }, { "code": "89EF", "name": "Feed suppliment development", "amount": 1000000 }, { "code": "89EG", "name": "Honey extraction", "amount": 1000000 }, { "code": "89EH", "name": "Research & Development", "amount": 1000000 }, { "code": "89EI", "name": "Pest and disease surveillance on bees", "amount": 2000000 }, { "code": "89EJ", "name": "Nationwide bee husbandry training", "amount": 2000000 }, { "code": "47CA", "name": "Coconut Nursery and Planting Materials", "amount": 1000000 }, { "code": "47CB", "name": "Coconut Seednuts and Seedlings Distribution", "amount": 0 }, { "code": "47MA", "name": "Multiplication plots", "amount": 1000000 }, { "code": "47MB", "name": "Root crop technology Training", "amount": 0 }, { "code": "47MF", "name": "Root crop program monitoring", "amount": 5000000 }, { "code": "48EE", "name": "Domestic landings inspection", "amount": 0 }, { "code": "49FA", "name": "Develop and disseminate awareness materials", "amount": 0 }, { "code": "49FC", "name": "Pest surveillance and monitoring", "amount": 0 }, { "code": "49JD", "name": "Meat inspection in rural communities (2019 NPP)", "amount": 0 }, { "code": "71AA", "name": "MALFFB Corporate Service", "amount": 0 }, { "code": "47CA", "name": "Coconut Nursery and Planting Materials", "amount": 500000 }, { "code": "47MA", "name": "Multiplication plots", "amount": 1000000 }, { "code": "47MC", "name": "root crops cuttings, vines, tubers distribution", "amount": 0 }, { "code": "48EE", "name": "Domestic landings inspection", "amount": 0 }, { "code": "49FA", "name": "Develop and disseminate awareness materials", "amount": 0 }, { "code": "49FC", "name": "Pest surveillance and monitoring", "amount": 0 }, { "code": "49FG", "name": "Monitor Fruit Flies activities", "amount": 0 }, { "code": "49FI", "name": "CRB Containment", "amount": 0 }, { "code": "49JD", "name": "Meat inspection in rural communities (2019 NPP)", "amount": 0 }, { "code": "47CD", "name": "White Copra Awareness & Training", "amount": 2000000 }, { "code": "47MA", "name": "Multiplication plots", "amount": 2000000 }, { "code": "48EE", "name": "Domestic landings inspection", "amount": 0 }, { "code": "49FA", "name": "Develop and disseminate awareness materials", "amount": 0 }, { "code": "49FB", "name": "Screen animated awareness at ports of entries", "amount": 0 }, { "code": "49FC", "name": "Pest surveillance and monitoring", "amount": 0 }, { "code": "49FE", "name": "Pest Risk Analyses (PRA)", "amount": 0 }, { "code": "49FF", "name": "Plant pest diagnostic", "amount": 1300000 }, { "code": "49FJ", "name": "Weed management", "amount": 0 }, { "code": "49JA", "name": "Slaughter houses, poultry plants and butcheries", "amount": 0 }, { "code": "49JB", "name": "Slaughter houses, poultry plants and butcheries", "amount": 0 }, { "code": "49JC", "name": "Update disease database", "amount": 0 }, { "code": "49JD", "name": "Meat inspection in rural communities (2019 NPP)", "amount": 0 }, { "code": "49JE", "name": "knowledge and skill assessement of meat", "amount": 0 }, { "code": "49JF", "name": "Meat hygiene and food safety lab equipments", "amount": 0 }, { "code": "49JG", "name": "Stakeholder forums on meat inspections", "amount": 0 }, { "code": "89CA", "name": "Program support", "amount": 0 }, { "code": "89CB", "name": "Feed formulation/importation", "amount": 0 }, { "code": "89CC", "name": "Kids importation", "amount": 0 }, { "code": "89CD", "name": "Research and Development", "amount": 0 }, { "code": "89CE", "name": "Disease recognition and paravets training", "amount": 0 }, { "code": "89CF", "name": "Rural butchery operators training", "amount": 0 }, { "code": "89EA", "name": "Queen bee rearing", "amount": 0 }, { "code": "89EB", "name": "construction of bee hives (boxes)", "amount": 0 }, { "code": "89EC", "name": "Bee Survey", "amount": 0 }, { "code": "89ED", "name": "Bee Hives Distribution", "amount": 0 }, { "code": "89EE", "name": "Bee Wax Import", "amount": 0 }, { "code": "89EF", "name": "Feed suppliment development", "amount": 0 }, { "code": "47CA", "name": "Coconut Nursery and Planting Materials", "amount": 450000 }, { "code": "47MA", "name": "Multiplication plots", "amount": 1000000 }, { "code": "47OA", "name": "Food Baskets for TC Harold Recovery and", "amount": 7500000 }, { "code": "47PE", "name": "Aelan Kakai Awareness", "amount": 2000000 }, { "code": "47PG", "name": "AgriFish Tourism Festival", "amount": 1000000 }, { "code": "47PH", "name": "Agriculture School Food Package Concept", "amount": 2000000 }, { "code": "48EE", "name": "Domestic landings inspection", "amount": 0 }, { "code": "49FA", "name": "Develop and disseminate awareness materials", "amount": 595500 }, { "code": "49FC", "name": "Pest surveillance and monitoring", "amount": 400000 }, { "code": "49FD", "name": "Import Risk Analyses (IRA)", "amount": 0 }, { "code": "49FE", "name": "Pest Risk Analyses (PRA)", "amount": 0 }, { "code": "49JA", "name": "Slaughter houses, poultry plants and butcheries", "amount": 0 }, { "code": "49JB", "name": "Slaughter houses, poultry plants and butcheries", "amount": 200000 }, { "code": "49JC", "name": "Update disease database", "amount": 200000 }, { "code": "49JD", "name": "Meat inspection in rural communities (2019 NPP)", "amount": 500000 }, { "code": "49JE", "name": "knowledge and skill assessement of meat", "amount": 200000 }, { "code": "49JF", "name": "Meat hygiene and food safety lab equipments", "amount": 6500000 }, { "code": "49JG", "name": "Stakeholder forums on meat inspections", "amount": 5500000 }, { "code": "89CA", "name": "Program support", "amount": 0 }, { "code": "89CB", "name": "Feed formulation/importation", "amount": 0 }, { "code": "89CC", "name": "Kids importation", "amount": 0 }, { "code": "89CD", "name": "Research and Development", "amount": 0 }, { "code": "89CE", "name": "Disease recognition and paravets training", "amount": 0 }, { "code": "89CF", "name": "Rural butchery operators training", "amount": 0 }, { "code": "89EA", "name": "Queen bee rearing", "amount": 0 }, { "code": "89EB", "name": "construction of bee hives (boxes)", "amount": 0 }, { "code": "89EC", "name": "Bee Survey", "amount": 0 }, { "code": "89ED", "name": "Bee Hives Distribution", "amount": 0 }, { "code": "47MA", "name": "Multiplication plots", "amount": 0 }, { "code": "48EE", "name": "Domestic landings inspection", "amount": 0 }, { "code": "49FA", "name": "Develop and disseminate awareness materials", "amount": 0 }, { "code": "49FB", "name": "Screen animated awareness at ports of entries", "amount": 0 }, { "code": "49FC", "name": "Pest surveillance and monitoring", "amount": 0 }, { "code": "49FG", "name": "Monitor Fruit Flies activities", "amount": 0 }, { "code": "49JD", "name": "Meat inspection in rural communities (2019 NPP)", "amount": 0 }, { "code": "47MA", "name": "Multiplication plots", "amount": 0 }, { "code": "48EE", "name": "Domestic landings inspection", "amount": 0 }, { "code": "49FA", "name": "Develop and disseminate awareness materials", "amount": 0 }, { "code": "49FC", "name": "Pest surveillance and monitoring", "amount": 0 }, { "code": "49FG", "name": "Monitor Fruit Flies activities", "amount": 0 }, { "code": "48D1", "name": "Current Aquaculture Hatchery Facilities", "amount": 0 }, { "code": "48DB", "name": "Farming seeds production", "amount": 2500000 }, { "code": "48DC", "name": "Existing and New Farms", "amount": 1100000 }, { "code": "48DG", "name": "Trochus and giant clams", "amount": 1500000 }, { "code": "48DK", "name": "R&D - investigate the ecological, productivity of", "amount": 1500000 }, { "code": "49DA", "name": "Plant import specification manual", "amount": 11586415 }, { "code": "49DE", "name": "Auditing systems for imports and exports", "amount": 1000000 }, { "code": "49DJ", "name": "Southern Outpost", "amount": 350000 }, { "code": "49G1", "name": "Biosecurity and Border Control Mechanisms at", "amount": 0 }, { "code": "48DK", "name": "R&D - investigate the ecological, productivity of", "amount": 0 }, { "code": "49DB", "name": "Export system/pathway", "amount": 24898640 }, { "code": "49DI", "name": "Plant diseases diagnostic procedures", "amount": 0 }, { "code": "48DK", "name": "R&D - investigate the ecological, productivity of", "amount": 0 }, { "code": "49DO", "name": "Emergency Response Plan (ERP)", "amount": 500000 }, { "code": "48DK", "name": "R&D - investigate the ecological, productivity of", "amount": 0 }, { "code": "49DI", "name": "Plant diseases diagnostic procedures", "amount": 0 }, { "code": "49DJ", "name": "Southern Outpost", "amount": 0 }, { "code": "49DK", "name": "Operating procedures for Post Entry Quarantine", "amount": 0 }, { "code": "49DL", "name": "Fruit Fly training guide", "amount": 0 }, { "code": "49DM", "name": "Inspection procedures of Aircrafts/Vessels", "amount": 0 }, { "code": "49DN", "name": "Biosecurity Vanuatu systems", "amount": 0 }, { "code": "49DP", "name": "Audit import/export systems", "amount": 0 }, { "code": "49DQ", "name": "Animal welfare standard for BV", "amount": 0 }, { "code": "49DR", "name": "Meat inspection procedures", "amount": 0 }, { "code": "49HA", "name": "Import permits and export certificates", "amount": 0 }, { "code": "49HB", "name": "Invoices and receipts of import permits and", "amount": 0 }, { "code": "47QA", "name": "Product international standards - HACCP,", "amount": 2000000 }, { "code": "47QB", "name": "Service agreement with private sector for", "amount": 0 }, { "code": "47RA", "name": "Pests and diseases awareness & surveillance", "amount": 1000000 }, { "code": "47RB", "name": "Plant Health clinics", "amount": 4000000 }, { "code": "48DK", "name": "R&D - investigate the ecological, productivity of", "amount": 0 }, { "code": "49DB", "name": "Export system/pathway", "amount": 0 }, { "code": "49DD", "name": "Importation manual", "amount": 0 }, { "code": "49DE", "name": "Auditing systems for imports and exports", "amount": 0 }, { "code": "49DF", "name": "Export pathways and systems", "amount": 0 }, { "code": "49DG", "name": "Pests and diseases surveillance operational", "amount": 0 }, { "code": "49DH", "name": "Insects\u2019 pests\u2019 diagnostic procedures", "amount": 0 }, { "code": "49HA", "name": "Import permits and export certificates", "amount": 0 }, { "code": "49HB", "name": "Invoices and receipts of import permits and", "amount": 0 }, { "code": "48DK", "name": "R&D - investigate the ecological, productivity of", "amount": 0 }, { "code": "48DK", "name": "R&D - investigate the ecological, productivity of", "amount": 0 }, { "code": "48BA", "name": "Tuna Fishery Management", "amount": 70000000 }, { "code": "48BB", "name": "Deep Bottom Fishery Management", "amount": 1000000 }, { "code": "48BC", "name": "Sea Cucumber Fishery Management", "amount": 3000000 }, { "code": "48BE", "name": "Community fisheries management", "amount": 1000000 }, { "code": "48BF", "name": "Ecological surveys-habitat/fin-fish/inverts", "amount": 0 }, { "code": "48BG", "name": "Crown of Thorns (COT) out break Management", "amount": 1000000 }, { "code": "48BH", "name": "Fisheries Act enforcement", "amount": 5000000 }, { "code": "48BI", "name": "Fish Monitoring & Data Collection - TAILS", "amount": 14000000 }, { "code": "48BJ", "name": "Observer Program", "amount": 17000000 }, { "code": "48BK", "name": "Vessel Day Scheme", "amount": 30000000 }, { "code": "48BL", "name": "Regional Fisheries Management Organisation", "amount": 70000000 }, { "code": "72E1", "name": "National Forest - Determin current & future value", "amount": 9607003 }, { "code": "72H1", "name": "Forestry Archive and Library - National", "amount": 4000000 }, { "code": "72H2", "name": "Forest Protected Area Management", "amount": 0 }, { "code": "72BA", "name": "Nursery and Planting materials", "amount": 2000000 }, { "code": "72BC", "name": "Seedlings Distribution", "amount": 0 }, { "code": "72BD", "name": "Demonstration plots", "amount": 500000 }, { "code": "72HA", "name": "Botanical assessment", "amount": 0 }, { "code": "72HB", "name": "Record and store Botanical speciments", "amount": 0 }, { "code": "72HF", "name": "threatened and endangered plant species", "amount": 0 }, { "code": "72BA", "name": "Nursery and Planting materials", "amount": 0 }, { "code": "72BB", "name": "Nurseries Management", "amount": 0 }, { "code": "72BC", "name": "Seedlings Distribution", "amount": 0 }, { "code": "72BD", "name": "Demonstration plots", "amount": 0 }, { "code": "72HA", "name": "Botanical assessment", "amount": 0 }, { "code": "72HB", "name": "Record and store Botanical speciments", "amount": 0 }, { "code": "72HF", "name": "threatened and endangered plant species", "amount": 0 }, { "code": "47TV", "name": "Soil testing", "amount": 2000000 }, { "code": "49GA", "name": "Crafts and passenger clearance", "amount": 0 }, { "code": "49GB", "name": "Cargo inspection and clearance", "amount": 0 }, { "code": "49GC", "name": "Monitoring and surveillance of international ports", "amount": 0 }, { "code": "49GD", "name": "International waste and quarantine risk materials", "amount": 0 }, { "code": "49GE", "name": "Import/shipping agents Awarenes", "amount": 0 }, { "code": "49GF", "name": "Discharge of garbage from international crafts", "amount": 500000 }, { "code": "49GG", "name": "Maintaince of the incinerators", "amount": 0 }, { "code": "49GH", "name": "Maintaince of the fumigation chambers", "amount": 1870917 }, { "code": "72BA", "name": "Nursery and Planting materials", "amount": 0 }, { "code": "72BB", "name": "Nurseries Management", "amount": 0 }, { "code": "72BC", "name": "Seedlings Distribution", "amount": 0 }, { "code": "72BD", "name": "Demonstration plots", "amount": 0 }, { "code": "72HA", "name": "Botanical assessment", "amount": 0 }, { "code": "72HB", "name": "Record and store Botanical speciments", "amount": 0 }, { "code": "72HF", "name": "threatened and endangered plant species", "amount": 0 }, { "code": "47TC", "name": "agro-forestry and sustainable practices training", "amount": 2000000 }, { "code": "47TD", "name": "organic fertilizers training", "amount": 1000000 }, { "code": "48BF", "name": "Ecological surveys-habitat/fin-fish/inverts", "amount": 0 }, { "code": "49GA", "name": "Crafts and passenger clearance", "amount": 2000000 }, { "code": "49GB", "name": "Cargo inspection and clearance", "amount": 4300000 }, { "code": "49GC", "name": "Monitoring and surveillance of international ports", "amount": 700000 }, { "code": "49GD", "name": "International waste and quarantine risk materials", "amount": 700000 }, { "code": "49GE", "name": "Import/shipping agents Awarenes", "amount": 525000 }, { "code": "49GF", "name": "Discharge of garbage from international crafts", "amount": 0 }, { "code": "49GG", "name": "Maintaince of the incinerators", "amount": 800000 }, { "code": "49GH", "name": "Maintaince of the fumigation chambers", "amount": 0 }, { "code": "72BA", "name": "Nursery and Planting materials", "amount": 0 }, { "code": "72BC", "name": "Seedlings Distribution", "amount": 500000 }, { "code": "72BD", "name": "Demonstration plots", "amount": 0 }, { "code": "72EE", "name": "National Forest Monitoring System", "amount": 1000000 }, { "code": "72EF", "name": "Forestry Database System", "amount": 777590 }, { "code": "72GA", "name": "Nursery and Planting materials", "amount": 1500000 }, { "code": "72GC", "name": "Seedlings Distribution", "amount": 1000000 }, { "code": "72HA", "name": "Botanical assessment", "amount": 1000000 }, { "code": "72HB", "name": "Record and store Botanical speciments", "amount": 0 }, { "code": "72HF", "name": "threatened and endangered plant species", "amount": 0 }, { "code": "72BA", "name": "Nursery and Planting materials", "amount": 0 }, { "code": "72BC", "name": "Seedlings Distribution", "amount": 0 }, { "code": "72BD", "name": "Demonstration plots", "amount": 0 }, { "code": "72EC", "name": "NFI sample plots", "amount": 0 }, { "code": "72HA", "name": "Botanical assessment", "amount": 0 }, { "code": "72HB", "name": "Record and store Botanical speciments", "amount": 0 }, { "code": "72HF", "name": "threatened and endangered plant species", "amount": 1000000 }, { "code": "72BA", "name": "Nursery and Planting materials", "amount": 0 }, { "code": "72BC", "name": "Seedlings Distribution", "amount": 0 }, { "code": "72BD", "name": "Demonstration plots", "amount": 0 }, { "code": "72HA", "name": "Botanical assessment", "amount": 0 }, { "code": "72HB", "name": "Record and store Botanical speciments", "amount": 0 }, { "code": "72HF", "name": "threatened and endangered plant species", "amount": 0 }, { "code": "48EH", "name": "R&D - investigate effectiveness of home made", "amount": 0 }, { "code": "48EQ", "name": "Fisheries Policy and Management", "amount": 0 }, { "code": "72FD", "name": "Determine suitable species, seed sources and", "amount": 0 }, { "code": "72GA", "name": "Nursery and Planting materials", "amount": 0 }, { "code": "72GB", "name": "Agroforestry nurseries", "amount": 1000000 }, { "code": "72GC", "name": "Seedlings Distribution", "amount": 0 }, { "code": "72GD", "name": "Agroforestry plot establishment", "amount": 0 }, { "code": "72GE", "name": "Agroforestry plot management training", "amount": 0 }, { "code": "72GA", "name": "Nursery and Planting materials", "amount": 0 }, { "code": "72GB", "name": "Agroforestry nurseries", "amount": 0 }, { "code": "72GC", "name": "Seedlings Distribution", "amount": 0 }, { "code": "72GD", "name": "Agroforestry plot establishment", "amount": 0 }, { "code": "72GE", "name": "Agroforestry plot management training", "amount": 0 }, { "code": "72GA", "name": "Nursery and Planting materials", "amount": 0 }, { "code": "72GB", "name": "Agroforestry nurseries", "amount": 0 }, { "code": "72GC", "name": "Seedlings Distribution", "amount": 0 }, { "code": "72GD", "name": "Agroforestry plot establishment", "amount": 0 }, { "code": "72GE", "name": "Agroforestry plot management training", "amount": 1000000 }, { "code": "47SC", "name": "Information on Climate Change Effects on", "amount": 5000000 }, { "code": "47SD", "name": "Climate resilient crop varieties", "amount": 1000000 }, { "code": "72GA", "name": "Nursery and Planting materials", "amount": 0 }, { "code": "72GB", "name": "Agroforestry nurseries", "amount": 0 }, { "code": "72GC", "name": "Seedlings Distribution", "amount": 0 }, { "code": "72GD", "name": "Agroforestry plot establishment", "amount": 0 }, { "code": "72GE", "name": "Agroforestry plot management training", "amount": 0 }, { "code": "72GA", "name": "Nursery and Planting materials", "amount": 0 }, { "code": "72GB", "name": "Agroforestry nurseries", "amount": 0 }, { "code": "72GC", "name": "Seedlings Distribution", "amount": 0 }, { "code": "72GD", "name": "Agroforestry plot establishment", "amount": 0 }, { "code": "72GE", "name": "Agroforestry plot management training", "amount": 0 }, { "code": "72GA", "name": "Nursery and Planting materials", "amount": 0 }, { "code": "72GB", "name": "Agroforestry nurseries", "amount": 0 }, { "code": "72GC", "name": "Seedlings Distribution", "amount": 0 }, { "code": "72GD", "name": "Agroforestry plot establishment", "amount": 2936167 }, { "code": "72GE", "name": "Agroforestry plot management training", "amount": 0 }, { "code": "72JA", "name": "International Day of Forests", "amount": 1700000 }, { "code": "72JB", "name": "National Tree Planting Day", "amount": 0 }, { "code": "72JC", "name": "National Forestry Week", "amount": 0 }, { "code": "72JA", "name": "International Day of Forests", "amount": 0 }, { "code": "72JB", "name": "National Tree Planting Day", "amount": 0 }, { "code": "72JC", "name": "National Forestry Week", "amount": 1000000 }, { "code": "72JA", "name": "International Day of Forests", "amount": 0 }, { "code": "72JB", "name": "National Tree Planting Day", "amount": 1000000 }, { "code": "72JC", "name": "National Forestry Week", "amount": 0 }, { "code": "47WA", "name": "DARD training and employment opportunities for", "amount": 1000000 }, { "code": "47WB", "name": "Inclusion of youth in agriculture", "amount": 1000000 }, { "code": "47WC", "name": "DARD female staff Training", "amount": 1000000 }, { "code": "47WD", "name": "Women in agriculture network and forum", "amount": 1000000 }, { "code": "47WE", "name": "DARD female staff Training", "amount": 1000000 }, { "code": "72JA", "name": "International Day of Forests", "amount": 0 }, { "code": "72JB", "name": "National Tree Planting Day", "amount": 0 }, { "code": "72JC", "name": "National Forestry Week", "amount": 0 }, { "code": "72JD", "name": "National Agriculture Week", "amount": 500000 }, { "code": "72JA", "name": "International Day of Forests", "amount": 0 }, { "code": "72JB", "name": "National Tree Planting Day", "amount": 0 }, { "code": "72JC", "name": "National Forestry Week", "amount": 0 }, { "code": "72JA", "name": "International Day of Forests", "amount": 0 }, { "code": "72JB", "name": "National Tree Planting Day", "amount": 0 }, { "code": "72JC", "name": "National Forestry Week", "amount": 0 }, { "code": "46C1", "name": "MALFFB GRT Annomalies and OSA Staff", "amount": 0 }, { "code": "47AM", "name": "General office costs", "amount": 13640052 }, { "code": "47D1", "name": "Cocoa Development Programme Support ESP", "amount": 0 }, { "code": "48A1", "name": "Fisheries Department Administration", "amount": 0 }, { "code": "48AB", "name": "Infrustructure and Assets", "amount": 21000000 }, { "code": "48AD", "name": "Annual Fisheries Programs", "amount": 0 }, { "code": "48AE", "name": "Planning and reporting", "amount": 3000000 }, { "code": "71AA", "name": "MALFFB Corporate Service", "amount": 105877844 }, { "code": "71AB", "name": "Project Management Unit", "amount": 48410709 }, { "code": "71AC", "name": "Monitoring & Evaluation (M&E)", "amount": 4800000 }, { "code": "71BA", "name": "Codex Secretariat", "amount": 4200000 }, { "code": "71BB", "name": "Vanuatu Primary Producer Authority", "amount": 49167119 }, { "code": "89AA", "name": "HR Management", "amount": 0 }, { "code": "89AC", "name": "CSU submission of DoLIV structure and JD's to", "amount": 0 }, { "code": "89AD", "name": "Proffesional Development of Staff", "amount": 2000000 }, { "code": "89AF", "name": "Recovery and risk management", "amount": 0 }, { "code": "89AG", "name": "Heavy machinery operational costs", "amount": 2500000 }, { "code": "89AH", "name": "M&E of program activities", "amount": 1000000 }, { "code": "89AI", "name": "Capacity building for staff", "amount": 1500000 }, { "code": "89AJ", "name": "PPP agreements established", "amount": 0 }, { "code": "89AK", "name": "Office administration and Operational Costs", "amount": 13470022 }, { "code": "89AL", "name": "Program Support", "amount": 0 }, { "code": "89AM", "name": "Buildings and storage facilities maintenance", "amount": 24000000 }, { "code": "89AN", "name": "Vehicles and equipment maintenance", "amount": 1000000 }, { "code": "89B2", "name": "Liverstock Recovery", "amount": 0 }, { "code": "89BA", "name": "Field School/farmers training", "amount": 0 }, { "code": "89BC", "name": "Restocking activity", "amount": 0 }, { "code": "89BD", "name": "Conduct cattle survey", "amount": 0 }, { "code": "89BE", "name": "Livestock Working group Meetings", "amount": 0 }, { "code": "89CA", "name": "Program support", "amount": 0 }, { "code": "89CB", "name": "Feed formulation/importation", "amount": 0 }, { "code": "89CC", "name": "Kids importation", "amount": 0 }, { "code": "89CD", "name": "Research and Development", "amount": 0 }, { "code": "89CE", "name": "Disease recognition and paravets training", "amount": 0 }, { "code": "89CF", "name": "Rural butchery operators training", "amount": 0 }, { "code": "89DA", "name": "Fertile Eggs procurement & Distribution", "amount": 0 }, { "code": "89DB", "name": "Feed containers Procurement", "amount": 0 }, { "code": "89DC", "name": "Vaccines Procurement", "amount": 0 }, { "code": "89DD", "name": "Incubators Procurement", "amount": 0 }, { "code": "89DF", "name": "Broiler and layer breeders", "amount": 0 }, { "code": "89DH", "name": "Feed formulation and production", "amount": 0 }, { "code": "89EA", "name": "Queen bee rearing", "amount": 0 }, { "code": "89EB", "name": "construction of bee hives (boxes)", "amount": 700000 }, { "code": "89EC", "name": "Bee Survey", "amount": 0 }, { "code": "89ED", "name": "Bee Hives Distribution", "amount": 0 }, { "code": "89EE", "name": "Bee Wax Import", "amount": 0 }, { "code": "89EF", "name": "Feed suppliment development", "amount": 0 }, { "code": "89FA", "name": "Program support", "amount": 10000000 }, { "code": "89FB", "name": "Establish functioning rural butcheries", "amount": 0 }, { "code": "89FC", "name": "Upgrade existing rural butcheries", "amount": 0 }, { "code": "89FD", "name": "Butchery equipments and consumables", "amount": 0 }, { "code": "89FE", "name": "Butcheries Clean Water Access", "amount": 500000 }, { "code": "89FF", "name": "Provincial office premises", "amount": 0 }, { "code": "89FI", "name": "VSRP staff quarters", "amount": 5000000 }, { "code": "89FK", "name": "Building and asset maintenance", "amount": 3000000 }, { "code": "89FN", "name": "Importation of reagents", "amount": 1500000 }, { "code": "89FO", "name": "Importation of New Lab Equipments", "amount": 5000000 }, { "code": "89FP", "name": "Instalation of storage facilities", "amount": 11977563 }, { "code": "89GJ", "name": "Procurment of weighting scales", "amount": 0 }, { "code": "89HE", "name": "Pasture establishment and management Training", "amount": 0 }, { "code": "89HF", "name": "Weed control Training", "amount": 0 }, { "code": "89HG", "name": "Field School", "amount": 0 }, { "code": "89I1", "name": "Livestock Water Accessibility", "amount": 0 }, { "code": "89IA", "name": "Farm water plans", "amount": 0 }, { "code": "89IB", "name": "Water tanks provisions", "amount": 0 }, { "code": "89IC", "name": "Water dams and troughs constructions", "amount": 0 }, { "code": "89ID", "name": "Water supplies and materials distributions", "amount": 0 }, { "code": "89IE", "name": "R&D", "amount": 0 }, { "code": "49AD", "name": "BV border officers rellocation", "amount": 2170000 }, { "code": "49BB", "name": "Biosecurity Office Renovations", "amount": 1000000 }, { "code": "49BC", "name": "Office Equipments", "amount": 1160000 }, { "code": "72AB", "name": "Staff capacity building", "amount": 0 }, { "code": "72AD", "name": "M&E of department programs", "amount": 0 }, { "code": "89AF", "name": "Recovery and risk management", "amount": 0 }, { "code": "89AK", "name": "Office administration and Operational Costs", "amount": 2948600 }, { "code": "89AN", "name": "Vehicles and equipment maintenance", "amount": 0 }, { "code": "72AB", "name": "Staff capacity building", "amount": 1000000 }, { "code": "89AF", "name": "Recovery and risk management", "amount": 0 }, { "code": "89AK", "name": "Office administration and Operational Costs", "amount": 2811750 }, { "code": "47AM", "name": "General office costs", "amount": 6724340 }, { "code": "47XD", "name": "Boat", "amount": 2000000 }, { "code": "48AD", "name": "Annual Fisheries Programs", "amount": 9000000 }, { "code": "49AA", "name": "Annual staff performance appraisals", "amount": 0 }, { "code": "49AC", "name": "Biosecurity Staff recruitment", "amount": 0 }, { "code": "49AG", "name": "Port of Entry revenue collection systems", "amount": 0 }, { "code": "49AJ", "name": "Outstanding revenue collections", "amount": 800000 }, { "code": "49AO", "name": "Biosecurity fee structures", "amount": 0 }, { "code": "49AS", "name": "MOU between relevant departments for", "amount": 0 }, { "code": "49BD", "name": "20 foot container Procurement", "amount": 500000 }, { "code": "49CA", "name": "Biosecurity website operational", "amount": 1840000 }, { "code": "49EA", "name": "Refresher Training EDPR", "amount": 250000 }, { "code": "72AB", "name": "Staff capacity building", "amount": 0 }, { "code": "72AC", "name": "Foresry training programme with VAC", "amount": 10000000 }, { "code": "72AD", "name": "M&E of department programs", "amount": 0 }, { "code": "72AG", "name": "Business Planning and Reporting", "amount": 1213780 }, { "code": "72AI", "name": "Staff House Maintaince", "amount": 1000000 }, { "code": "72DD", "name": "Monitoring of Rosewood operations", "amount": 200000 }, { "code": "72DO", "name": "Machinery and vehicles Maintenance", "amount": 1000000 }, { "code": "89AB", "name": "DoLIV - new revised structure", "amount": 0 }, { "code": "89AC", "name": "CSU submission of DoLIV structure and JD's to", "amount": 0 }, { "code": "89AF", "name": "Recovery and risk management", "amount": 0 }, { "code": "89AG", "name": "Heavy machinery operational costs", "amount": 0 }, { "code": "89AH", "name": "M&E of program activities", "amount": 0 }, { "code": "89AK", "name": "Office administration and Operational Costs", "amount": 6258150 }, { "code": "89AL", "name": "Program Support", "amount": 0 }, { "code": "89AM", "name": "Buildings and storage facilities maintenance", "amount": 0 }, { "code": "89AN", "name": "Vehicles and equipment maintenance", "amount": 0 }, { "code": "89FA", "name": "Program support", "amount": 0 }, { "code": "89FB", "name": "Establish functioning rural butcheries", "amount": 0 }, { "code": "89FC", "name": "Upgrade existing rural butcheries", "amount": 0 }, { "code": "89FD", "name": "Butchery equipments and consumables", "amount": 0 }, { "code": "89FE", "name": "Butcheries Clean Water Access", "amount": 0 }, { "code": "89FF", "name": "Provincial office premises", "amount": 0 }, { "code": "46AA", "name": "Cabinet Operations", "amount": 0 }, { "code": "46AD", "name": "Coordinate Protocol & logistics", "amount": 0 }, { "code": "46AF", "name": "Coordination of implementation of NSDP", "amount": 0 }, { "code": "46AG", "name": "Develop and coordinate MALFFB Business plan", "amount": 0 }, { "code": "46AI", "name": "Coordination statutory bodies", "amount": 0 }, { "code": "46AK", "name": "Administrative support to MALFFB Cabinet", "amount": 0 }, { "code": "46AL", "name": "Government Agriculture Subsidy", "amount": 0 }, { "code": "46BE", "name": "Membership fees for international organizations", "amount": 0 }, { "code": "46CE", "name": "PSC Annual Awards", "amount": 0 }, { "code": "46DA", "name": "Vanuatu Primary Producers information system", "amount": 0 }, { "code": "46EB", "name": "Ministry Program Implementation", "amount": 0 }, { "code": "47AA", "name": "Annual Business Plan & Budget", "amount": 0 }, { "code": "47AB", "name": "DARD mid-year and annual report", "amount": 2000000 }, { "code": "47AC", "name": "Coffee Strategy", "amount": 0 }, { "code": "47AD", "name": "Agriculture Sector Policy and Sector Strategies", "amount": 2000000 }, { "code": "47AE", "name": "Agriculture Act and Regulations", "amount": 2000000 }, { "code": "47AF", "name": "Agriculture Permit System", "amount": 2500000 }, { "code": "47AG", "name": "Staff Trainings (National & International)", "amount": 1000000 }, { "code": "47AH", "name": "Extension Officers", "amount": 0 }, { "code": "47AI", "name": "Vacant Positions", "amount": 1000000 }, { "code": "47AK", "name": "Technical Advisor Support - Key Programs &", "amount": 5000000 }, { "code": "47AL", "name": "Agriculture Rural Advisory Services", "amount": 2000000 }, { "code": "47AM", "name": "General office costs", "amount": 6724340 }, { "code": "47PH", "name": "Agriculture School Food Package Concept", "amount": 0 }, { "code": "47QA", "name": "Product international standards - HACCP,", "amount": 0 }, { "code": "47UA", "name": "Extension Materials", "amount": 4000000 }, { "code": "47UC", "name": "Wifi and mobile data package", "amount": 3000000 }, { "code": "47UE", "name": "Agriculture library", "amount": 500000 }, { "code": "47UH", "name": "Program Support", "amount": 500000 }, { "code": "47VA", "name": "Book keeping and farming Training", "amount": 3000000 }, { "code": "47VB", "name": "Gross margin analysis", "amount": 1500000 }, { "code": "47VC", "name": "monitoring and evaluation of projects", "amount": 4000000 }, { "code": "47XA", "name": "Office repairs and upgrade", "amount": 10000000 }, { "code": "47XB", "name": "Staff housing construction, renovation and", "amount": 16000000 }, { "code": "47XC", "name": "Provincial vehicles and motorbikes", "amount": 10549808 }, { "code": "48AD", "name": "Annual Fisheries Programs", "amount": 40697625 }, { "code": "49AA", "name": "Annual staff performance appraisals", "amount": 1000000 }, { "code": "49AB", "name": "Head of sections and staff monthly meeting", "amount": 320000 }, { "code": "49AC", "name": "Biosecurity Staff recruitment", "amount": 600000 }, { "code": "49AG", "name": "Port of Entry revenue collection systems", "amount": 2000000 }, { "code": "49AH", "name": "Annual recurrent and NPP budget", "amount": 3600000 }, { "code": "49AK", "name": "Biosecurity legal framework", "amount": 1000000 }, { "code": "49AL", "name": "Legislating Biosecurity Bill", "amount": 500000 }, { "code": "49AM", "name": "Biosecurity staff training on legal framework", "amount": 1500000 }, { "code": "49AO", "name": "Biosecurity fee structures", "amount": 10577068 }, { "code": "49AQ", "name": "Annual business plan", "amount": 2800000 }, { "code": "49AR", "name": "Biosecurity bilateral agreements", "amount": 900000 }, { "code": "49AS", "name": "MOU between relevant departments for", "amount": 0 }, { "code": "49CA", "name": "Biosecurity website operational", "amount": 0 }, { "code": "49EA", "name": "Refresher Training EDPR", "amount": 0 }, { "code": "49EB", "name": "Pathology external and internal Training", "amount": 250000 }, { "code": "49EC", "name": "Entomology external and internal Training", "amount": 250000 }, { "code": "49ED", "name": "Fruit fly external and internal Training", "amount": 0 }, { "code": "49EE", "name": "Refresher trainings for Border Control officers", "amount": 800000 }, { "code": "49EF", "name": "Operation and maintance of X-Ray Machines", "amount": 0 }, { "code": "49EG", "name": "Operation and maintance of Incinerator Training", "amount": 0 }, { "code": "49EH", "name": "Border Control officers short term training", "amount": 0 }, { "code": "49EI", "name": "Border Control officers short term training", "amount": 1000000 }, { "code": "49EJ", "name": "Refresher Training", "amount": 0 }, { "code": "49EK", "name": "Training on disease recogn, prevent and treat +", "amount": 0 }, { "code": "49EM", "name": "Meat handling hygiene training for rural", "amount": 250000 }, { "code": "49EN", "name": "Refresher training for meat inspectors (Internal)", "amount": 0 }, { "code": "49EO", "name": "Refresher trainings with meat Inspectors", "amount": 0 }, { "code": "49EP", "name": "HACCP training", "amount": 0 }, { "code": "72AB", "name": "Staff capacity building", "amount": 0 }, { "code": "72AD", "name": "M&E of department programs", "amount": 0 }, { "code": "72AE", "name": "Office costs (overhead / running costs)", "amount": 19500000 }, { "code": "89AB", "name": "DoLIV - new revised structure", "amount": 0 }, { "code": "89AC", "name": "CSU submission of DoLIV structure and JD's to", "amount": 0 }, { "code": "89AD", "name": "Proffesional Development of Staff", "amount": 0 }, { "code": "89AF", "name": "Recovery and risk management", "amount": 0 }, { "code": "89AG", "name": "Heavy machinery operational costs", "amount": 0 }, { "code": "89AH", "name": "M&E of program activities", "amount": 0 }, { "code": "89AI", "name": "Capacity building for staff", "amount": 0 }, { "code": "89AJ", "name": "PPP agreements established", "amount": 0 }, { "code": "89AK", "name": "Office administration and Operational Costs", "amount": 0 }, { "code": "89AL", "name": "Program Support", "amount": 0 }, { "code": "89AN", "name": "Vehicles and equipment maintenance", "amount": 0 }, { "code": "89FA", "name": "Program support", "amount": 0 }, { "code": "89FB", "name": "Establish functioning rural butcheries", "amount": 0 }, { "code": "89FC", "name": "Upgrade existing rural butcheries", "amount": 0 }, { "code": "89FD", "name": "Butchery equipments and consumables", "amount": 0 }, { "code": "89FE", "name": "Butcheries Clean Water Access", "amount": 0 }, { "code": "89FF", "name": "Provincial office premises", "amount": 0 }, { "code": "49AA", "name": "Annual staff performance appraisals", "amount": 0 }, { "code": "49AD", "name": "BV border officers rellocation", "amount": 0 }, { "code": "49AG", "name": "Port of Entry revenue collection systems", "amount": 0 }, { "code": "49AJ", "name": "Outstanding revenue collections", "amount": 0 }, { "code": "49BB", "name": "Biosecurity Office Renovations", "amount": 0 }, { "code": "49BC", "name": "Office Equipments", "amount": 0 }, { "code": "72AB", "name": "Staff capacity building", "amount": 0 }, { "code": "72AD", "name": "M&E of department programs", "amount": 0 }, { "code": "89AF", "name": "Recovery and risk management", "amount": 0 }, { "code": "89AK", "name": "Office administration and Operational Costs", "amount": 3823750 }, { "code": "49AA", "name": "Annual staff performance appraisals", "amount": 0 }, { "code": "49AD", "name": "BV border officers rellocation", "amount": 0 }, { "code": "49AG", "name": "Port of Entry revenue collection systems", "amount": 0 }, { "code": "49BB", "name": "Biosecurity Office Renovations", "amount": 0 }, { "code": "49BC", "name": "Office Equipments", "amount": 0 }, { "code": "72AB", "name": "Staff capacity building", "amount": 0 }, { "code": "72AD", "name": "M&E of department programs", "amount": 0 }, { "code": "89AF", "name": "Recovery and risk management", "amount": 0 }, { "code": "89AK", "name": "Office administration and Operational Costs", "amount": 2673750 }, { "code": "48FB", "name": "Fishing trial for Deep Bottom Shrimp", "amount": 1350000 }, { "code": "48FC", "name": "Fishing trial for Spider Crab", "amount": 1445000 }, { "code": "48FD", "name": "Research and development of new wild Fishery", "amount": 1100000 }, { "code": "48FE", "name": "Ecological aspects of FADs", "amount": 1500000 }, { "code": "48FF", "name": "Coral replanting", "amount": 1550000 }, { "code": "48FG", "name": "Coastal fin fish stock assessment", "amount": 2500000 }, { "code": "48FH", "name": "Fisheries Research Vessel Procurement", "amount": 0 }, { "code": "48FI", "name": "Coastal fisheres Management, diversivication", "amount": 0 }, { "code": "48FG", "name": "Coastal fin fish stock assessment", "amount": 0 }, { "code": "47YA", "name": "VARTC", "amount": 7000000 }, { "code": "47YB", "name": "Bio-Technology Laboratory", "amount": 0 }, { "code": "47YC", "name": "Sustainable seeds for potato and rice", "amount": 1000000 }, { "code": "48FB", "name": "Fishing trial for Deep Bottom Shrimp", "amount": 0 }, { "code": "48FC", "name": "Fishing trial for Spider Crab", "amount": 0 }, { "code": "48FE", "name": "Ecological aspects of FADs", "amount": 0 }, { "code": "48FF", "name": "Coral replanting", "amount": 0 }, { "code": "48FG", "name": "Coastal fin fish stock assessment", "amount": 0 }, { "code": "48FI", "name": "Coastal fisheres Management, diversivication", "amount": 0 }, { "code": "48FD", "name": "Research and development of new wild Fishery", "amount": 0 } ] }, { "name": "Tourism, Trade, Commerce & Ni-Vanuatu Business", "activities": [ { "code": "MTAA", "name": "Portfolio Coordination", "amount": 78790410 }, { "code": "MTBA", "name": "Executive Management", "amount": 65203047 }, { "code": "MTBD", "name": "Trade Development", "amount": 0 }, { "code": "MTBE", "name": "CSU Policy and Planning", "amount": 16668277 }, { "code": "MTBF", "name": "CSU Human Resources Management", "amount": 5980816 }, { "code": "MTBG", "name": "CSU Finance, Procurement and Assets", "amount": 13013070 }, { "code": "MTCA", "name": "Admin Support", "amount": 85000000 }, { "code": "MTCB", "name": "Trade Governance", "amount": 97415400 }, { "code": "MTCC", "name": "Trade Policy", "amount": 17730000 }, { "code": "MTCD", "name": "Trade Cooperation", "amount": 183401910 }, { "code": "MTCE", "name": "Analytical Unit", "amount": 21000000 }, { "code": "MTDA", "name": "Primary Industries Development", "amount": 42618512 }, { "code": "MTDB", "name": "Provincial Industrial Extension Services", "amount": 20666278 }, { "code": "MTDC", "name": "Manufacturing Industry", "amount": 62248778 }, { "code": "MTDE", "name": "Policy, Planning, Administration & Financial", "amount": 35802165 }, { "code": "MTDF", "name": "Marketing & Promotion Section", "amount": 36044436 }, { "code": "MTEA", "name": "Investment Promotion", "amount": 0 }, { "code": "MTFA", "name": "DOT Admin Support Services", "amount": 7913094 }, { "code": "MTFB", "name": "Tourism Development", "amount": 103028634 }, { "code": "MTFC", "name": "Tourism Standards", "amount": 8353191 }, { "code": "MTFD", "name": "Provincial Tourism Development", "amount": 39596845 }, { "code": "MTFE", "name": "DOT Policy and Planning", "amount": 47248474 }, { "code": "MTGA", "name": "Ni-Vanuatu Business Development", "amount": 0 }, { "code": "MTHA", "name": "Admin Support Services", "amount": 64833290 }, { "code": "MTHB", "name": "Standards and Certification", "amount": 24489622 }, { "code": "MTHC", "name": "Laboratory Testing", "amount": 16361162 }, { "code": "MTHE", "name": "Product Development", "amount": 26060626 }, { "code": "MTIA", "name": "Admin Support Services", "amount": 19559645 }, { "code": "MTIB", "name": "Patent, Trademark, Copyright Registration", "amount": 19809904 }, { "code": "MTIC", "name": "Policy and Legislative Development and", "amount": 3490944 }, { "code": "MTJA", "name": "Admin Support Services", "amount": 72651849 }, { "code": "MTJB", "name": "Policy, Regulatory Environment and", "amount": 42260722 }, { "code": "MTJC", "name": "Cooperative Institutional Strengthening and", "amount": 3000000 }, { "code": "MTJD", "name": "Cooperative Market Information System and", "amount": 10861508 }, { "code": "MTJE", "name": "Training Services", "amount": 19937406 }, { "code": "MTJF", "name": "Provincial Extension Services", "amount": 36095867 } ], "costCentres": [ { "code": "43AA", "name": "Cabinet Operations", "amount": 78790410 }, { "code": "80AA", "name": "Trade & Cooperative Executive Management", "amount": 49418420 }, { "code": "80AB", "name": "Communication", "amount": 10000000 }, { "code": "80AH", "name": "IT Support Services", "amount": 5784627 }, { "code": "80AG", "name": "Trade Development Division", "amount": 0 }, { "code": "80BA", "name": "Planning & Reporting Services", "amount": 4578688 }, { "code": "80BB", "name": "Policy Coordination & Monitoring", "amount": 12089589 }, { "code": "80CA", "name": "Human Resources Management", "amount": 5980816 }, { "code": "80DA", "name": "Finance Management and Procurement Services", "amount": 6959750 }, { "code": "80DB", "name": "Asset Management", "amount": 6053320 }, { "code": "90AA", "name": "Administration", "amount": 85000000 }, { "code": "40AC", "name": "Tourism Investment Promotion & Facilitation", "amount": 0 }, { "code": "90BA", "name": "National Trade Development Committee", "amount": 97415400 }, { "code": "90CA", "name": "Trade Policy Development", "amount": 17730000 }, { "code": "90DA", "name": "Aid-for-Trade Coordination and Support Services", "amount": 183401910 }, { "code": "90EA", "name": "Analytical Unit", "amount": 21000000 }, { "code": "97AA", "name": "Primary Industry Division", "amount": 42618512 }, { "code": "97AA", "name": "Primary Industry Division", "amount": 0 }, { "code": "97AB", "name": "IDO Sanma", "amount": 4201938 }, { "code": "97AC", "name": "IDO Shefa", "amount": 2803564 }, { "code": "97AD", "name": "IDO Tafea", "amount": 4276824 }, { "code": "97AE", "name": "IDO Penama", "amount": 2803564 }, { "code": "97AF", "name": "IDO Malampa", "amount": 4276824 }, { "code": "97AG", "name": "IDO Torba", "amount": 2303564 }, { "code": "97AH", "name": "Manufacturing Division", "amount": 62248778 }, { "code": "97ED", "name": "National Export Development Program", "amount": 0 }, { "code": "97AI", "name": "Policy & Admin Division", "amount": 16048193 }, { "code": "97EA", "name": "Administration and Finance", "amount": 2333640 }, { "code": "97EB", "name": "Planning & Reporting Services", "amount": 0 }, { "code": "97EC", "name": "Policy Development and Coordination", "amount": 17420332 }, { "code": "97AJ", "name": "Marketing & Promotion Division", "amount": 36044436 }, { "code": "91AB", "name": "Industry Development Fund", "amount": 0 }, { "code": "40BA", "name": "Administration and Finance", "amount": 7913094 }, { "code": "40AA", "name": "Product Development Section", "amount": 58256064 }, { "code": "40AB", "name": "Policy & Administration", "amount": 0 }, { "code": "40AC", "name": "Tourism Investment Promotion & Facilitation", "amount": 5473528 }, { "code": "40AJ", "name": "Outer Islands Development", "amount": 26039658 }, { "code": "40AM", "name": "Tourism Council of Vanuatu", "amount": 3000000 }, { "code": "40AN", "name": "Cruise Tourism", "amount": 10259384 }, { "code": "40AK", "name": "Tourism Accredition & Classification", "amount": 8353191 }, { "code": "40AD", "name": "Shefa Provincial Tourism Office", "amount": 6202120 }, { "code": "40AE", "name": "Tafea Provincial Tourism Office", "amount": 6040202 }, { "code": "40AF", "name": "Malampa Provincial Tourism Office", "amount": 5702120 }, { "code": "40AG", "name": "Sanma Provincial Tourism Office", "amount": 6565078 }, { "code": "40AH", "name": "Penama Provincial Tourism Office", "amount": 5747360 }, { "code": "40AI", "name": "Torba Provincial Tourism Office", "amount": 5747360 }, { "code": "40AL", "name": "Port Vila Region", "amount": 3592605 }, { "code": "40CA", "name": "Planning and Reporting Services", "amount": 11053577 }, { "code": "40CB", "name": "Policy Development and Coordination", "amount": 36194897 }, { "code": "38AE", "name": "Tafea Provincial Coop Office", "amount": 0 }, { "code": "91AA", "name": "Access to Capital Financing", "amount": 0 }, { "code": "92AA", "name": "Administration & Finance", "amount": 63133826 }, { "code": "92CA", "name": "Laboratory Testing", "amount": 1699464 }, { "code": "97AA", "name": "Primary Industry Division", "amount": 0 }, { "code": "92BA", "name": "Standards and Certification", "amount": 24489622 }, { "code": "92CA", "name": "Laboratory Testing", "amount": 16361162 }, { "code": "92DE", "name": "Product Development Section", "amount": 26060626 }, { "code": "93AA", "name": "Administration & Finance", "amount": 19559645 }, { "code": "93BA", "name": "Reward Patient, Trademark, Copyright", "amount": 10080616 }, { "code": "93BB", "name": "Trade Mark Registration Services", "amount": 5030824 }, { "code": "93BC", "name": "Copyright Registration Services", "amount": 4698464 }, { "code": "93CA", "name": "Policy and Legislative Development and", "amount": 3490944 }, { "code": "94AA", "name": "ORCBDS Administration and Finance", "amount": 72651849 }, { "code": "94BA", "name": "Policy, Regulatory Environment and Partnership", "amount": 42260722 }, { "code": "94CA", "name": "Support to VCBN and Cooperative Institutional", "amount": 3000000 }, { "code": "94CB", "name": "Cooperative Access to Finance and Credit", "amount": 0 }, { "code": "94DA", "name": "Cooperative Market Information System and", "amount": 10861508 }, { "code": "94EA", "name": "Education and Training", "amount": 19937406 }, { "code": "94FA", "name": "Shefa Provincial Coop Office", "amount": 5530744 }, { "code": "94FB", "name": "Malampa Provincial Coop Office", "amount": 6647499 }, { "code": "94FC", "name": "Tafea Provincial Coop Office", "amount": 6728096 }, { "code": "94FD", "name": "Torba Provincial Coop Office", "amount": 4089336 }, { "code": "94FE", "name": "Penama Provincial Coop Office", "amount": 6300096 }, { "code": "94FG", "name": "Sanma Provincial Coop Office", "amount": 6800096 } ] }, { "name": "Education & Training", "activities": [ { "code": "MEBA", "name": "Office of the Director General", "amount": 0 }, { "code": "MEBB", "name": "Administration & Finance Directorate", "amount": 0 }, { "code": "MECA", "name": "Education Services Directorate", "amount": 0 }, { "code": "MECB", "name": "Secondary Schools", "amount": 0 }, { "code": "MECC", "name": "Primary Schools", "amount": 0 }, { "code": "MEGA", "name": "Portfolio Management", "amount": 81016480 }, { "code": "MEHA", "name": "Excutive Management", "amount": 252501516 }, { "code": "MEHB", "name": "Internal & Quality Controls", "amount": 16326430 }, { "code": "MEIA", "name": "Corporate & Planning Services", "amount": 388864310 }, { "code": "MEIB", "name": "Information & Communication Services", "amount": 14786780 }, { "code": "MEIC", "name": "Maintenance & Utilities", "amount": 324352089 }, { "code": "MEID", "name": "Provincial Education Offices & Education", "amount": 380810242 }, { "code": "MEJA", "name": "School Advisory & Improvement", "amount": 31447915 }, { "code": "MEJB", "name": "Curriculum & Assessment", "amount": 119385922 }, { "code": "MEJC", "name": "Grants", "amount": 2029733747 }, { "code": "MEJD", "name": "Teachers", "amount": 5938172715 }, { "code": "MEJE", "name": "Vanuatu Government Scholarship Fund", "amount": 838369211 }, { "code": "MEJF", "name": "Tertiary Education", "amount": 0 } ], "costCentres": [ { "code": "54AA", "name": "Office of the Director General", "amount": 0 }, { "code": "54AB", "name": "Internal Audit Unit", "amount": 0 }, { "code": "54AC", "name": "Quality Assurance & Standard Unit", "amount": 0 }, { "code": "54CA", "name": "Office of the Director of Education Services", "amount": 0 }, { "code": "54BB", "name": "Finance Unit", "amount": 0 }, { "code": "53AA", "name": "Office of the Director of Education Services", "amount": 0 }, { "code": "53AB", "name": "Education Service Unit", "amount": 0 }, { "code": "54CA", "name": "Office of the Director of Education Services", "amount": 0 }, { "code": "54FC", "name": "Vanuatu Government Scholarship Fund", "amount": 0 }, { "code": "54EJ", "name": "SDA Primary Schools", "amount": 0 }, { "code": "51AA", "name": "MoE Cabinet", "amount": 81016480 }, { "code": "54AA", "name": "Office of the Director General", "amount": 0 }, { "code": "53AA", "name": "Office of the Director of Education Services", "amount": 9183344 }, { "code": "54AA", "name": "Office of the Director General", "amount": 26708676 }, { "code": "55AA", "name": "Teaching Service Commission", "amount": 54949070 }, { "code": "55CA", "name": "Vanuatu Qualification Authority", "amount": 132037107 }, { "code": "82AA", "name": "Office of Director Finance & Adminstration", "amount": 9210401 }, { "code": "83AA", "name": "Office of the Director Policy & Planning", "amount": 9368874 }, { "code": "88AA", "name": "Office of the Director of Tertiary Education", "amount": 11044044 }, { "code": "54AB", "name": "Internal Audit Unit", "amount": 13003972 }, { "code": "54AC", "name": "Quality Assurance & Standard Unit", "amount": 3322458 }, { "code": "53AB", "name": "Education Service Unit", "amount": 13562943 }, { "code": "53AC", "name": "Curriculum Development Unit", "amount": 0 }, { "code": "53AF", "name": "National Early Childhood Education Unit", "amount": 10645082 }, { "code": "53AG", "name": "Primary Education Unit", "amount": 7725214 }, { "code": "53AH", "name": "Secondary Education Unit", "amount": 5711107 }, { "code": "53AI", "name": "TVET in Schools Unit", "amount": 3276044 }, { "code": "53AJ", "name": "National Education Programs Unit", "amount": 12719361 }, { "code": "54AD", "name": "Educational Bodies Coordination Unit", "amount": 2963071 }, { "code": "54AF", "name": "Procurement Unit", "amount": 6398901 }, { "code": "54AG", "name": "Human Resource Management Unit", "amount": 9815511 }, { "code": "82AB", "name": "Finance Unit", "amount": 70151131 }, { "code": "82AC", "name": "Administration & Asset Management Unit", "amount": 25675214 }, { "code": "82AD", "name": "Information and Communication Technology Unit", "amount": 21119121 }, { "code": "83AA", "name": "Office of the Director Policy & Planning", "amount": 0 }, { "code": "83AB", "name": "Policy & Planning Unit", "amount": 17925361 }, { "code": "83AD", "name": "Research Unit", "amount": 3495368 }, { "code": "83AE", "name": "Human Resources & Development Unit", "amount": 3495368 }, { "code": "83BA", "name": "SEO Conference & Workshop", "amount": 2646163 }, { "code": "88AB", "name": "Training & Scholarship Coordination Unit", "amount": 47360916 }, { "code": "88AC", "name": "Technical & Vocational Education Unit", "amount": 99168696 }, { "code": "88AD", "name": "Higher Education Unit", "amount": 9989867 }, { "code": "88AE", "name": "Teacher Education Unit", "amount": 15019871 }, { "code": "53AC", "name": "Curriculum Development Unit", "amount": 0 }, { "code": "54AE", "name": "Communication Unit", "amount": 2373936 }, { "code": "83AB", "name": "Policy & Planning Unit", "amount": 0 }, { "code": "83AC", "name": "School Statistics & Mapping Unit", "amount": 12412844 }, { "code": "82BA", "name": "Utilities", "amount": 34713256 }, { "code": "82BB", "name": "Contracts and Agreements", "amount": 89187047 }, { "code": "82BC", "name": "Facilities Maintenance", "amount": 11542383 }, { "code": "82BD", "name": "Severance Entitlements", "amount": 188909403 }, { "code": "53AC", "name": "Curriculum Development Unit", "amount": 0 }, { "code": "53CA", "name": "Torba Provincial Education Board", "amount": 22999958 }, { "code": "53CB", "name": "Sanma Provincial Education Office", "amount": 29854752 }, { "code": "53CC", "name": "Penama Provincial Education Office", "amount": 26631880 }, { "code": "53CD", "name": "Malampa Provincial Education Office", "amount": 30990200 }, { "code": "53CE", "name": "Shefa Provincial Education Office", "amount": 30483182 }, { "code": "53CF", "name": "Tafea Provincial Education Office", "amount": 28992514 }, { "code": "53CG", "name": "Government Assisted Education Authorities", "amount": 14168624 }, { "code": "88HA", "name": "TORBA Provincial PSET Office", "amount": 4704216 }, { "code": "88HB", "name": "SANMA Provincial PSET Office", "amount": 50595871 }, { "code": "88HD", "name": "MALAMPA Provincial PSET Office", "amount": 36414695 }, { "code": "88HE", "name": "SHEFA Provincial PSET Office", "amount": 55578911 }, { "code": "88HF", "name": "TAFEA Provincial PSET Office", "amount": 49395439 }, { "code": "53AE", "name": "School Improvement Unit", "amount": 20637787 }, { "code": "53CH", "name": "Zone Curriculum Advisors", "amount": 10810128 }, { "code": "53DB", "name": "Kindergarten Teachers", "amount": 0 }, { "code": "51AA", "name": "MoE Cabinet", "amount": 0 }, { "code": "53AC", "name": "Curriculum Development Unit", "amount": 53414567 }, { "code": "53AD", "name": "Examination & Assessment Unit", "amount": 65971355 }, { "code": "53DB", "name": "Kindergarten Teachers", "amount": 0 }, { "code": "53FA", "name": "Secondary Teachers", "amount": 0 }, { "code": "53DA", "name": "Early Childhood Care & Education Grant", "amount": 80307228 }, { "code": "53EC", "name": "Primary Schools Grant", "amount": 540113229 }, { "code": "53FC", "name": "Secondary School Grant", "amount": 197430846 }, { "code": "53FE", "name": "Secondary Schools Tuition Fee", "amount": 1108152874 }, { "code": "88ED", "name": "Vanuatu Institute of Teacher Education Grant", "amount": 38507900 }, { "code": "88FC", "name": "Vanuatu Institute of Technology Grant", "amount": 65221670 }, { "code": "51AA", "name": "MoE Cabinet", "amount": 0 }, { "code": "53AD", "name": "Examination & Assessment Unit", "amount": 0 }, { "code": "53DB", "name": "Kindergarten Teachers", "amount": 451530267 }, { "code": "53EA", "name": "Primary Teachers", "amount": 2534426084 }, { "code": "53EB", "name": "Unposted Primary Teachers", "amount": 68594088 }, { "code": "53ED", "name": "Primary Teachers Incidentals", "amount": 5595021 }, { "code": "53EF", "name": "Primary Principals", "amount": 43388521 }, { "code": "53FA", "name": "Secondary Teachers", "amount": 1952215038 }, { "code": "53FB", "name": "Unposted Secondary Teachers", "amount": 61422968 }, { "code": "53FD", "name": "Secondary Teachers Incidentals", "amount": 2464255 }, { "code": "53FF", "name": "Secoundary Principals", "amount": 259723231 }, { "code": "54DB", "name": "Sanma Secondary Schools", "amount": 0 }, { "code": "88CA", "name": "Vanuatu National University", "amount": 266409840 }, { "code": "88EA", "name": "Vanuatu Institute Of Teacher Education", "amount": 131949954 }, { "code": "88EB", "name": "In Service Unit", "amount": 0 }, { "code": "88EF", "name": "Teacher Education Teachers Incidentals", "amount": 1520283 }, { "code": "88FA", "name": "Vanuatu Institute of Technology", "amount": 157412882 }, { "code": "88FD", "name": "TVET Education Teachers Incidentals", "amount": 1520283 }, { "code": "88GA", "name": "PSET Teachers", "amount": 0 }, { "code": "88DA", "name": "Vanuatu Government Scholarship Fund", "amount": 838369211 }, { "code": "88CA", "name": "Vanuatu National University", "amount": 0 } ] }, { "name": "Finance & Economic Management", "activities": [ { "code": "MFAA", "name": "Portfolio Management", "amount": 90587966 }, { "code": "MFBA", "name": "Ministry Executive & Internal Audit", "amount": 135899140 }, { "code": "MFBB", "name": "Corporate Services", "amount": 703330686 }, { "code": "MFBC", "name": "Information Services", "amount": 137035029 }, { "code": "MFCA", "name": "Economic Policy Development", "amount": 65894258 }, { "code": "MFCC", "name": "Government Financial Services", "amount": 392278973 }, { "code": "MFDA", "name": "National Statistical Collection, Analysis &", "amount": 30799436 }, { "code": "MFDB", "name": "Provincial Statistics Offices", "amount": 125287754 }, { "code": "MFEA", "name": "Public Debt Provisions", "amount": 4303526096 }, { "code": "MFEB", "name": "Grants to Institutions", "amount": 0 }, { "code": "MFEC", "name": "Central Payments", "amount": 9213000000 }, { "code": "MFED", "name": "Former Leaders Payment", "amount": 52000000 }, { "code": "MFFA", "name": "Customs and Excise Collections", "amount": 123717836 }, { "code": "MFFB", "name": "VAT Collections", "amount": 127685497 }, { "code": "MFFC", "name": "Rates and Taxes Collection", "amount": 118820690 }, { "code": "MFGA", "name": "Border Control", "amount": 101367873 }, { "code": "MFGB", "name": "Investigation and Legal", "amount": 23175035 }, { "code": "MFIA", "name": "Vanuatu Tourism Office (VTO)", "amount": 325124942 }, { "code": "MFIB", "name": "Vanuatu Agricultural Research and Training", "amount": 220206601 }, { "code": "MFIC", "name": "Vanuatu Broadcasting and Television", "amount": 95193317 }, { "code": "MFID", "name": "Vanuatu Cultural Centre (VCC)", "amount": 43402152 }, { "code": "MFIE", "name": "Chamber of Commerce and Industry (CCI)", "amount": 31918961 }, { "code": "MFIF", "name": "Grant SPBEA", "amount": 141003971 }, { "code": "MFIG", "name": "Vanuatu Maritime Administration (VMA)", "amount": 0 }, { "code": "MFIH", "name": "Vanuatu Maritime College", "amount": 50174434 }, { "code": "MFII", "name": "Utility Regulatory Authority", "amount": 67226099 }, { "code": "MFIJ", "name": "Vanuatu Agriculture College", "amount": 86325933 }, { "code": "MFIL", "name": "Grant to VIPA", "amount": 49115761 }, { "code": "MFIN", "name": "Grant to Vanuatu National Archives", "amount": 19983242 }, { "code": "MFJA", "name": "Government Contributions to International", "amount": 48000000 }, { "code": "MFKA", "name": "Preparedness", "amount": 0 }, { "code": "MFKB", "name": "Response", "amount": 0 }, { "code": "MFZA", "name": "Employment Stabilization", "amount": 0 }, { "code": "MFZB", "name": "Small Medium Business Support", "amount": 0 }, { "code": "MFZC", "name": "Subsidy", "amount": 0 }, { "code": "MFZD", "name": "Special COVID-19 Banking Facility", "amount": 0 }, { "code": "MFZE", "name": "Administration Support", "amount": 0 }, { "code": "MUFA", "name": "Development and Maintenance of", "amount": 0 } ], "costCentres": [ { "code": "35E5", "name": "Grant to VARTC", "amount": 0 }, { "code": "35ED", "name": "Contigency Liabilities", "amount": 30000000 }, { "code": "35G2", "name": "Severance", "amount": 400000000 }, { "code": "35F3", "name": "Former Leaders Payment", "amount": 52000000 }, { "code": "35E3", "name": "Grant to VTO", "amount": 325124942 }, { "code": "35E5", "name": "Grant to VARTC", "amount": 220206601 }, { "code": "35E1", "name": "VBTC", "amount": 95193317 }, { "code": "35E6", "name": "Vanuatu Cultural Centre", "amount": 43402152 }, { "code": "35E2", "name": "Grant to CCI", "amount": 31918961 }, { "code": "35E8", "name": "Grant to USP & SPBEA", "amount": 141003971 }, { "code": "35E7", "name": "Grant to VMA", "amount": 0 }, { "code": "35E4", "name": "Grant to Maritime College", "amount": 50174434 }, { "code": "35E9", "name": "Utility Regulatory Authority", "amount": 67226099 }, { "code": "35F1", "name": "Grants to Agriculture College", "amount": 86325933 }, { "code": "35F6", "name": "Vanuatu Investment Promotion Authority (VIPA)", "amount": 49115761 }, { "code": "35F8", "name": "Vanuatu National Archives (VNA)", "amount": 19983242 }, { "code": "35G1", "name": "Vanuatu Government Internation Contributions", "amount": 48000000 }, { "code": "35C1", "name": "Fiscial Stimilus Phase 1", "amount": 0 }, { "code": "35C2", "name": "Fiscial Stimilus Phase 2", "amount": 0 }, { "code": "35C3", "name": "Fiscial Stimilus Phase 3", "amount": 0 }, { "code": "35C1", "name": "Fiscial Stimilus Phase 1", "amount": 0 }, { "code": "35C2", "name": "Fiscial Stimilus Phase 2", "amount": 0 }, { "code": "35C3", "name": "Fiscial Stimilus Phase 3", "amount": 0 }, { "code": "35C1", "name": "Fiscial Stimilus Phase 1", "amount": 0 }, { "code": "35C3", "name": "Fiscial Stimilus Phase 3", "amount": 0 }, { "code": "35C3", "name": "Fiscial Stimilus Phase 3", "amount": 0 }, { "code": "35C2", "name": "Fiscial Stimilus Phase 2", "amount": 0 } ] }, { "name": "Foreign Affairs, International Cooperation & External Trade", "activities": [ { "code": "MOAA", "name": "Portfolio Coordination", "amount": 116669990 }, { "code": "MOBA", "name": "Operations of the Department of Foreign", "amount": 531733060 }, { "code": "MOBB", "name": "Europe, Africa, Middle East & America", "amount": 17700368 }, { "code": "MOBC", "name": "Asia Pacific (New)", "amount": 15274408 }, { "code": "MOBD", "name": "Development Cooperation (New)", "amount": 14803448 }, { "code": "MOBE", "name": "UN (New)", "amount": 17865800 }, { "code": "MOBF", "name": "Treaties & Conventions (New)", "amount": 15861256 }, { "code": "MOBG", "name": "Protocol & Consular (New)", "amount": 13581976 }, { "code": "MOBH", "name": "Maritime & Ocean Affairs (New)", "amount": 9670656 }, { "code": "MOGA", "name": "External Trade Negotiation", "amount": 10214889 }, { "code": "MOGB", "name": "External Trade & Development", "amount": 3500000 }, { "code": "MOGC", "name": "External Trade Policy & Administration", "amount": 17278122 }, { "code": "MOGD", "name": "External Trade Agreement Implementation", "amount": 12321186 } ], "costCentres": [ { "code": "41AA", "name": "Cabinet Operations", "amount": 71944710 }, { "code": "41AB", "name": "Office of the DG", "amount": 44725280 }, { "code": "44BA", "name": "Permanent Mission to the United States", "amount": 60883310 }, { "code": "44BB", "name": "Consul, Noumea", "amount": 21505815 }, { "code": "44BC", "name": "Embassy, Brussels", "amount": 50325940 }, { "code": "44BD", "name": "Embassy Beijing", "amount": 36970986 }, { "code": "44BE", "name": "Consulate, Auckland", "amount": 14062658 }, { "code": "44BF", "name": "High Commission, Suva", "amount": 35709542 }, { "code": "44BG", "name": "Canberra Mission", "amount": 21875215 }, { "code": "44BH", "name": "Wellington Mission", "amount": 34262107 }, { "code": "44BI", "name": "Geneva Mission", "amount": 24355075 }, { "code": "44BK", "name": "Consulate, Sydney", "amount": 13900118 }, { "code": "44BL", "name": "United Nations Joint Presence Office", "amount": 12000000 }, { "code": "44CC", "name": "Honorary Consuls", "amount": 0 }, { "code": "44DD", "name": "Protocol & Consular", "amount": 0 }, { "code": "44DE", "name": "International Organisations", "amount": 0 }, { "code": "44DF", "name": "Corporate Services", "amount": 175522294 }, { "code": "44DG", "name": "Grant to MSG", "amount": 30000000 }, { "code": "44DH", "name": "Maritime & Ocean Affairs Division", "amount": 360000 }, { "code": "44DI", "name": "Europe, Africa, Middle East & America (new)", "amount": 17700368 }, { "code": "44DJ", "name": "Asia Pacific (New)", "amount": 15274408 }, { "code": "44DK", "name": "Development Cooperation (New)", "amount": 14803448 }, { "code": "44DL", "name": "UN (New)", "amount": 17865800 }, { "code": "44BD", "name": "Embassy Beijing", "amount": 0 }, { "code": "44DM", "name": "Treaties & Conventions (New)", "amount": 15861256 }, { "code": "44DD", "name": "Protocol & Consular", "amount": 13581976 }, { "code": "44DH", "name": "Maritime & Ocean Affairs Division", "amount": 9670656 }, { "code": "39AA", "name": "Multilaterial Division", "amount": 10214889 }, { "code": "39AK", "name": "Membership Contribution", "amount": 3500000 }, { "code": "39AG", "name": "External Trade Policy & Administration", "amount": 15278122 }, { "code": "39AH", "name": "Trade Developments Opportunities", "amount": 2000000 }, { "code": "39AJ", "name": "Reginal Bilateral Division", "amount": 12321186 } ] }, { "name": "Health", "activities": [ { "code": "MHAA", "name": "Portfolio Management", "amount": 74124101 }, { "code": "MHBA", "name": "Ministry Executive", "amount": 24254544 }, { "code": "MHBB", "name": "Corporate Services", "amount": 729795833 }, { "code": "MHBC", "name": "Health Sector Human Resource Development Secteur du d\u00e9veloppement des ressources", "amount": 287187231 }, { "code": "MHCA", "name": "Hospital Services", "amount": 2035608491 }, { "code": "MHCB", "name": "Community Health Services", "amount": 728775643 }, { "code": "MHCC", "name": "Public Health Services", "amount": 173017350 }, { "code": "MHCD", "name": "Medical Supplies Stock", "amount": 321458034 }, { "code": "MHKA", "name": "Preparedness", "amount": 0 }, { "code": "MHKB", "name": "Response", "amount": 0 } ], "costCentres": [ { "code": "60AA", "name": "Cabinet Operations", "amount": 74124101 }, { "code": "60BA", "name": "Office of the Director General", "amount": 0 }, { "code": "60BA", "name": "Office of the Director General", "amount": 24254544 }, { "code": "61SB", "name": "Northern District Hospital", "amount": 0 }, { "code": "61RH", "name": "SHEFA Provincial Public Health", "amount": 0 }, { "code": "61RJ", "name": "SHEFA Provincial Health Administration", "amount": 12039401 }, { "code": "61RK", "name": "TAFEA Provincial Health Administration", "amount": 11918313 }, { "code": "61SL", "name": "TORBA Provincial Health Administration", "amount": 5152238 }, { "code": "61SM", "name": "SANMA Provincial Health Administration", "amount": 11971192 }, { "code": "61SN", "name": "PENAMA Provincial Health Administration", "amount": 9241588 }, { "code": "61SO", "name": "MALAMPA Provincial Health Administration", "amount": 9461993 }, { "code": "61VA", "name": "Planning & Administration", "amount": 613164363 }, { "code": "61VH", "name": "Capital Projects", "amount": 56846745 }, { "code": "61VY", "name": "Training & Professional Development", "amount": 0 }, { "code": "61KA", "name": "Emergency", "amount": 4000000 }, { "code": "61SB", "name": "Northern District Hospital", "amount": 0 }, { "code": "61SN", "name": "PENAMA Provincial Health Administration", "amount": 0 }, { "code": "61VA", "name": "Planning & Administration", "amount": 0 }, { "code": "61VY", "name": "Training & Professional Development", "amount": 219440110 }, { "code": "61VZ", "name": "Vanuatu College of Nursing Education", "amount": 63747121 }, { "code": "61QA", "name": "Director - Curative & Hospital Services", "amount": 17113052 }, { "code": "61QB", "name": "Doctors' visitations", "amount": 6083867 }, { "code": "61QR", "name": "Hospital Referral of Patients", "amount": 60868464 }, { "code": "61RB", "name": "Vila Central Hospital", "amount": 934526432 }, { "code": "61RC", "name": "External Medical Support", "amount": 171608170 }, { "code": "61RG", "name": "Lenakel Hospital", "amount": 148948634 }, { "code": "61RJ", "name": "SHEFA Provincial Health Administration", "amount": 0 }, { "code": "61SA", "name": "Director - Northern Health Care", "amount": 0 }, { "code": "61SB", "name": "Northern District Hospital", "amount": 466466960 }, { "code": "61SD", "name": "Torba Hospital", "amount": 30472901 }, { "code": "61SF", "name": "Norsup Hospital", "amount": 109643535 }, { "code": "61SG", "name": "Lolowai Hospital", "amount": 89876476 }, { "code": "61SM", "name": "SANMA Provincial Health Administration", "amount": 0 }, { "code": "61SN", "name": "PENAMA Provincial Health Administration", "amount": 0 }, { "code": "61SO", "name": "MALAMPA Provincial Health Administration", "amount": 0 }, { "code": "61VY", "name": "Training & Professional Development", "amount": 0 }, { "code": "61RB", "name": "Vila Central Hospital", "amount": 0 }, { "code": "61RH", "name": "SHEFA Provincial Public Health", "amount": 8874295 }, { "code": "61RI", "name": "TAFEA Provincial Public Health", "amount": 7099436 }, { "code": "61RJ", "name": "SHEFA Provincial Health Administration", "amount": 115522401 }, { "code": "61RK", "name": "TAFEA Provincial Health Administration", "amount": 93138830 }, { "code": "61SB", "name": "Northern District Hospital", "amount": 0 }, { "code": "61SD", "name": "Torba Hospital", "amount": 0 }, { "code": "61SG", "name": "Lolowai Hospital", "amount": 0 }, { "code": "61SH", "name": "TORBA Provincial Public Health", "amount": 3993433 }, { "code": "61SI", "name": "SANMA Provincial Public Health", "amount": 8430580 }, { "code": "61SJ", "name": "PENAMA Provincial Public Health", "amount": 7543151 }, { "code": "61SK", "name": "MALAMPA Provincial Public Health", "amount": 8430580 }, { "code": "61SL", "name": "TORBA Provincial Health Administration", "amount": 38839426 }, { "code": "61SM", "name": "SANMA Provincial Health Administration", "amount": 166257516 }, { "code": "61SN", "name": "PENAMA Provincial Health Administration", "amount": 137294974 }, { "code": "61SO", "name": "MALAMPA Provincial Health Administration", "amount": 133351021 }, { "code": "61VY", "name": "Training & Professional Development", "amount": 0 }, { "code": "61RB", "name": "Vila Central Hospital", "amount": 0 }, { "code": "61UA", "name": "Director of Public Health", "amount": 122063777 }, { "code": "61UB", "name": "Health Promotion", "amount": 26416786 }, { "code": "61UC", "name": "Malaria & Other Vector-Borne Diseases", "amount": 958393 }, { "code": "61UD", "name": "Nutrition", "amount": 1083393 }, { "code": "61UE", "name": "NCD & Mental Health", "amount": 15511819 }, { "code": "61UF", "name": "IMCI", "amount": 943039 }, { "code": "61UG", "name": "EPI", "amount": 0 }, { "code": "61UH", "name": "TB/Leprosy", "amount": 349143 }, { "code": "61UI", "name": "Reproductive Health & Family Planning", "amount": 1049499 }, { "code": "61UJ", "name": "STI & HIV/AIDS", "amount": 359000 }, { "code": "61UK", "name": "Environmental Health", "amount": 2365715 }, { "code": "61UL", "name": "Neglected Tropical Diseases", "amount": 958393 }, { "code": "61UM", "name": "Disease Surveillance & Response", "amount": 958393 }, { "code": "61UO", "name": "Control of Diseases", "amount": 0 }, { "code": "61VA", "name": "Planning & Administration", "amount": 0 }, { "code": "61VH", "name": "Capital Projects", "amount": 0 }, { "code": "61RJ", "name": "SHEFA Provincial Health Administration", "amount": 0 }, { "code": "61VW", "name": "Management of Medical Supplies", "amount": 36457217 }, { "code": "61VX", "name": "Purchase of Drugs", "amount": 285000817 }, { "code": "61KA", "name": "Emergency", "amount": 0 }, { "code": "61VA", "name": "Planning & Administration", "amount": 0 }, { "code": "61KA", "name": "Emergency", "amount": 0 } ] }, { "name": "Infrastructure & Public Utilities", "activities": [ { "code": "MUAA", "name": "Portfolio Coordination", "amount": 89153454 }, { "code": "MUBA", "name": "Director General and Corporate Services", "amount": 143988159 }, { "code": "MUCA", "name": "Civil Aviation Management and", "amount": 148866666 }, { "code": "MUEA", "name": "Ports Administration", "amount": 255359246 }, { "code": "MUEB", "name": "Maritime Authority", "amount": 82103998 }, { "code": "MUFA", "name": "Development and Maintenance of", "amount": 0 }, { "code": "MUFB", "name": "Airport Maintenance", "amount": 358550000 }, { "code": "MUFC", "name": "Government Contributions to Projects", "amount": 3612067547 }, { "code": "MUFD", "name": "Urban Roads Developments and Maintenance D\u00e9veloppement et entretien des voies urbaines", "amount": 2093101750 }, { "code": "MUFE", "name": "Policy & Administration", "amount": 626514610 }, { "code": "MUFF", "name": "Building", "amount": 33150002 }, { "code": "MUFG", "name": "Fleet Management", "amount": 50450375 }, { "code": "MUFH", "name": "Roadworthy Unit", "amount": 11225000 } ], "costCentres": [ { "code": "73AA", "name": "Cabinet Operations", "amount": 89153454 }, { "code": "73BA", "name": "Office of the Director General", "amount": 143988159 }, { "code": "74CA", "name": "Civil Aviation Office", "amount": 148866666 }, { "code": "76EA", "name": "Ports & Marine", "amount": 130444684 }, { "code": "76EB", "name": "Government Contribution for Projects", "amount": 53906982 }, { "code": "76EC", "name": "Tug boat Maintenance", "amount": 17000000 }, { "code": "76ED", "name": "Vanuatu Maritime Regulator", "amount": 0 }, { "code": "76EE", "name": "Ports & Marine - Santo", "amount": 54007580 }, { "code": "76EF", "name": "Commissioner Maritime Affairs", "amount": 0 }, { "code": "1A0A", "name": "Vanuatu Maritime Safety Authority", "amount": 82103998 }, { "code": "73BA", "name": "Office of the Director General", "amount": 0 }, { "code": "78A1", "name": "Head Office", "amount": 0 }, { "code": "78A2", "name": "Project Management Unit", "amount": 0 }, { "code": "78A3", "name": "PWD Building Vila", "amount": 0 }, { "code": "78B2", "name": "Shefa Division", "amount": 0 }, { "code": "78B3", "name": "Sanma Division", "amount": 0 }, { "code": "78B5", "name": "Tafea Division", "amount": 0 }, { "code": "78B6", "name": "Penama Division", "amount": 0 }, { "code": "78A1", "name": "Head Office", "amount": 6000000 }, { "code": "78B2", "name": "Shefa Division", "amount": 158500000 }, { "code": "78B3", "name": "Sanma Division", "amount": 2800000 }, { "code": "78B4", "name": "Malampa Division", "amount": 162550000 }, { "code": "78B5", "name": "Tafea Division", "amount": 10100000 }, { "code": "78B6", "name": "Penama Division", "amount": 10500000 }, { "code": "78B7", "name": "Torba Division", "amount": 8100000 }, { "code": "78FB", "name": "Airport Upgrade Project", "amount": 0 }, { "code": "78A1", "name": "Head Office", "amount": 2123693672 }, { "code": "78A2", "name": "Project Management Unit", "amount": 2867500 }, { "code": "78A4", "name": "Laboratory", "amount": 1156250 }, { "code": "78B2", "name": "Shefa Division", "amount": 93760000 }, { "code": "78B3", "name": "Sanma Division", "amount": 1206594000 }, { "code": "78B4", "name": "Malampa Division", "amount": 64870000 }, { "code": "78B5", "name": "Tafea Division", "amount": 43336875 }, { "code": "78B6", "name": "Penama Division", "amount": 58920000 }, { "code": "78B7", "name": "Torba Division", "amount": 16869250 }, { "code": "78B2", "name": "Shefa Division", "amount": 52597250 }, { "code": "78B3", "name": "Sanma Division", "amount": 2040504500 }, { "code": "78A1", "name": "Head Office", "amount": 199927378 }, { "code": "78A2", "name": "Project Management Unit", "amount": 28147569 }, { "code": "78A3", "name": "PWD Building Vila", "amount": 13805794 }, { "code": "78A4", "name": "Laboratory", "amount": 21197015 }, { "code": "78A5", "name": "Fleet Unit", "amount": 68515568 }, { "code": "78A6", "name": "Compliance Unit", "amount": 40318688 }, { "code": "78B1", "name": "Water Supply Santo", "amount": 0 }, { "code": "78B2", "name": "Shefa Division", "amount": 47916650 }, { "code": "78B3", "name": "Sanma Division", "amount": 55704779 }, { "code": "78B4", "name": "Malampa Division", "amount": 45092669 }, { "code": "78B5", "name": "Tafea Division", "amount": 45557944 }, { "code": "78B6", "name": "Penama Division", "amount": 32207866 }, { "code": "78B7", "name": "Torba Division", "amount": 28122690 }, { "code": "78A3", "name": "PWD Building Vila", "amount": 25502671 }, { "code": "78B2", "name": "Shefa Division", "amount": 1955000 }, { "code": "78B3", "name": "Sanma Division", "amount": 1955000 }, { "code": "78B4", "name": "Malampa Division", "amount": 1845000 }, { "code": "78B5", "name": "Tafea Division", "amount": 626250 }, { "code": "78B6", "name": "Penama Division", "amount": 626250 }, { "code": "78B7", "name": "Torba Division", "amount": 639831 }, { "code": "78A1", "name": "Head Office", "amount": 1000000 }, { "code": "78B2", "name": "Shefa Division", "amount": 10795500 }, { "code": "78B3", "name": "Sanma Division", "amount": 8568000 }, { "code": "78B4", "name": "Malampa Division", "amount": 9970000 }, { "code": "78B5", "name": "Tafea Division", "amount": 7560000 }, { "code": "78B6", "name": "Penama Division", "amount": 7400500 }, { "code": "78B7", "name": "Torba Division", "amount": 5156375 }, { "code": "78B2", "name": "Shefa Division", "amount": 3875000 }, { "code": "78B3", "name": "Sanma Division", "amount": 2310000 }, { "code": "78B4", "name": "Malampa Division", "amount": 1512500 }, { "code": "78B5", "name": "Tafea Division", "amount": 1512500 }, { "code": "78B6", "name": "Penama Division", "amount": 1310000 }, { "code": "78B7", "name": "Torba Division", "amount": 705000 } ] }, { "name": "Internal Affairs", "activities": [ { "code": "MIAA", "name": "Portfolio Management", "amount": 74527092 }, { "code": "MIAB", "name": "Corporate Services", "amount": 569409814 }, { "code": "MIAD", "name": "Independence Celebration", "amount": 18836500 }, { "code": "MIAE", "name": "Crime Prevention", "amount": 1000000 }, { "code": "MIBA", "name": "Urban Planning and Development", "amount": 46109288 }, { "code": "MIBB", "name": "Foreshore Development", "amount": 13493076 }, { "code": "MIBC", "name": "Grants to Municipalities", "amount": 121963664 }, { "code": "MICA", "name": "Grants to Provinces", "amount": 0 }, { "code": "MICB", "name": "Grants to Municipalities", "amount": 0 }, { "code": "MICC", "name": "Administration and Operation of the", "amount": 127702374 }, { "code": "MICF", "name": "Provincial Council", "amount": 222102960 }, { "code": "MICG", "name": "Area Council", "amount": 355000000 }, { "code": "MICH", "name": "Admin & Finance", "amount": 104471488 }, { "code": "MICI", "name": "Planning", "amount": 31844882 }, { "code": "MICJ", "name": "SHEFA Province", "amount": 0 }, { "code": "MICK", "name": "TAFEA Province", "amount": 0 }, { "code": "MIDA", "name": "Joint Command and Control", "amount": 402050103 }, { "code": "MIDB", "name": "Police District Northern", "amount": 192579088 }, { "code": "MIDC", "name": "Police District Central", "amount": 106624878 }, { "code": "MIDD", "name": "Police District Southern", "amount": 439337135 }, { "code": "MIDE", "name": "Vanuatu Mobile Force", "amount": 390087074 }, { "code": "MIDF", "name": "Police Maritime Wing", "amount": 92407740 }, { "code": "MIDG", "name": "Border Control", "amount": 355973527 }, { "code": "MIDH", "name": "Issue of Passports", "amount": 27452268 }, { "code": "MIEA", "name": "Labour Regulation", "amount": 185912767 }, { "code": "MIEB", "name": "Electoral Services", "amount": 55550867 }, { "code": "MIEC", "name": "Conduct of Elections", "amount": 32850500 }, { "code": "MIED", "name": "Civil Registry", "amount": 85820092 }, { "code": "MIEG", "name": "Land Transport Authority", "amount": 32000000 }, { "code": "MIGA", "name": "Police Service Commission", "amount": 14408301 } ], "costCentres": [ { "code": "81AA", "name": "Headquarter", "amount": 66303102 }, { "code": "81AB", "name": "National Support Unit", "amount": 64820112 }, { "code": "81AC", "name": "Surveillance Response Unit", "amount": 152567784 }, { "code": "81BA", "name": "Vanuatu Mobile Force Santo", "amount": 106396076 }, { "code": "81DA", "name": "Vanuatu Air Wing", "amount": 0 }, { "code": "81AA", "name": "Headquarter", "amount": 0 }, { "code": "81BA", "name": "Vanuatu Mobile Force Santo", "amount": 0 }, { "code": "81BA", "name": "Vanuatu Mobile Force Santo", "amount": 0 }, { "code": "4A02", "name": "Administration", "amount": 20133856 }, { "code": "4B01", "name": "Torba PLTA", "amount": 1766592 }, { "code": "4B02", "name": "Sanma PLTA", "amount": 1766592 }, { "code": "4B03", "name": "Penama PLTA", "amount": 1766592 }, { "code": "4B04", "name": "Malampa PLTA", "amount": 1766592 }, { "code": "4B05", "name": "Shefa PLTA", "amount": 3033184 }, { "code": "4B06", "name": "Tafea PLTA", "amount": 1766592 }, { "code": "20AA", "name": "Police Service Commission", "amount": 14408301 } ] }, { "name": "Lands, Mines & Water Resources", "activities": [ { "code": "MLAA", "name": "Portfolio Coordination", "amount": 67112092 }, { "code": "MLBA", "name": "Executive Management", "amount": 628823864 }, { "code": "MLBB", "name": "Corporate Services", "amount": 155110100 }, { "code": "MLEA", "name": "Land Survey", "amount": 24935772 }, { "code": "MLEB", "name": "Land Use Planning", "amount": 10731176 }, { "code": "MLEC", "name": "Lease Management", "amount": 20077760 }, { "code": "MLED", "name": "Land Valuation", "amount": 14887544 }, { "code": "MLEF", "name": "Land Registry", "amount": 21449452 }, { "code": "MLEG", "name": "Enforcement & Compliance", "amount": 9089892 }, { "code": "MLFA", "name": "Mines and Minerals", "amount": 26360643 }, { "code": "MLGA", "name": "Water Resources", "amount": 1087795946 }, { "code": "MLGB", "name": "Water Resource Management", "amount": 22932442 }, { "code": "MLHA", "name": "Land Valuation Services", "amount": 12166942 } ], "costCentres": [] }, { "name": "Justice & Social Welfare", "activities": [ { "code": "MJAA", "name": "Portfolio Management", "amount": 62804164 }, { "code": "MJAB", "name": "Corporate Services", "amount": 127732488 }, { "code": "MJBA", "name": "Women\u2019s Affairs", "amount": 42704482 }, { "code": "MJCA", "name": "Correctional Services", "amount": 483870625 }, { "code": "MJDA", "name": "Lands Tribunal Office", "amount": 82121694 }, { "code": "MJEA", "name": "Law Commission", "amount": 33108800 }, { "code": "MJFA", "name": "Corporate Services", "amount": 0 } ], "costCentres": [ { "code": "07AA", "name": "Cabinet Operations", "amount": 62804164 }, { "code": "07AB", "name": "Office of the Director General", "amount": 0 }, { "code": "30AA", "name": "MoJCSCorporate Service Unit", "amount": 66173801 }, { "code": "30AB", "name": "Convention on the Right of People with Disability", "amount": 20996386 }, { "code": "30AC", "name": "Convention on the Right of a Child (CRC)", "amount": 22105047 }, { "code": "30AD", "name": "Land Ombudsman", "amount": 6639104 }, { "code": "30AE", "name": "Human Resource Unit", "amount": 11818150 }, { "code": "08AA", "name": "Policy Section", "amount": 40904482 }, { "code": "08BA", "name": "Tafea Provincial Office", "amount": 300000 }, { "code": "08BB", "name": "Shefa Provincial Office", "amount": 300000 }, { "code": "08BC", "name": "Malampa Provincial Office", "amount": 300000 }, { "code": "08BD", "name": "Penama Provincial Office", "amount": 300000 }, { "code": "08BE", "name": "Sanma Provincial Office", "amount": 300000 }, { "code": "08BF", "name": "Torba Provincial Office", "amount": 300000 }, { "code": "30AA", "name": "MoJCSCorporate Service Unit", "amount": 0 }, { "code": "84AA", "name": "Customary land management Office", "amount": 82121694 }, { "code": "85AA", "name": "Vanuatu Law Commission", "amount": 33108800 }, { "code": "08AA", "name": "Policy Section", "amount": 0 } ] }, { "name": "Youth Development & Sports", "activities": [ { "code": "MYAA", "name": "Cabinet Support Services", "amount": 66591224 }, { "code": "MYBA", "name": "Executive Management & Support Services", "amount": 48087616 }, { "code": "MYBB", "name": "Contribution to Sport & Youth Development", "amount": 0 }, { "code": "MYDA", "name": "Provincial Grants Youth Development", "amount": 39678880 }, { "code": "MYDB", "name": "Youth and Sports Development", "amount": 76569381 }, { "code": "MYFA", "name": "Vanuatu National Sports Commission", "amount": 168101868 }, { "code": "MYFB", "name": "Vanuatu National Youth Council", "amount": 0 }, { "code": "MYFC", "name": "Vanuatu National Youth Authority", "amount": 19000000 } ], "costCentres": [ { "code": "59AA", "name": "Cabinet Operations", "amount": 62591224 }, { "code": "59AB", "name": "Cabinet contribution Fund", "amount": 4000000 }, { "code": "58AA", "name": "Office of the Director General", "amount": 14071016 }, { "code": "58AB", "name": "Exceutive Managment & General Admin", "amount": 29866600 }, { "code": "58BA", "name": "Office of Youth Development, Sport & Training", "amount": 4150000 }, { "code": "58BB", "name": "National Sport Gymnasium", "amount": 0 }, { "code": "58DA", "name": "Youth & Sport Development, TORBA", "amount": 6646480 }, { "code": "58DB", "name": "Youth & Sport Development, SANMA", "amount": 6646480 }, { "code": "58DC", "name": "Youth & Sports office MALAMPA", "amount": 6646480 }, { "code": "58DD", "name": "Youth & Sports Office, PENAMA", "amount": 6646480 }, { "code": "58DE", "name": "Youth & Sports Office SHEFA", "amount": 6646480 }, { "code": "58DF", "name": "Youth & Sports Office TAFEA", "amount": 6446480 }, { "code": "58DG", "name": "Director Office", "amount": 64108901 }, { "code": "58DH", "name": "Youth & Sports Planning", "amount": 500000 }, { "code": "58DI", "name": "Sports Development", "amount": 3092600 }, { "code": "58DJ", "name": "Sports Training & Cordination", "amount": 3092600 }, { "code": "58DK", "name": "Youth Empowerment", "amount": 2912600 }, { "code": "58DL", "name": "Youth Economic Equity & Empowerment", "amount": 2862680 }, { "code": "58EA", "name": "Vanuatu National Sports Commission Grant", "amount": 168101868 }, { "code": "58EB", "name": "Vanuatu National Youth Council", "amount": 0 }, { "code": "58EC", "name": "Vanuatu National Youth Authority", "amount": 19000000 } ] }, { "name": "Climate Change Adaptation, Geohazards, Meteorology & Energy", "activities": [ { "code": "MGAA", "name": "Portfolio Coordination", "amount": 71962234 }, { "code": "MGBA", "name": "Corporate Services", "amount": 147248727 }, { "code": "MGCA", "name": "Weather Forecasting, Monitoring and", "amount": 144897754 }, { "code": "MGCD", "name": "Geo-hazard", "amount": 24867072 }, { "code": "MGDA", "name": "Energy Management and assessment", "amount": 495174880 }, { "code": "MGDC", "name": "Green Energy", "amount": 0 }, { "code": "MGEA", "name": "Environmental management, research and", "amount": 101811796 }, { "code": "MGFA", "name": "National Disaster Management", "amount": 61714821 }, { "code": "MGHA", "name": "Climate Change", "amount": 37074815 }, { "code": "MGHB", "name": "Climate Change Adaptation", "amount": 0 }, { "code": "MGHC", "name": "Climate Change Mitigation", "amount": 0 } ], "costCentres": [ { "code": "86AA", "name": "Cabinet Operations", "amount": 71962234 }, { "code": "75DA", "name": "Meteo Department Corporate Service Section", "amount": 20000000 }, { "code": "86AA", "name": "Cabinet Operations", "amount": 0 }, { "code": "87AA", "name": "Office of the Director General", "amount": 103876571 }, { "code": "87BB", "name": "National Advisory Board", "amount": 23372156 }, { "code": "75DA", "name": "Meteo Department Corporate Service Section", "amount": 140897754 }, { "code": "75DC", "name": "Weather Forcasting & Monitoring", "amount": 1000000 }, { "code": "75DE", "name": "ICT-Enginering", "amount": 1000000 }, { "code": "75DF", "name": "Climate Section", "amount": 1000000 }, { "code": "75DG", "name": "Observation Section", "amount": 1000000 }, { "code": "75DD", "name": "Geo-hazard", "amount": 24867072 }, { "code": "98AA", "name": "Department of Climate Change", "amount": 29654815 }, { "code": "98BA", "name": "Climate Change Adaptation", "amount": 6176000 }, { "code": "98BC", "name": "Climate Change Mitigation", "amount": 1244000 }, { "code": "98BA", "name": "Climate Change Adaptation", "amount": 0 }, { "code": "98BC", "name": "Climate Change Mitigation", "amount": 0 } ] } ] }, "2025": { "source": "https://doft.gov.vu/images/Budget%20Book/2025/Budget_Book_Volume2_English_2025.pdf", "basis": "Original Government Appropriation; activity totals reconcile to each agency", "funding": { "government": 49772495456, "grants": 22793675640, "loans": 4300045405 }, "agencies": [ { "name": "President of the Republic", "activities": [ { "code": "CAAA", "name": "Management of the State House and", "amount": 125935502 } ], "costCentres": [ { "code": "01AA", "name": "Office Administration", "amount": 125935502 } ] }, { "name": "Parliament", "activities": [ { "code": "CBAA", "name": "Procedure and Legislative Affairs", "amount": 682027335 }, { "code": "CBAB", "name": "Security and Protocol", "amount": 4961494 }, { "code": "CBAC", "name": "Inter-Parliamentary Relations", "amount": 9925007 }, { "code": "CBAD", "name": "Office of the Leader of the Opposition", "amount": 48230223 }, { "code": "CBBC", "name": "Committee on the Public Accounts", "amount": 23494622 }, { "code": "CBBD", "name": "Committee on Institutions", "amount": 24491085 }, { "code": "CBBE", "name": "Committee on Economic Policy", "amount": 22206255 }, { "code": "CBBF", "name": "Committee on Social Policy", "amount": 22289264 }, { "code": "CBCA", "name": "Parliamentary Reporting", "amount": 23421599 }, { "code": "CBCB", "name": "Library and Archives", "amount": 9000000 }, { "code": "CBDA", "name": "Financial Management", "amount": 25738775 }, { "code": "CBDB", "name": "Personnel Administration and Maintenance", "amount": 71621923 }, { "code": "CBDC", "name": "Members Allocation", "amount": 260000000 }, { "code": "CBSC", "name": "Standing Committee", "amount": 86800000 } ], "costCentres": [ { "code": "02AA", "name": "Legislative Section", "amount": 487483719 }, { "code": "02AE", "name": "Office of the Clerk", "amount": 18725481 }, { "code": "02AF", "name": "Office of the Speaker", "amount": 82349407 }, { "code": "02AG", "name": "House Procedure Division", "amount": 21468728 }, { "code": "02AH", "name": "Parliamentary Representatives", "amount": 72000000 }, { "code": "02AB", "name": "Security & Protocol Section", "amount": 4961494 }, { "code": "02AC", "name": "Inter-Parliamentary Section", "amount": 9925007 }, { "code": "02AD", "name": "Office of the Opposition", "amount": 48230223 }, { "code": "02BC", "name": "Public Accounts Committee", "amount": 23494622 }, { "code": "02BD", "name": "Committee on Institutional & Constitutional", "amount": 24491085 }, { "code": "02BE", "name": "Committee on Economic and Foreign Policies", "amount": 22206255 }, { "code": "02BF", "name": "Committee on Social Affairs", "amount": 22289264 }, { "code": "02CA", "name": "Parliamentary Reporting Section", "amount": 23421599 }, { "code": "02CB", "name": "Library & Archives", "amount": 9000000 }, { "code": "02DA", "name": "Accounts Section", "amount": 25738775 }, { "code": "02DB", "name": "Personnel Section", "amount": 54331186 }, { "code": "02DD", "name": "Information, Communication and Technology", "amount": 17290737 }, { "code": "02DC", "name": "Members Allocations", "amount": 260000000 }, { "code": "02BI", "name": "AD-Hoc Committee", "amount": 16000000 }, { "code": "02BJ", "name": "Committee on Health", "amount": 35400000 }, { "code": "02BK", "name": "Committee on Climate Change", "amount": 35400000 } ] }, { "name": "Judiciary", "activities": [ { "code": "CIAA", "name": "Corporate Services", "amount": 66763651 }, { "code": "CIAB", "name": "Court of Appeal", "amount": 33953044 }, { "code": "CIAC", "name": "Supreme Court", "amount": 167994544 }, { "code": "CIAD", "name": "Magistrate Courts", "amount": 63834892 }, { "code": "CIAE", "name": "Island Courts", "amount": 31058765 }, { "code": "CIAF", "name": "Land Courts", "amount": 4266752 }, { "code": "CIAG", "name": "Enforcement", "amount": 14921916 }, { "code": "CIAH", "name": "Judicial Development & Training", "amount": 4887880 }, { "code": "CIAI", "name": "Case Management", "amount": 3605596 } ], "costCentres": [] }, { "name": "Malvatumauri Council of Chiefs", "activities": [ { "code": "CDA1", "name": "Administration of the National Council of", "amount": 110735352 }, { "code": "CDA2", "name": "Funds for 14 Islands Council of Chiefs", "amount": 5387000 }, { "code": "CDA3", "name": "Malvatumauri Members Allowance", "amount": 56575320 } ], "costCentres": [ { "code": "04A1", "name": "Office Administration", "amount": 110735352 }, { "code": "04A2", "name": "Island Councils", "amount": 5387000 }, { "code": "04A3", "name": "Malvatumauri Members Allowance", "amount": 56575320 } ] }, { "name": "National Audit Office", "activities": [ { "code": "CEAA", "name": "Planning, Policy & Standards", "amount": 15157888 }, { "code": "CEAB", "name": "Audit Operations", "amount": 61300693 }, { "code": "CEAC", "name": "Corporate Services", "amount": 26768356 } ], "costCentres": [ { "code": "05AA", "name": "Policy & Planning Section", "amount": 15157888 }, { "code": "05AB", "name": "Audit Operations Section", "amount": 61300693 }, { "code": "05AC", "name": "Corporate Services Section", "amount": 26768356 } ] }, { "name": "Office of the Ombudsman", "activities": [ { "code": "CCAA", "name": "Planning, Management and Investigations", "amount": 89178604 } ], "costCentres": [ { "code": "03AA", "name": "Office of the Ombudsman", "amount": 56182188 }, { "code": "03AB", "name": "General Complaint Investigations", "amount": 10295600 }, { "code": "03AC", "name": "Leadership Code Investigations", "amount": 10205120 }, { "code": "03BA", "name": "Ombudsman Santo Office", "amount": 12495696 } ] }, { "name": "Public Prosecutor", "activities": [ { "code": "CGAA", "name": "Planning and Management", "amount": 35415768 }, { "code": "CGAB", "name": "Institute Criminal Proceedings", "amount": 59359655 }, { "code": "CGAC", "name": "Corporate Services", "amount": 27969454 }, { "code": "CGAD", "name": "Anti-Corruption", "amount": 17708181 }, { "code": "CGAE", "name": "Victim Support", "amount": 4671976 } ], "costCentres": [ { "code": "12AA", "name": "Executive Emoluments and Allowances", "amount": 35415768 }, { "code": "12AB", "name": "Courts Proceeding", "amount": 59359655 }, { "code": "12AC", "name": "Corporate Services Section", "amount": 27969454 }, { "code": "12AD", "name": "Anti-Corruption Authority", "amount": 17708181 }, { "code": "12AE", "name": "Victim Support Centre", "amount": 4671976 } ] }, { "name": "Public Solicitor", "activities": [ { "code": "CHAA", "name": "Representation", "amount": 95189539 } ], "costCentres": [ { "code": "13AA", "name": "Office Administration", "amount": 95189539 } ] }, { "name": "Public Service Commission", "activities": [ { "code": "CJAA", "name": "Corporate Services", "amount": 89971821 }, { "code": "CJAB", "name": "Human Resource Management", "amount": 46008812 }, { "code": "CJAC", "name": "Performance Improvement", "amount": 37342932 }, { "code": "CJAD", "name": "Human Resource Development", "amount": 38546792 }, { "code": "CJAE", "name": "Compliance", "amount": 29707232 }, { "code": "CJAF", "name": "Government employee Entitlements", "amount": 122939984 } ], "costCentres": [ { "code": "19AA", "name": "Cooperate Service Unit", "amount": 78772362 }, { "code": "19AH", "name": "Public Service Commission", "amount": 11199459 }, { "code": "19AB", "name": "Human Resource Management Unit", "amount": 32432252 }, { "code": "19BA", "name": "PSC TORBA", "amount": 2715312 }, { "code": "19BB", "name": "PSC SANMA", "amount": 2715312 }, { "code": "19BC", "name": "PSC PENAMA", "amount": 2715312 }, { "code": "19BD", "name": "PSC Malampa", "amount": 2715312 }, { "code": "19BE", "name": "PSC TAFEA", "amount": 2715312 }, { "code": "19AC", "name": "Organizational Development Unit", "amount": 20922232 }, { "code": "19AG", "name": "Fleet Management Unit", "amount": 0 }, { "code": "19AI", "name": "Innovation and Policy Development Unit", "amount": 16420700 }, { "code": "19AD", "name": "Human Resource Development Unit", "amount": 38546792 }, { "code": "19AE", "name": "Compliance Unit", "amount": 29707232 }, { "code": "19AF", "name": "Fleet & Housing Unit", "amount": 122939984 } ] }, { "name": "Judicial Service Commission", "activities": [ { "code": "CLAA", "name": "Decision Making", "amount": 1000000 }, { "code": "CLAB", "name": "Administrative Support Services", "amount": 914514 } ], "costCentres": [ { "code": "21AA", "name": "Judicial Service Commission", "amount": 1000000 }, { "code": "21AB", "name": "Secretariat JSC", "amount": 914514 } ] }, { "name": "Office of the Attorney General", "activities": [ { "code": "CFAA", "name": "Provision of Legal Advice and Services", "amount": 258817870 } ], "costCentres": [ { "code": "11AA", "name": "Office Administration", "amount": 203558842 }, { "code": "11AB", "name": "Financial Intelligence Unit", "amount": 55259028 } ] }, { "name": "Citizenship Office", "activities": [ { "code": "CKAA", "name": "Citizenship Commission", "amount": 76999348 } ], "costCentres": [ { "code": "06AA", "name": "Citizenship Commission", "amount": 76999348 } ] }, { "name": "Prime Minister\u2019s Ministry", "activities": [ { "code": "MCBA", "name": "Strategic Management", "amount": 169492818 }, { "code": "MPAA", "name": "Administration & Coordination of Government", "amount": 127310821 }, { "code": "MPBA", "name": "Corporate Services", "amount": 194986654 }, { "code": "MPCA", "name": "Language Services", "amount": 62988400 }, { "code": "MPDE", "name": "Government Remuneration Tribunal", "amount": 35259140 }, { "code": "MPEA", "name": "Information, Communication and Technology", "amount": 350106442 }, { "code": "MPIA", "name": "Adminstration & Finance", "amount": 50838538 }, { "code": "MPIB", "name": "Monitoring & Evalulation", "amount": 800000 }, { "code": "MPIC", "name": "Communications & Public Relations", "amount": 2350000 }, { "code": "MPID", "name": "Environment & Safeguards", "amount": 6413760 }, { "code": "MPIE", "name": "National Project", "amount": 600000000 }, { "code": "MPJA", "name": "Security Council", "amount": 29669726 } ], "costCentres": [ { "code": "09AA", "name": "Policy Sectors", "amount": 71506862 }, { "code": "09AB", "name": "Aid Coordination Unit", "amount": 26318269 }, { "code": "09AC", "name": "Monitoring & Evaluation Unit", "amount": 28564811 }, { "code": "09AD", "name": "Travel", "amount": 24744828 }, { "code": "09AI", "name": "Disaster Recovery", "amount": 18358048 }, { "code": "52AA", "name": "Vanuatu Project Management Unit (VPMU)", "amount": 0 }, { "code": "10AA", "name": "Cabinet", "amount": 99310821 }, { "code": "10AB", "name": "Independence Celebrations", "amount": 2000000 }, { "code": "10AC", "name": "International Travel", "amount": 20000000 }, { "code": "10BD", "name": "Entertainment Fund", "amount": 3000000 }, { "code": "10BF", "name": "Local Travel", "amount": 3000000 }, { "code": "42AA", "name": "PMO Corporate Services", "amount": 0 }, { "code": "42AA", "name": "PMO Corporate Services", "amount": 108468416 }, { "code": "42AB", "name": "Utilities", "amount": 16097270 }, { "code": "42AC", "name": "Community Development Fund", "amount": 10000000 }, { "code": "42BA", "name": "National Security Council", "amount": 0 }, { "code": "42BB", "name": "Vanuatu Christian Council", "amount": 50000000 }, { "code": "42BC", "name": "Council of Ministers", "amount": 10420968 }, { "code": "18AA", "name": "Language Services", "amount": 62988400 }, { "code": "18CA", "name": "Administration", "amount": 0 }, { "code": "56AA", "name": "Government Remuneration Tribunal", "amount": 35259140 }, { "code": "57AA", "name": "Administration & Operations", "amount": 157814845 }, { "code": "57AB", "name": "IP Network and Communication", "amount": 52618047 }, { "code": "57AC", "name": "Management Information System", "amount": 48959131 }, { "code": "57AD", "name": "Transmission Network", "amount": 32450691 }, { "code": "57AE", "name": "Policy and Compliance", "amount": 23595846 }, { "code": "57AF", "name": "Desktop and User Support", "amount": 9596200 }, { "code": "57AG", "name": "Application Unit", "amount": 5875836 }, { "code": "57AH", "name": "Computer Emergency & Response Unit", "amount": 19195846 }, { "code": "52AA", "name": "Vanuatu Project Management Unit (VPMU)", "amount": 50838538 }, { "code": "52AA", "name": "Vanuatu Project Management Unit (VPMU)", "amount": 800000 }, { "code": "52AA", "name": "Vanuatu Project Management Unit (VPMU)", "amount": 2350000 }, { "code": "52AA", "name": "Vanuatu Project Management Unit (VPMU)", "amount": 6413760 }, { "code": "52AA", "name": "Vanuatu Project Management Unit (VPMU)", "amount": 600000000 }, { "code": "50DA", "name": "Vanuatu Security Council", "amount": 29669726 } ] }, { "name": "Agriculture, Livestock, Forestry & Biosecurity", "activities": [ { "code": "MAAA", "name": "Payroll & Administration", "amount": 744122650 }, { "code": "MABA", "name": "Increase production of commodity crops", "amount": 90583333 }, { "code": "MABB", "name": "Increase production of commodity crops", "amount": 33066668 }, { "code": "MABC", "name": "Increse production of commodity crops", "amount": 2566674 }, { "code": "MABD", "name": "Increse production of commodity crops", "amount": 41816664 }, { "code": "MABE", "name": "Increse production of commodity crops", "amount": 76016664 }, { "code": "MABF", "name": "Increse production of commodity crops", "amount": 12566664 }, { "code": "MABG", "name": "Increse production of commodity crops", "amount": 2566666 }, { "code": "MACA", "name": "Improve food security", "amount": 77266298 }, { "code": "MACB", "name": "Improve food security MALAMPA", "amount": 4000000 }, { "code": "MACC", "name": "Improve food security PENAMA", "amount": 1000000 }, { "code": "MACD", "name": "Improve food security SANMA", "amount": 6300000 }, { "code": "MACE", "name": "Improve food security SHEFA", "amount": 44095500 }, { "code": "MACF", "name": "Improve food security TAFEA", "amount": 1000000 }, { "code": "MACG", "name": "Improve food security TORBA", "amount": 0 }, { "code": "MADA", "name": "Improve quality and safety of agriculture", "amount": 2936415 }, { "code": "MADB", "name": "Improve quality and safety of agriculture", "amount": 24898640 }, { "code": "MADC", "name": "Improve quality and safety of agriculture", "amount": 500000 }, { "code": "MADD", "name": "Improve quality and safety of agriculture", "amount": 1332856 }, { "code": "MADE", "name": "Improve quality and safety of agriculture", "amount": 10500000 }, { "code": "MADG", "name": "Improve quality and safety of agriculture", "amount": 666427 }, { "code": "MAEA", "name": "Sustainable management of natural", "amount": 13607003 }, { "code": "MAEB", "name": "Sustainable management of natural", "amount": 499994 }, { "code": "MAEC", "name": "Sustainable management of natural", "amount": 499994 }, { "code": "MAED", "name": "Sustainable management of natural", "amount": 3870913 }, { "code": "MAEE", "name": "Sustainable management of natural", "amount": 19598398 }, { "code": "MAEF", "name": "Sustainable management of natural", "amount": 1699996 }, { "code": "MAEG", "name": "Sustainable management of natural", "amount": 500026 }, { "code": "MAFA", "name": "Resilience towards Climate Change and", "amount": 866666 }, { "code": "MAFB", "name": "Resilience towards Climate Change and", "amount": 1239337 }, { "code": "MAFC", "name": "Resilience towards Climate Change and", "amount": 1072671 }, { "code": "MAFD", "name": "Resilience towards Climate Change and", "amount": 2939337 }, { "code": "MAFE", "name": "Resilience towards Climate Change and", "amount": 3072671 }, { "code": "MAFF", "name": "Resilience towards Climate Change and", "amount": 2239337 }, { "code": "MAFG", "name": "Resilience towards Climate Change and", "amount": 1239482 }, { "code": "MAGB", "name": "Community Capacity Building with focus on", "amount": 1000000 }, { "code": "MAGC", "name": "Community Capacity Building with focus on", "amount": 0 }, { "code": "MAGD", "name": "Community Capacity Building with focus on", "amount": 0 }, { "code": "MAGE", "name": "Community Capacity Building with focus on", "amount": 2000000 }, { "code": "MAGF", "name": "Community Capacity Building with focus on", "amount": 0 }, { "code": "MAHA", "name": "Supporting institutional capacity,", "amount": 427748885 }, { "code": "MAHB", "name": "Support institution capacity, policy,", "amount": 7712125 }, { "code": "MAHC", "name": "Support institution capacity, policy,", "amount": 4732990 }, { "code": "MAHD", "name": "Support institution capacity, policy,", "amount": 31314592 }, { "code": "MAHE", "name": "Support institution capacity, policy,", "amount": 120431794 }, { "code": "MAHF", "name": "Support institution capacity, policy,", "amount": 5485115 }, { "code": "MAHG", "name": "Support institution capacity, policy,", "amount": 5170624 }, { "code": "MAIE", "name": "Advancing Research and Development", "amount": 3000000 } ], "costCentres": [ { "code": "46AA", "name": "Cabinet Operations", "amount": 76958891 }, { "code": "47AH", "name": "Extension Officers", "amount": 0 }, { "code": "47AZ", "name": "Agriculture Dept Payroll", "amount": 275116920 }, { "code": "49AZ", "name": "Biosecurity Dept Payroll", "amount": 168768615 }, { "code": "71AA", "name": "MALFFB Corporate Service", "amount": 0 }, { "code": "72AZ", "name": "Forestry Dept Payroll", "amount": 97141304 }, { "code": "89AZ", "name": "Livestock Dept Payroll", "amount": 126136920 }, { "code": "47C1", "name": "Coconut Production Development Program", "amount": 0 }, { "code": "89BA", "name": "Field School/farmers training", "amount": 6200000 }, { "code": "89BB", "name": "Breeding and genetics", "amount": 5000000 }, { "code": "89BC", "name": "Restocking activity", "amount": 16000000 }, { "code": "89BD", "name": "Conduct cattle survey", "amount": 4500000 }, { "code": "89BF", "name": "Cattle importation", "amount": 0 }, { "code": "89BJ", "name": "Cattle Farm fencing and equipment support", "amount": 10000000 }, { "code": "89BK", "name": "Animal Health training", "amount": 1200000 }, { "code": "89BM", "name": "R&D of the cattle development program", "amount": 1000000 }, { "code": "89BN", "name": "Awareness and advocacy", "amount": 600000 }, { "code": "89BO", "name": "Disease surveillance in all six provinces", "amount": 1000000 }, { "code": "89BP", "name": "Integrated farming systems in each province", "amount": 1000000 }, { "code": "89GA", "name": "Procurement of tractors", "amount": 5000000 }, { "code": "89GB", "name": "Procurement of vehicles", "amount": 4550000 }, { "code": "89GD", "name": "Procurement of D7 Dozer", "amount": 2500000 }, { "code": "89GF", "name": "Procurement of motor bikes", "amount": 0 }, { "code": "89GL", "name": "Procurement of drill stem", "amount": 0 }, { "code": "89HA", "name": "land preparation for pasture implementation", "amount": 9000000 }, { "code": "89HB", "name": "New pasture Implementation", "amount": 500000 }, { "code": "89HC", "name": "Old pasture land rehabilitation", "amount": 500000 }, { "code": "89HD", "name": "Weed control", "amount": 2000000 }, { "code": "89HE", "name": "Pasture establishment and management Training", "amount": 1000000 }, { "code": "89HF", "name": "Weed control Training", "amount": 0 }, { "code": "89HG", "name": "Field School", "amount": 700000 }, { "code": "89HH", "name": "Pasture & legume seeds procurement and", "amount": 5000000 }, { "code": "89HJ", "name": "Pasture multiplication plots and seed production", "amount": 5000000 }, { "code": "89HK", "name": "R&D", "amount": 0 }, { "code": "89IA", "name": "Farm water plans", "amount": 4333333 }, { "code": "89IB", "name": "Water tanks provisions", "amount": 2000000 }, { "code": "89ID", "name": "Water supplies and materials distributions", "amount": 2000000 }, { "code": "47BC", "name": "Awareness and Training", "amount": 1000000 }, { "code": "47C1", "name": "Coconut Production Development Program", "amount": 0 }, { "code": "47DF", "name": "Cocoa program monitoring", "amount": 2000000 }, { "code": "47EA", "name": "Cofee Procurement", "amount": 0 }, { "code": "47FB", "name": "Pepper Nursery production and Seedling", "amount": 2000000 }, { "code": "47L1", "name": "Farm Mechanisation and Technology", "amount": 20000000 }, { "code": "47N1", "name": "Fruits and Vegetable Market Programme Support", "amount": 6500000 }, { "code": "49DA", "name": "Plant import specification manual", "amount": 0 }, { "code": "72CD", "name": "Woodlot establishment", "amount": 83335 }, { "code": "72CE", "name": "Silviculture treatment", "amount": 83335 }, { "code": "72CF", "name": "Woodlot and plantation management training", "amount": 83335 }, { "code": "72CH", "name": "Government Provincial Nurseries", "amount": 150000 }, { "code": "72D1", "name": "Pine and Cordia Production", "amount": 0 }, { "code": "72DB", "name": "Field inspection of sawmilling opertions", "amount": 83333 }, { "code": "72DC", "name": "Monitoring sandalwood operations", "amount": 83330 }, { "code": "72EE", "name": "National Forest Monitoring System", "amount": 1000000 }, { "code": "89AA", "name": "HR Management", "amount": 0 }, { "code": "89AB", "name": "DoLIV - new revised structure", "amount": 0 }, { "code": "89B1", "name": "Cattle Development Program", "amount": 0 }, { "code": "89H1", "name": "Pasture Improvement Program", "amount": 0 }, { "code": "47BC", "name": "Awareness and Training", "amount": 1000000 }, { "code": "47DF", "name": "Cocoa program monitoring", "amount": 1000000 }, { "code": "72CD", "name": "Woodlot establishment", "amount": 83333 }, { "code": "72CE", "name": "Silviculture treatment", "amount": 83333 }, { "code": "72CF", "name": "Woodlot and plantation management training", "amount": 83333 }, { "code": "72CH", "name": "Government Provincial Nurseries", "amount": 150000 }, { "code": "72DB", "name": "Field inspection of sawmilling opertions", "amount": 83333 }, { "code": "72DC", "name": "Monitoring sandalwood operations", "amount": 83342 }, { "code": "47BC", "name": "Awareness and Training", "amount": 5500000 }, { "code": "47CA", "name": "Coconut Nursery and Planting Materials", "amount": 2000000 }, { "code": "47DF", "name": "Cocoa program monitoring", "amount": 1000000 }, { "code": "47EA", "name": "Cofee Procurement", "amount": 1000000 }, { "code": "47EE", "name": "Coffee program monitoring", "amount": 0 }, { "code": "47FB", "name": "Pepper Nursery production and Seedling", "amount": 5500000 }, { "code": "47GB", "name": "Vanilla Nursery production and Seedling", "amount": 0 }, { "code": "49IB", "name": "Veterinary clinical service and inspection", "amount": 0 }, { "code": "49IC", "name": "Surveillance activities at abattoirs and on farm", "amount": 0 }, { "code": "72CD", "name": "Woodlot establishment", "amount": 83333 }, { "code": "72CE", "name": "Silviculture treatment", "amount": 83333 }, { "code": "72CF", "name": "Woodlot and plantation management training", "amount": 83333 }, { "code": "72CH", "name": "Government Provincial Nurseries", "amount": 150000 }, { "code": "72D1", "name": "Pine and Cordia Production", "amount": 25000000 }, { "code": "72DB", "name": "Field inspection of sawmilling opertions", "amount": 83333 }, { "code": "72DC", "name": "Monitoring sandalwood operations", "amount": 83332 }, { "code": "72DD", "name": "Monitoring of Rosewood operations", "amount": 0 }, { "code": "72DO", "name": "Machinery and vehicles Maintenance", "amount": 0 }, { "code": "72IB", "name": "Tree planting in urban areas", "amount": 1000000 }, { "code": "72IC", "name": "Back yard forestry nurseries", "amount": 250000 }, { "code": "89B2", "name": "Liverstock Recovery", "amount": 0 }, { "code": "89BA", "name": "Field School/farmers training", "amount": 0 }, { "code": "89BD", "name": "Conduct cattle survey", "amount": 0 }, { "code": "89BE", "name": "Livestock Working group Meetings", "amount": 0 }, { "code": "89GJ", "name": "Procurment of weighting scales", "amount": 0 }, { "code": "89IA", "name": "Farm water plans", "amount": 0 }, { "code": "89IB", "name": "Water tanks provisions", "amount": 0 }, { "code": "89IC", "name": "Water dams and troughs constructions", "amount": 0 }, { "code": "89ID", "name": "Water supplies and materials distributions", "amount": 0 }, { "code": "89IE", "name": "R&D", "amount": 0 }, { "code": "47BC", "name": "Awareness and Training", "amount": 1000000 }, { "code": "47DE", "name": "Cocoa Program support", "amount": 10000000 }, { "code": "47DF", "name": "Cocoa program monitoring", "amount": 1000000 }, { "code": "47EA", "name": "Cofee Procurement", "amount": 1000000 }, { "code": "47ED", "name": "Coffee Plantation Management", "amount": 0 }, { "code": "47EE", "name": "Coffee program monitoring", "amount": 1000000 }, { "code": "47IA", "name": "Lime Procurement", "amount": 3000000 }, { "code": "47IC", "name": "Lime planting and export standards", "amount": 3000000 }, { "code": "47JA", "name": "Producer Associations - All provinces", "amount": 0 }, { "code": "47KC", "name": "market information bulletin and post-harvest", "amount": 2200000 }, { "code": "47KE", "name": "Market surveys", "amount": 4000000 }, { "code": "47LB", "name": "Tractor maintenance and operation", "amount": 18000000 }, { "code": "47LD", "name": "Tractor M&E reporting", "amount": 2000000 }, { "code": "49IB", "name": "Veterinary clinical service and inspection", "amount": 1000000 }, { "code": "49IC", "name": "Surveillance activities at abattoirs and on farm", "amount": 2000000 }, { "code": "72CD", "name": "Woodlot establishment", "amount": 83333 }, { "code": "72CE", "name": "Silviculture treatment", "amount": 83333 }, { "code": "72CF", "name": "Woodlot and plantation management training", "amount": 83333 }, { "code": "72CH", "name": "Government Provincial Nurseries", "amount": 150000 }, { "code": "72D1", "name": "Pine and Cordia Production", "amount": 25000000 }, { "code": "72DB", "name": "Field inspection of sawmilling opertions", "amount": 83333 }, { "code": "72DC", "name": "Monitoring sandalwood operations", "amount": 83332 }, { "code": "72IA", "name": "Urban tree seedlings", "amount": 1000000 }, { "code": "72IC", "name": "Back yard forestry nurseries", "amount": 250000 }, { "code": "89B2", "name": "Liverstock Recovery", "amount": 0 }, { "code": "89BA", "name": "Field School/farmers training", "amount": 0 }, { "code": "89BC", "name": "Restocking activity", "amount": 0 }, { "code": "89BD", "name": "Conduct cattle survey", "amount": 0 }, { "code": "89BE", "name": "Livestock Working group Meetings", "amount": 0 }, { "code": "89DH", "name": "Feed formulation and production", "amount": 0 }, { "code": "89GJ", "name": "Procurment of weighting scales", "amount": 0 }, { "code": "89HE", "name": "Pasture establishment and management Training", "amount": 0 }, { "code": "89HF", "name": "Weed control Training", "amount": 0 }, { "code": "89HG", "name": "Field School", "amount": 0 }, { "code": "89I1", "name": "Livestock Water Accessibility", "amount": 0 }, { "code": "89IA", "name": "Farm water plans", "amount": 0 }, { "code": "89IB", "name": "Water tanks provisions", "amount": 0 }, { "code": "89IC", "name": "Water dams and troughs constructions", "amount": 0 }, { "code": "89ID", "name": "Water supplies and materials distributions", "amount": 0 }, { "code": "89IE", "name": "R&D", "amount": 0 }, { "code": "47BC", "name": "Awareness and Training", "amount": 1000000 }, { "code": "47CA", "name": "Coconut Nursery and Planting Materials", "amount": 1000000 }, { "code": "47EA", "name": "Cofee Procurement", "amount": 2000000 }, { "code": "47EB", "name": "Coffee Nursery Production and Seedling", "amount": 4000000 }, { "code": "47ED", "name": "Coffee Plantation Management", "amount": 1000000 }, { "code": "47EE", "name": "Coffee program monitoring", "amount": 1000000 }, { "code": "47FB", "name": "Pepper Nursery production and Seedling", "amount": 2000000 }, { "code": "47GB", "name": "Vanilla Nursery production and Seedling", "amount": 0 }, { "code": "47KE", "name": "Market surveys", "amount": 0 }, { "code": "72CD", "name": "Woodlot establishment", "amount": 83333 }, { "code": "72CE", "name": "Silviculture treatment", "amount": 83333 }, { "code": "72CF", "name": "Woodlot and plantation management training", "amount": 83333 }, { "code": "72CH", "name": "Government Provincial Nurseries", "amount": 150000 }, { "code": "72DB", "name": "Field inspection of sawmilling opertions", "amount": 83333 }, { "code": "72DC", "name": "Monitoring sandalwood operations", "amount": 83332 }, { "code": "47BC", "name": "Awareness and Training", "amount": 1000000 }, { "code": "47CA", "name": "Coconut Nursery and Planting Materials", "amount": 1000000 }, { "code": "47GB", "name": "Vanilla Nursery production and Seedling", "amount": 0 }, { "code": "72CD", "name": "Woodlot establishment", "amount": 83333 }, { "code": "72CE", "name": "Silviculture treatment", "amount": 83333 }, { "code": "72CF", "name": "Woodlot and plantation management training", "amount": 83333 }, { "code": "72CH", "name": "Government Provincial Nurseries", "amount": 150000 }, { "code": "72DB", "name": "Field inspection of sawmilling opertions", "amount": 83335 }, { "code": "72DC", "name": "Monitoring sandalwood operations", "amount": 83332 }, { "code": "47CH", "name": "Coconut Program support", "amount": 10000000 }, { "code": "47T1", "name": "Urban Food Garden Program Support", "amount": 0 }, { "code": "49F1", "name": "Surveillance and Monitoring of CRB", "amount": 2000000 }, { "code": "49F2", "name": "Monitoring of European honeybee disease and", "amount": 5459632 }, { "code": "49FG", "name": "Monitor Fruit Flies activities", "amount": 640000 }, { "code": "49FH", "name": "Vanuatu's Pest List Database (PLD)", "amount": 0 }, { "code": "49FI", "name": "CRB Containment", "amount": 0 }, { "code": "49JA", "name": "Slaughter houses, poultry plants and butcheries", "amount": 200000 }, { "code": "89C1", "name": "Small Ruminant Development", "amount": 0 }, { "code": "89CA", "name": "Program support", "amount": 6333333 }, { "code": "89CB", "name": "Feed formulation/importation", "amount": 0 }, { "code": "89CE", "name": "Disease recognition and paravets training", "amount": 1000000 }, { "code": "89CH", "name": "Veterinary drugs Procurement", "amount": 1000000 }, { "code": "89CJ", "name": "Pest and disease surveillance sentinel farms", "amount": 1000000 }, { "code": "89CK", "name": "Veterinary support", "amount": 500000 }, { "code": "89CL", "name": "Field School/farmers Training", "amount": 700000 }, { "code": "89CM", "name": "Animal Health Awarenes", "amount": 600000 }, { "code": "89CQ", "name": "Paraiste testing", "amount": 500000 }, { "code": "89CR", "name": "Zoonnotic Diseases Awareness", "amount": 0 }, { "code": "89CS", "name": "Small ruminant farm fencing and support", "amount": 2000000 }, { "code": "89DA", "name": "Fertile Eggs procurement & Distribution", "amount": 5333333 }, { "code": "89DB", "name": "Feed containers Procurement", "amount": 8000000 }, { "code": "89DD", "name": "Incubators Procurement", "amount": 1000000 }, { "code": "89DF", "name": "Broiler and layer breeders", "amount": 1000000 }, { "code": "89DH", "name": "Feed formulation and production", "amount": 2000000 }, { "code": "89DI", "name": "Improve breeding and genetics", "amount": 1000000 }, { "code": "89DJ", "name": "Establishment of sub-breeding centres", "amount": 3000000 }, { "code": "89DK", "name": "Non-ruminant Farm fencing and support", "amount": 3000000 }, { "code": "89DL", "name": "Feed Importation", "amount": 0 }, { "code": "89DN", "name": "veterinary support to non-ruminants", "amount": 1000000 }, { "code": "89DO", "name": "Disease surveillance", "amount": 500000 }, { "code": "89DP", "name": "Awareness on pest and zoonetic disease of", "amount": 500000 }, { "code": "89DQ", "name": "field school/farmers training", "amount": 600000 }, { "code": "89DR", "name": "Farmers Training", "amount": 600000 }, { "code": "89DS", "name": "Provincial Breeding Centres", "amount": 2000000 }, { "code": "89DU", "name": "Program support", "amount": 10000000 }, { "code": "89E1", "name": "Bees Development", "amount": 0 }, { "code": "89EA", "name": "Queen bee rearing", "amount": 400000 }, { "code": "89EB", "name": "construction of bee hives (boxes)", "amount": 500000 }, { "code": "89EC", "name": "Bee Survey", "amount": 600000 }, { "code": "89ED", "name": "Bee Hives Distribution", "amount": 500000 }, { "code": "89EE", "name": "Bee Wax Import", "amount": 200000 }, { "code": "89EF", "name": "Feed suppliment development", "amount": 500000 }, { "code": "89EG", "name": "Honey extraction", "amount": 100000 }, { "code": "89EH", "name": "Research & Development", "amount": 1000000 }, { "code": "89EI", "name": "Pest and disease surveillance on bees", "amount": 1000000 }, { "code": "89EJ", "name": "Nationwide bee husbandry training", "amount": 1000000 }, { "code": "47CA", "name": "Coconut Nursery and Planting Materials", "amount": 1000000 }, { "code": "47MA", "name": "Multiplication plots", "amount": 0 }, { "code": "47MB", "name": "Root crop technology Training", "amount": 3000000 }, { "code": "47MF", "name": "Root crop program monitoring", "amount": 0 }, { "code": "47CA", "name": "Coconut Nursery and Planting Materials", "amount": 1000000 }, { "code": "47MA", "name": "Multiplication plots", "amount": 0 }, { "code": "47MC", "name": "root crops cuttings, vines, tubers distribution", "amount": 0 }, { "code": "47CD", "name": "White Copra Awareness & Training", "amount": 3000000 }, { "code": "47MA", "name": "Multiplication plots", "amount": 0 }, { "code": "47MC", "name": "root crops cuttings, vines, tubers distribution", "amount": 2000000 }, { "code": "49FA", "name": "Develop and disseminate awareness materials", "amount": 0 }, { "code": "49FF", "name": "Plant pest diagnostic", "amount": 1300000 }, { "code": "49JA", "name": "Slaughter houses, poultry plants and butcheries", "amount": 0 }, { "code": "49JC", "name": "Update disease database", "amount": 0 }, { "code": "49JD", "name": "Meat inspection in rural communities (2019 NPP)", "amount": 0 }, { "code": "49JF", "name": "Meat hygiene and food safety lab equipments", "amount": 0 }, { "code": "89CA", "name": "Program support", "amount": 0 }, { "code": "89CB", "name": "Feed formulation/importation", "amount": 0 }, { "code": "89CF", "name": "Rural butchery operators training", "amount": 0 }, { "code": "89ED", "name": "Bee Hives Distribution", "amount": 0 }, { "code": "89EE", "name": "Bee Wax Import", "amount": 0 }, { "code": "89EF", "name": "Feed suppliment development", "amount": 0 }, { "code": "47CA", "name": "Coconut Nursery and Planting Materials", "amount": 1000000 }, { "code": "47MA", "name": "Multiplication plots", "amount": 2000000 }, { "code": "47OA", "name": "Food Baskets for TC Harold Recovery and", "amount": 7500000 }, { "code": "47PE", "name": "Aelan Kakai Awareness", "amount": 6000000 }, { "code": "47PG", "name": "AgriFish Tourism Festival", "amount": 0 }, { "code": "47PH", "name": "Agriculture School Food Package Concept", "amount": 2500000 }, { "code": "49FA", "name": "Develop and disseminate awareness materials", "amount": 595500 }, { "code": "49FC", "name": "Pest surveillance and monitoring", "amount": 20400000 }, { "code": "49FE", "name": "Pest Risk Analyses (PRA)", "amount": 0 }, { "code": "49JB", "name": "Slaughter houses, poultry plants and butcheries", "amount": 200000 }, { "code": "49JC", "name": "Update disease database", "amount": 200000 }, { "code": "49JD", "name": "Meat inspection in rural communities (2019 NPP)", "amount": 500000 }, { "code": "49JE", "name": "knowledge and skill assessement of meat", "amount": 200000 }, { "code": "49JF", "name": "Meat hygiene and food safety lab equipments", "amount": 2000000 }, { "code": "49JG", "name": "Stakeholder forums on meat inspections", "amount": 1000000 }, { "code": "89CC", "name": "Kids importation", "amount": 0 }, { "code": "89EB", "name": "construction of bee hives (boxes)", "amount": 0 }, { "code": "89ED", "name": "Bee Hives Distribution", "amount": 0 }, { "code": "47MA", "name": "Multiplication plots", "amount": 0 }, { "code": "49FB", "name": "Screen animated awareness at ports of entries", "amount": 1000000 }, { "code": "47MA", "name": "Multiplication plots", "amount": 0 }, { "code": "49FG", "name": "Monitor Fruit Flies activities", "amount": 0 }, { "code": "49DA", "name": "Plant import specification manual", "amount": 1586415 }, { "code": "49DE", "name": "Auditing systems for imports and exports", "amount": 1000000 }, { "code": "49DJ", "name": "Southern Outpost", "amount": 350000 }, { "code": "49DB", "name": "Export system/pathway", "amount": 24898640 }, { "code": "49DI", "name": "Plant diseases diagnostic procedures", "amount": 0 }, { "code": "49DO", "name": "Emergency Response Plan (ERP)", "amount": 500000 }, { "code": "49DD", "name": "Importation manual", "amount": 666428 }, { "code": "49DI", "name": "Plant diseases diagnostic procedures", "amount": 0 }, { "code": "49DJ", "name": "Southern Outpost", "amount": 0 }, { "code": "49DK", "name": "Operating procedures for Post Entry Quarantine", "amount": 666428 }, { "code": "49DL", "name": "Fruit Fly training guide", "amount": 0 }, { "code": "49DM", "name": "Inspection procedures of Aircrafts/Vessels", "amount": 0 }, { "code": "49DN", "name": "Biosecurity Vanuatu systems", "amount": 0 }, { "code": "49DQ", "name": "Animal welfare standard for BV", "amount": 0 }, { "code": "47QA", "name": "Product international standards - HACCP,", "amount": 0 }, { "code": "47QB", "name": "Service agreement with private sector for", "amount": 2000000 }, { "code": "47RA", "name": "Pests and diseases awareness & surveillance", "amount": 4500000 }, { "code": "47RB", "name": "Plant Health clinics", "amount": 4000000 }, { "code": "49DB", "name": "Export system/pathway", "amount": 0 }, { "code": "49DF", "name": "Export pathways and systems", "amount": 0 }, { "code": "49DH", "name": "Insects\u2019 pests\u2019 diagnostic procedures", "amount": 0 }, { "code": "49HA", "name": "Import permits and export certificates", "amount": 0 }, { "code": "49HB", "name": "Invoices and receipts of import permits and", "amount": 0 }, { "code": "49DG", "name": "Pests and diseases surveillance operational", "amount": 666427 }, { "code": "72E1", "name": "National Forest - Determin current & future value", "amount": 9607003 }, { "code": "72H1", "name": "Forestry Archive and Library - National", "amount": 4000000 }, { "code": "72H2", "name": "Forest Protected Area Management", "amount": 0 }, { "code": "72BA", "name": "Nursery and Planting materials", "amount": 333328 }, { "code": "72BC", "name": "Seedlings Distribution", "amount": 83333 }, { "code": "72BD", "name": "Demonstration plots", "amount": 83333 }, { "code": "72HA", "name": "Botanical assessment", "amount": 0 }, { "code": "72BA", "name": "Nursery and Planting materials", "amount": 333328 }, { "code": "72BC", "name": "Seedlings Distribution", "amount": 83333 }, { "code": "72BD", "name": "Demonstration plots", "amount": 83333 }, { "code": "47TV", "name": "Soil testing", "amount": 1000000 }, { "code": "49GA", "name": "Crafts and passenger clearance", "amount": 0 }, { "code": "49GC", "name": "Monitoring and surveillance of international ports", "amount": 0 }, { "code": "49GD", "name": "International waste and quarantine risk materials", "amount": 0 }, { "code": "49GE", "name": "Import/shipping agents Awarenes", "amount": 0 }, { "code": "49GF", "name": "Discharge of garbage from international crafts", "amount": 500000 }, { "code": "49GG", "name": "Maintaince of the incinerators", "amount": 0 }, { "code": "49GH", "name": "Maintaince of the fumigation chambers", "amount": 1870917 }, { "code": "72BA", "name": "Nursery and Planting materials", "amount": 333328 }, { "code": "72BC", "name": "Seedlings Distribution", "amount": 83335 }, { "code": "72BD", "name": "Demonstration plots", "amount": 83333 }, { "code": "47TC", "name": "agro-forestry and sustainable practices training", "amount": 3500000 }, { "code": "47TD", "name": "organic fertilizers training", "amount": 2500000 }, { "code": "49AQ", "name": "Annual business plan", "amount": 0 }, { "code": "49GA", "name": "Crafts and passenger clearance", "amount": 2000000 }, { "code": "49GB", "name": "Cargo inspection and clearance", "amount": 4300000 }, { "code": "49GC", "name": "Monitoring and surveillance of international ports", "amount": 700000 }, { "code": "49GD", "name": "International waste and quarantine risk materials", "amount": 700000 }, { "code": "49GE", "name": "Import/shipping agents Awarenes", "amount": 525000 }, { "code": "49GF", "name": "Discharge of garbage from international crafts", "amount": 0 }, { "code": "49GG", "name": "Maintaince of the incinerators", "amount": 800000 }, { "code": "49GH", "name": "Maintaince of the fumigation chambers", "amount": 0 }, { "code": "72AC", "name": "Foresry training programme with VAC", "amount": 2129148 }, { "code": "72BA", "name": "Nursery and Planting materials", "amount": 333328 }, { "code": "72BC", "name": "Seedlings Distribution", "amount": 83333 }, { "code": "72BD", "name": "Demonstration plots", "amount": 83333 }, { "code": "72EE", "name": "National Forest Monitoring System", "amount": 0 }, { "code": "72EF", "name": "Forestry Database System", "amount": 777590 }, { "code": "72GA", "name": "Nursery and Planting materials", "amount": 0 }, { "code": "72GC", "name": "Seedlings Distribution", "amount": 166666 }, { "code": "72HA", "name": "Botanical assessment", "amount": 1000000 }, { "code": "72BA", "name": "Nursery and Planting materials", "amount": 333328 }, { "code": "72BC", "name": "Seedlings Distribution", "amount": 83333 }, { "code": "72BD", "name": "Demonstration plots", "amount": 83335 }, { "code": "72DO", "name": "Machinery and vehicles Maintenance", "amount": 200000 }, { "code": "72HA", "name": "Botanical assessment", "amount": 0 }, { "code": "72HF", "name": "threatened and endangered plant species", "amount": 1000000 }, { "code": "72BA", "name": "Nursery and Planting materials", "amount": 333360 }, { "code": "72BC", "name": "Seedlings Distribution", "amount": 83333 }, { "code": "72BD", "name": "Demonstration plots", "amount": 83333 }, { "code": "72FK", "name": "Research Forestry Production", "amount": 700000 }, { "code": "72GE", "name": "Agroforestry plot management training", "amount": 166666 }, { "code": "72GA", "name": "Nursery and Planting materials", "amount": 249998 }, { "code": "72GB", "name": "Agroforestry nurseries", "amount": 166666 }, { "code": "72GC", "name": "Seedlings Distribution", "amount": 166666 }, { "code": "72GD", "name": "Agroforestry plot establishment", "amount": 489341 }, { "code": "72GE", "name": "Agroforestry plot management training", "amount": 166666 }, { "code": "72GA", "name": "Nursery and Planting materials", "amount": 249998 }, { "code": "72GB", "name": "Agroforestry nurseries", "amount": 166666 }, { "code": "72GC", "name": "Seedlings Distribution", "amount": 166666 }, { "code": "72GD", "name": "Agroforestry plot establishment", "amount": 489341 }, { "code": "72GA", "name": "Nursery and Planting materials", "amount": 249998 }, { "code": "72GB", "name": "Agroforestry nurseries", "amount": 166666 }, { "code": "72GC", "name": "Seedlings Distribution", "amount": 166666 }, { "code": "72GD", "name": "Agroforestry plot establishment", "amount": 489341 }, { "code": "72GE", "name": "Agroforestry plot management training", "amount": 166666 }, { "code": "72JA", "name": "International Day of Forests", "amount": 1700000 }, { "code": "47SC", "name": "Information on Climate Change Effects on", "amount": 0 }, { "code": "47SD", "name": "Climate resilient crop varieties", "amount": 2000000 }, { "code": "72GA", "name": "Nursery and Planting materials", "amount": 249998 }, { "code": "72GB", "name": "Agroforestry nurseries", "amount": 166666 }, { "code": "72GD", "name": "Agroforestry plot establishment", "amount": 489341 }, { "code": "72GE", "name": "Agroforestry plot management training", "amount": 166666 }, { "code": "72GA", "name": "Nursery and Planting materials", "amount": 249998 }, { "code": "72GB", "name": "Agroforestry nurseries", "amount": 166666 }, { "code": "72GC", "name": "Seedlings Distribution", "amount": 166666 }, { "code": "72GD", "name": "Agroforestry plot establishment", "amount": 489341 }, { "code": "72GE", "name": "Agroforestry plot management training", "amount": 166666 }, { "code": "72JC", "name": "National Forestry Week", "amount": 1000000 }, { "code": "72GA", "name": "Nursery and Planting materials", "amount": 250010 }, { "code": "72GB", "name": "Agroforestry nurseries", "amount": 166670 }, { "code": "72GC", "name": "Seedlings Distribution", "amount": 166670 }, { "code": "72GD", "name": "Agroforestry plot establishment", "amount": 489462 }, { "code": "72GE", "name": "Agroforestry plot management training", "amount": 166670 }, { "code": "72JA", "name": "International Day of Forests", "amount": 0 }, { "code": "72JB", "name": "National Tree Planting Day", "amount": 1000000 }, { "code": "72JB", "name": "National Tree Planting Day", "amount": 0 }, { "code": "72JC", "name": "National Forestry Week", "amount": 0 }, { "code": "72JB", "name": "National Tree Planting Day", "amount": 0 }, { "code": "72JC", "name": "National Forestry Week", "amount": 0 }, { "code": "47WA", "name": "DARD training and employment opportunities for", "amount": 500000 }, { "code": "47WB", "name": "Inclusion of youth in agriculture", "amount": 500000 }, { "code": "47WC", "name": "Agriculture Gender Equity Plan", "amount": 0 }, { "code": "47WD", "name": "Women in agriculture network and forum", "amount": 1000000 }, { "code": "47WE", "name": "DARD female staff Training", "amount": 0 }, { "code": "72JB", "name": "National Tree Planting Day", "amount": 0 }, { "code": "72JC", "name": "National Forestry Week", "amount": 0 }, { "code": "72JD", "name": "National Agriculture Week", "amount": 0 }, { "code": "72JA", "name": "International Day of Forests", "amount": 0 }, { "code": "47AM", "name": "General office costs", "amount": 10640052 }, { "code": "47D1", "name": "Cocoa Development Programme Support ESP", "amount": 0 }, { "code": "71AA", "name": "MALFFB Corporate Service", "amount": 210083420 }, { "code": "71AB", "name": "Project Management Unit", "amount": 53410709 }, { "code": "71AC", "name": "Monitoring & Evaluation (M&E)", "amount": 7300000 }, { "code": "71BA", "name": "Codex Secretariat", "amount": 6200000 }, { "code": "71BB", "name": "Vanuatu Primary Producer Authority", "amount": 63167119 }, { "code": "89AA", "name": "HR Management", "amount": 0 }, { "code": "89AC", "name": "CSU submission of DoLIV structure and JD's to", "amount": 0 }, { "code": "89AD", "name": "Proffesional Development of Staff", "amount": 2000000 }, { "code": "89AF", "name": "Recovery and risk management", "amount": 6000000 }, { "code": "89AG", "name": "Heavy machinery operational costs", "amount": 2500000 }, { "code": "89AH", "name": "M&E of program activities", "amount": 0 }, { "code": "89AI", "name": "Capacity building for staff", "amount": 0 }, { "code": "89AJ", "name": "PPP agreements established", "amount": 0 }, { "code": "89AK", "name": "Office administration and Operational Costs", "amount": 19470022 }, { "code": "89AL", "name": "Program Support", "amount": 0 }, { "code": "89AM", "name": "Buildings and storage facilities maintenance", "amount": 15000000 }, { "code": "89AN", "name": "Vehicles and equipment maintenance", "amount": 5000000 }, { "code": "89AZ", "name": "Livestock Dept Payroll", "amount": 0 }, { "code": "89B2", "name": "Liverstock Recovery", "amount": 0 }, { "code": "89BA", "name": "Field School/farmers training", "amount": 0 }, { "code": "89BC", "name": "Restocking activity", "amount": 0 }, { "code": "89BD", "name": "Conduct cattle survey", "amount": 0 }, { "code": "89BE", "name": "Livestock Working group Meetings", "amount": 0 }, { "code": "89CA", "name": "Program support", "amount": 0 }, { "code": "89CB", "name": "Feed formulation/importation", "amount": 0 }, { "code": "89CC", "name": "Kids importation", "amount": 0 }, { "code": "89CD", "name": "Research and Development", "amount": 0 }, { "code": "89CE", "name": "Disease recognition and paravets training", "amount": 0 }, { "code": "89CF", "name": "Rural butchery operators training", "amount": 0 }, { "code": "89DA", "name": "Fertile Eggs procurement & Distribution", "amount": 0 }, { "code": "89DB", "name": "Feed containers Procurement", "amount": 0 }, { "code": "89DC", "name": "Vaccines Procurement", "amount": 0 }, { "code": "89DD", "name": "Incubators Procurement", "amount": 0 }, { "code": "89DF", "name": "Broiler and layer breeders", "amount": 0 }, { "code": "89DH", "name": "Feed formulation and production", "amount": 0 }, { "code": "89EA", "name": "Queen bee rearing", "amount": 0 }, { "code": "89EB", "name": "construction of bee hives (boxes)", "amount": 0 }, { "code": "89EC", "name": "Bee Survey", "amount": 0 }, { "code": "89ED", "name": "Bee Hives Distribution", "amount": 0 }, { "code": "89EE", "name": "Bee Wax Import", "amount": 0 }, { "code": "89EF", "name": "Feed suppliment development", "amount": 0 }, { "code": "89FA", "name": "Program support", "amount": 10000000 }, { "code": "89FB", "name": "Establish functioning rural butcheries", "amount": 0 }, { "code": "89FC", "name": "Upgrade existing rural butcheries", "amount": 0 }, { "code": "89FD", "name": "Butchery equipments and consumables", "amount": 0 }, { "code": "89FE", "name": "Butcheries Clean Water Access", "amount": 0 }, { "code": "89FF", "name": "Provincial office premises", "amount": 0 }, { "code": "89FI", "name": "Vanuatu Small Ruminant Program (VSRP) staff", "amount": 0 }, { "code": "89FK", "name": "Building and asset maintenance", "amount": 3000000 }, { "code": "89FN", "name": "Importation of reagents", "amount": 0 }, { "code": "89FO", "name": "Importation of New Lab Equipments", "amount": 4000000 }, { "code": "89FP", "name": "Instalation of storage facilities", "amount": 9977563 }, { "code": "89GJ", "name": "Procurment of weighting scales", "amount": 0 }, { "code": "89HE", "name": "Pasture establishment and management Training", "amount": 0 }, { "code": "89HF", "name": "Weed control Training", "amount": 0 }, { "code": "89HG", "name": "Field School", "amount": 0 }, { "code": "89I1", "name": "Livestock Water Accessibility", "amount": 0 }, { "code": "89IA", "name": "Farm water plans", "amount": 0 }, { "code": "89IB", "name": "Water tanks provisions", "amount": 0 }, { "code": "89IC", "name": "Water dams and troughs constructions", "amount": 0 }, { "code": "89ID", "name": "Water supplies and materials distributions", "amount": 0 }, { "code": "89IE", "name": "R&D", "amount": 0 }, { "code": "49AD", "name": "BV border officers rellocation", "amount": 1000000 }, { "code": "49BB", "name": "Biosecurity Office Renovations", "amount": 1000000 }, { "code": "49BC", "name": "Office Equipments", "amount": 1160000 }, { "code": "72AB", "name": "Staff capacity building", "amount": 0 }, { "code": "72AD", "name": "M&E of department programs", "amount": 0 }, { "code": "89AF", "name": "Recovery and risk management", "amount": 0 }, { "code": "89AK", "name": "Office administration and Operational Costs", "amount": 4552125 }, { "code": "89AN", "name": "Vehicles and equipment maintenance", "amount": 0 }, { "code": "72AB", "name": "Staff capacity building", "amount": 0 }, { "code": "89AK", "name": "Office administration and Operational Costs", "amount": 4732990 }, { "code": "47AM", "name": "General office costs", "amount": 6724340 }, { "code": "47XD", "name": "Boat", "amount": 4000000 }, { "code": "49AA", "name": "Annual staff performance appraisals", "amount": 0 }, { "code": "49AC", "name": "Biosecurity Staff recruitment", "amount": 0 }, { "code": "49AG", "name": "Port of Entry revenue collection systems", "amount": 0 }, { "code": "49AJ", "name": "Outstanding revenue collections", "amount": 400000 }, { "code": "49AS", "name": "MOU between relevant departments for", "amount": 0 }, { "code": "49BD", "name": "20 foot container Procurement", "amount": 500000 }, { "code": "49CA", "name": "Biosecurity website operational", "amount": 2840000 }, { "code": "49EA", "name": "Refresher Training EDPR", "amount": 250000 }, { "code": "72AB", "name": "Staff capacity building", "amount": 0 }, { "code": "72AC", "name": "Foresry training programme with VAC", "amount": 0 }, { "code": "72AG", "name": "Business Planning and Reporting", "amount": 1213780 }, { "code": "72AI", "name": "Staff House Maintaince", "amount": 1000000 }, { "code": "72DD", "name": "Monitoring of Rosewood operations", "amount": 0 }, { "code": "72DO", "name": "Machinery and vehicles Maintenance", "amount": 200000 }, { "code": "89AG", "name": "Heavy machinery operational costs", "amount": 0 }, { "code": "89AH", "name": "M&E of program activities", "amount": 0 }, { "code": "89AK", "name": "Office administration and Operational Costs", "amount": 14186472 }, { "code": "89AL", "name": "Program Support", "amount": 0 }, { "code": "89AM", "name": "Buildings and storage facilities maintenance", "amount": 0 }, { "code": "89AN", "name": "Vehicles and equipment maintenance", "amount": 0 }, { "code": "89FB", "name": "Establish functioning rural butcheries", "amount": 0 }, { "code": "89FC", "name": "Upgrade existing rural butcheries", "amount": 0 }, { "code": "89FD", "name": "Butchery equipments and consumables", "amount": 0 }, { "code": "89FE", "name": "Butcheries Clean Water Access", "amount": 0 }, { "code": "89FF", "name": "Provincial office premises", "amount": 0 }, { "code": "46AA", "name": "Cabinet Operations", "amount": 0 }, { "code": "47AB", "name": "DARD mid-year and annual report", "amount": 2000000 }, { "code": "47AC", "name": "Coffee Strategy", "amount": 0 }, { "code": "47AD", "name": "Agriculture Sector Policy and Sector Strategies", "amount": 2000000 }, { "code": "47AE", "name": "Agriculture Act and Regulations", "amount": 500000 }, { "code": "47AF", "name": "Agriculture Permit System", "amount": 1000000 }, { "code": "47AG", "name": "Staff Trainings (National & International)", "amount": 6310386 }, { "code": "47AI", "name": "Vacant Positions", "amount": 1000000 }, { "code": "47AK", "name": "Technical Advisor Support - Key Programs &", "amount": 0 }, { "code": "47AL", "name": "Agriculture Rural Advisory Services", "amount": 1500000 }, { "code": "47AM", "name": "General office costs", "amount": 6724340 }, { "code": "47PH", "name": "Agriculture School Food Package Concept", "amount": 0 }, { "code": "47QA", "name": "Product international standards - HACCP,", "amount": 0 }, { "code": "47UA", "name": "Extension Materials", "amount": 3000000 }, { "code": "47UC", "name": "Wifi and mobile data package", "amount": 1500000 }, { "code": "47UE", "name": "Agriculture library", "amount": 1000000 }, { "code": "47UH", "name": "Program Support", "amount": 2500000 }, { "code": "47VA", "name": "Book keeping and farming Training", "amount": 0 }, { "code": "47VB", "name": "Gross margin analysis", "amount": 0 }, { "code": "47VC", "name": "monitoring and evaluation of projects", "amount": 0 }, { "code": "47XA", "name": "Office repairs and upgrade", "amount": 24000000 }, { "code": "47XB", "name": "Staff housing construction, renovation and", "amount": 16000000 }, { "code": "47XC", "name": "Provincial vehicles and motorbikes", "amount": 6000000 }, { "code": "49AA", "name": "Annual staff performance appraisals", "amount": 1000000 }, { "code": "49AB", "name": "Head of sections and staff monthly meeting", "amount": 320000 }, { "code": "49AC", "name": "Biosecurity Staff recruitment", "amount": 600000 }, { "code": "49AG", "name": "Port of Entry revenue collection systems", "amount": 0 }, { "code": "49AH", "name": "Annual recurrent and NPP budget", "amount": 4000000 }, { "code": "49AK", "name": "Biosecurity legal framework", "amount": 1000000 }, { "code": "49AL", "name": "Legislating Biosecurity Bill", "amount": 250000 }, { "code": "49AM", "name": "Biosecurity staff training on legal framework", "amount": 1500000 }, { "code": "49AO", "name": "Biosecurity fee structures", "amount": 10577068 }, { "code": "49AQ", "name": "Annual business plan", "amount": 2800000 }, { "code": "49AR", "name": "Biosecurity bilateral agreements", "amount": 500000 }, { "code": "49CA", "name": "Biosecurity website operational", "amount": 0 }, { "code": "49EA", "name": "Refresher Training EDPR", "amount": 0 }, { "code": "49EB", "name": "Pathology external and internal Training", "amount": 250000 }, { "code": "49EC", "name": "Entomology external and internal Training", "amount": 250000 }, { "code": "49ED", "name": "Fruit fly external and internal Training", "amount": 0 }, { "code": "49EE", "name": "Refresher trainings for Border Control officers", "amount": 800000 }, { "code": "49EF", "name": "Operation and maintance of X-Ray Machines", "amount": 0 }, { "code": "49EI", "name": "Border Control officers short term training", "amount": 600000 }, { "code": "49EK", "name": "Training on disease recogn, prevent and treat +", "amount": 0 }, { "code": "49EM", "name": "Meat handling hygiene training for rural", "amount": 250000 }, { "code": "72AB", "name": "Staff capacity building", "amount": 1000000 }, { "code": "72AE", "name": "Office costs (overhead / running costs)", "amount": 19500000 }, { "code": "72DO", "name": "Machinery and vehicles Maintenance", "amount": 200000 }, { "code": "89AH", "name": "M&E of program activities", "amount": 0 }, { "code": "89AK", "name": "Office administration and Operational Costs", "amount": 0 }, { "code": "89FA", "name": "Program support", "amount": 0 }, { "code": "89FB", "name": "Establish functioning rural butcheries", "amount": 0 }, { "code": "89FC", "name": "Upgrade existing rural butcheries", "amount": 0 }, { "code": "89FD", "name": "Butchery equipments and consumables", "amount": 0 }, { "code": "89FE", "name": "Butcheries Clean Water Access", "amount": 0 }, { "code": "49AA", "name": "Annual staff performance appraisals", "amount": 0 }, { "code": "49AG", "name": "Port of Entry revenue collection systems", "amount": 0 }, { "code": "49BB", "name": "Biosecurity Office Renovations", "amount": 0 }, { "code": "49BC", "name": "Office Equipments", "amount": 0 }, { "code": "72DO", "name": "Machinery and vehicles Maintenance", "amount": 200000 }, { "code": "89AK", "name": "Office administration and Operational Costs", "amount": 5285115 }, { "code": "49AD", "name": "BV border officers rellocation", "amount": 0 }, { "code": "72AB", "name": "Staff capacity building", "amount": 0 }, { "code": "72DO", "name": "Machinery and vehicles Maintenance", "amount": 200000 }, { "code": "89AK", "name": "Office administration and Operational Costs", "amount": 4970624 }, { "code": "47YA", "name": "VARTC", "amount": 2000000 }, { "code": "47YC", "name": "Sustainable seeds for potato and rice", "amount": 1000000 } ] }, { "name": "Tourism, Trade, Commerce & Ni-Vanuatu Business", "activities": [ { "code": "MTAA", "name": "Portfolio Coordination", "amount": 78790410 }, { "code": "MTBA", "name": "Executive Management", "amount": 47786354 }, { "code": "MTBD", "name": "Trade Development", "amount": 0 }, { "code": "MTBE", "name": "CSU Policy and Planning", "amount": 54407329 }, { "code": "MTBF", "name": "CSU Human Resources Management", "amount": 44123592 }, { "code": "MTBG", "name": "CSU Finance, Procurement and Assets", "amount": 15781931 }, { "code": "MTBH", "name": "Information and Communication Technology", "amount": 12873424 }, { "code": "MTCA", "name": "Admin Support", "amount": 89123355 }, { "code": "MTCB", "name": "Trade Governance", "amount": 25854385 }, { "code": "MTCC", "name": "Trade Policy", "amount": 17730000 }, { "code": "MTCD", "name": "Trade Cooperation", "amount": 130547525 }, { "code": "MTCE", "name": "Analytical Unit", "amount": 21000000 }, { "code": "MTDA", "name": "Value Chain Research & Innovations", "amount": 40613429 }, { "code": "MTDB", "name": "Provincial Industrial Development Services", "amount": 23150600 }, { "code": "MTDC", "name": "Investment & Manufacturing Industry", "amount": 59610380 }, { "code": "MTDE", "name": "Policy, Planning, Administration & Financial", "amount": 33386412 }, { "code": "MTDF", "name": "Marketing Intelligence & Promotions", "amount": 34251447 }, { "code": "MTEA", "name": "Investment Promotion", "amount": 0 }, { "code": "MTFA", "name": "DOT Admin Support Services", "amount": 8759040 }, { "code": "MTFB", "name": "Tourism Development", "amount": 88547586 }, { "code": "MTFC", "name": "Tourism Standards", "amount": 9249280 }, { "code": "MTFD", "name": "Provincial Tourism Development", "amount": 42565492 }, { "code": "MTFE", "name": "DOT Policy and Planning", "amount": 34638929 }, { "code": "MTHA", "name": "Admin Support Services", "amount": 57317049 }, { "code": "MTHB", "name": "Standards and Certification", "amount": 19260512 }, { "code": "MTHC", "name": "Laboratory Testing", "amount": 22411923 }, { "code": "MTHE", "name": "Product Development/Provincial Services", "amount": 28423857 }, { "code": "MTIA", "name": "Corporate Management and Policy", "amount": 23801448 }, { "code": "MTIB", "name": "Patent and Design Services", "amount": 3298248 }, { "code": "MTIC", "name": "Policy and Legislative Development and", "amount": 0 }, { "code": "MTID", "name": "Trademark Services", "amount": 6566664 }, { "code": "MTIE", "name": "Copyright and Related Rights", "amount": 8042008 }, { "code": "MTJA", "name": "Policy & Corporate Services", "amount": 79875214 }, { "code": "MTJB", "name": "Compliance, Regulatory and Partnership", "amount": 26130707 }, { "code": "MTJC", "name": "Access to Finance and Credit", "amount": 100000 }, { "code": "MTJD", "name": "Cooperative Market Information System and", "amount": 11916820 }, { "code": "MTJE", "name": "Training & Business Management Services", "amount": 15413576 }, { "code": "MTJF", "name": "Provincial Development Services", "amount": 45480410 } ], "costCentres": [ { "code": "43AA", "name": "Cabinet Operations", "amount": 78790410 }, { "code": "80AA", "name": "Trade & Cooperative Executive Management", "amount": 46017951 }, { "code": "80AB", "name": "Communication", "amount": 0 }, { "code": "80AH", "name": "IT Support Services", "amount": 1768403 }, { "code": "80AG", "name": "Trade Development Division", "amount": 0 }, { "code": "80AA", "name": "Trade & Cooperative Executive Management", "amount": 0 }, { "code": "80AB", "name": "Communication", "amount": 0 }, { "code": "80BA", "name": "Planning & Reporting Services", "amount": 41876616 }, { "code": "80BB", "name": "Policy Coordination & Monitoring", "amount": 12530713 }, { "code": "80CA", "name": "Human Resources Management", "amount": 44123592 }, { "code": "80DA", "name": "Finance Management and Procurement Services", "amount": 7958806 }, { "code": "80DB", "name": "Asset Management", "amount": 7823125 }, { "code": "80AB", "name": "Communication", "amount": 10409920 }, { "code": "80AH", "name": "IT Support Services", "amount": 2463504 }, { "code": "90AA", "name": "Administration", "amount": 89123355 }, { "code": "90DA", "name": "Aid-for-Trade Coordination and Support Services", "amount": 0 }, { "code": "40AC", "name": "Tourism Investment Promotion & Facilitation", "amount": 0 }, { "code": "90BA", "name": "National Trade Development Committee", "amount": 25854385 }, { "code": "90CA", "name": "Trade Policy Development", "amount": 17730000 }, { "code": "90DA", "name": "Aid-for-Trade Coordination and Support Services", "amount": 130547525 }, { "code": "90EA", "name": "Analytical Unit", "amount": 21000000 }, { "code": "97AA", "name": "Research & Innovations", "amount": 40613429 }, { "code": "97AB", "name": "IDO Sanma", "amount": 4699664 }, { "code": "97AC", "name": "IDO Shefa", "amount": 2958616 }, { "code": "97AD", "name": "IDO Tafea", "amount": 4699664 }, { "code": "97AE", "name": "IDO Penama", "amount": 3021536 }, { "code": "97AF", "name": "IDO Malampa", "amount": 4724624 }, { "code": "97AG", "name": "IDO Torba", "amount": 3046496 }, { "code": "97AH", "name": "Investment & Manufacturing Industry", "amount": 32610380 }, { "code": "97AK", "name": "Creative Industry", "amount": 27000000 }, { "code": "97ED", "name": "National Export Development Program", "amount": 0 }, { "code": "97AI", "name": "Policy and Admin", "amount": 14761888 }, { "code": "97EA", "name": "Administration and Finance", "amount": 2396328 }, { "code": "97EB", "name": "Planning & Reporting Services", "amount": 0 }, { "code": "97EC", "name": "Policy Development and Coordination", "amount": 16228196 }, { "code": "97AJ", "name": "Marketing Intelligence & Promotion", "amount": 34251447 }, { "code": "91AB", "name": "Industry Development Fund", "amount": 0 }, { "code": "40BA", "name": "Administration and Finance", "amount": 8759040 }, { "code": "40AA", "name": "Product Development Section", "amount": 58753786 }, { "code": "40AC", "name": "Tourism Investment Promotion & Facilitation", "amount": 5993152 }, { "code": "40AJ", "name": "Outer Islands Development", "amount": 10281452 }, { "code": "40AM", "name": "Tourism Council of Vanuatu", "amount": 3000000 }, { "code": "40AN", "name": "Cruise Tourism", "amount": 10519196 }, { "code": "40AK", "name": "Tourism Accredition & Classification", "amount": 9249280 }, { "code": "40AD", "name": "Shefa Provincial Tourism Office", "amount": 6690856 }, { "code": "40AE", "name": "Tafea Provincial Tourism Office", "amount": 6597954 }, { "code": "40AF", "name": "Malampa Provincial Tourism Office", "amount": 6050664 }, { "code": "40AG", "name": "Sanma Provincial Tourism Office", "amount": 7120781 }, { "code": "40AH", "name": "Penama Provincial Tourism Office", "amount": 6190856 }, { "code": "40AI", "name": "Torba Provincial Tourism Office", "amount": 6120781 }, { "code": "40AL", "name": "Port Vila Region", "amount": 3793600 }, { "code": "40CA", "name": "Planning and Reporting Services", "amount": 11658268 }, { "code": "40CB", "name": "Policy Development and Coordination", "amount": 22980661 }, { "code": "91AA", "name": "Access to Capital Financing", "amount": 0 }, { "code": "92AA", "name": "Administration & Finance", "amount": 57317049 }, { "code": "92CA", "name": "Laboratory Testing", "amount": 0 }, { "code": "97AA", "name": "Research & Innovations", "amount": 0 }, { "code": "92BA", "name": "Standards and Certification", "amount": 19260512 }, { "code": "92CA", "name": "Laboratory Testing", "amount": 22411923 }, { "code": "92DE", "name": "Product Development Section", "amount": 28423857 }, { "code": "93AA", "name": "Corporate Management and Policy", "amount": 15238296 }, { "code": "93CA", "name": "Policy and Legislative Development and", "amount": 8563152 }, { "code": "93BA", "name": "Patent and Design Services", "amount": 3298248 }, { "code": "93BB", "name": "Trade Mark Services", "amount": 0 }, { "code": "93BC", "name": "Copyright Services", "amount": 0 }, { "code": "93CA", "name": "Policy and Legislative Development and", "amount": 0 }, { "code": "93BB", "name": "Trade Mark Services", "amount": 6566664 }, { "code": "93BC", "name": "Copyright Services", "amount": 8042008 }, { "code": "94AA", "name": "Policy & Corporate Services", "amount": 79875214 }, { "code": "94BA", "name": "Compliance, Regulatory and Partnership", "amount": 26130707 }, { "code": "94CA", "name": "Support to VCBN and Cooperative Institutional", "amount": 50000 }, { "code": "94CB", "name": "Cooperative Access to Finance and Credit", "amount": 50000 }, { "code": "94DA", "name": "Cooperative Market Information System and", "amount": 11916820 }, { "code": "94EA", "name": "Training & Business Management", "amount": 15413576 }, { "code": "94FA", "name": "Shefa Provincial Coop Office", "amount": 7835066 }, { "code": "94FB", "name": "Malampa Provincial Coop Office", "amount": 9311336 }, { "code": "94FC", "name": "Tafea Provincial Coop Office", "amount": 7860028 }, { "code": "94FD", "name": "Torba Provincial Coop Office", "amount": 4434888 }, { "code": "94FE", "name": "Penama Provincial Coop Office", "amount": 6727756 }, { "code": "94FG", "name": "Sanma Provincial Coop Office", "amount": 9311336 } ] }, { "name": "Education & Training", "activities": [ { "code": "MEBA", "name": "Office of the Director General", "amount": 0 }, { "code": "MECA", "name": "Education Services Directorate", "amount": 0 }, { "code": "MECC", "name": "Primary Schools", "amount": 0 }, { "code": "MEGA", "name": "Portfolio Management", "amount": 81016480 }, { "code": "MEHA", "name": "Excutive Management", "amount": 249316078 }, { "code": "MEHB", "name": "Internal & Quality Controls", "amount": 16928182 }, { "code": "MEIA", "name": "Corporate & Planning Services", "amount": 1292709409 }, { "code": "MEIB", "name": "Information & Communication Services", "amount": 16587292 }, { "code": "MEIC", "name": "Maintenance & Utilities", "amount": 326239136 }, { "code": "MEID", "name": "Provincial Education Offices & Education", "amount": 396195394 }, { "code": "MEJA", "name": "School Advisory & Improvement", "amount": 24465017 }, { "code": "MEJB", "name": "Curriculum & Assessment", "amount": 123166258 }, { "code": "MEJC", "name": "Grants", "amount": 2015246287 }, { "code": "MEJD", "name": "Teachers", "amount": 6672316522 }, { "code": "MEJE", "name": "Vanuatu Government Scholarship Fund", "amount": 998369211 } ], "costCentres": [ { "code": "54AA", "name": "Office of the Director General", "amount": 0 }, { "code": "54AC", "name": "Quality Assurance & Standard Unit", "amount": 0 }, { "code": "54CA", "name": "Office of the Director of Education Services", "amount": 0 }, { "code": "53AA", "name": "Office of the Director of Education Services", "amount": 0 }, { "code": "54CA", "name": "Office of the Director of Education Services", "amount": 0 }, { "code": "54EC", "name": "Penama Primary Schools", "amount": 0 }, { "code": "51AA", "name": "MoE Cabinet", "amount": 81016480 }, { "code": "54AA", "name": "Office of the Director General", "amount": 0 }, { "code": "53AA", "name": "Office of the Director of Education Services", "amount": 9183344 }, { "code": "54AA", "name": "Office of the Director General", "amount": 22461420 }, { "code": "55AA", "name": "Teaching Service Commission", "amount": 55004693 }, { "code": "55CA", "name": "Vanuatu Qualification Authority", "amount": 132037107 }, { "code": "82AA", "name": "Office of Director Finance & Adminstration", "amount": 9210401 }, { "code": "83AA", "name": "Office of the Director Policy & Planning", "amount": 10195053 }, { "code": "88AA", "name": "Office of the Director of Tertiary Education", "amount": 11224060 }, { "code": "54AB", "name": "Internal Audit Unit", "amount": 13498716 }, { "code": "54AC", "name": "Quality Assurance & Standard Unit", "amount": 3429466 }, { "code": "53AB", "name": "Education Service Unit", "amount": 1013562943 }, { "code": "53AF", "name": "National Early Childhood Education Unit", "amount": 11365146 }, { "code": "53AG", "name": "Primary Education Unit", "amount": 7937814 }, { "code": "53AH", "name": "Secondary Education Unit", "amount": 6071139 }, { "code": "53AI", "name": "TVET in Schools Unit", "amount": 3481020 }, { "code": "53AJ", "name": "National Education Programs Unit", "amount": 13619441 }, { "code": "54AD", "name": "Educational Bodies Coordination Unit", "amount": 3043455 }, { "code": "54AF", "name": "Procurement Unit", "amount": 6550933 }, { "code": "54AG", "name": "Human Resource Management Unit", "amount": 11082183 }, { "code": "82AB", "name": "Finance Unit", "amount": 24429959 }, { "code": "82AC", "name": "Administration & Asset Management Unit", "amount": 27737438 }, { "code": "82AD", "name": "Information and Communication Technology Unit", "amount": 32195369 }, { "code": "83AB", "name": "Policy & Planning Unit", "amount": 18907489 }, { "code": "83AD", "name": "Research Unit", "amount": 6761464 }, { "code": "83AE", "name": "Human Resources & Development Unit", "amount": 4210672 }, { "code": "83BA", "name": "SEO Conference & Workshop", "amount": 1000000 }, { "code": "88AB", "name": "Training & Scholarship Coordination Unit", "amount": 47360916 }, { "code": "88AC", "name": "Technical & Vocational Education Unit", "amount": 27129578 }, { "code": "88AD", "name": "Higher Education Unit", "amount": 10135651 }, { "code": "88AE", "name": "Teacher Education Unit", "amount": 16126799 }, { "code": "54AE", "name": "Communication Unit", "amount": 2528992 }, { "code": "83AC", "name": "School Statistics & Mapping Unit", "amount": 14058300 }, { "code": "82AC", "name": "Administration & Asset Management Unit", "amount": 0 }, { "code": "82BA", "name": "Utilities", "amount": 63100303 }, { "code": "82BB", "name": "Contracts and Agreements", "amount": 50787047 }, { "code": "82BC", "name": "Facilities Maintenance", "amount": 16242383 }, { "code": "82BD", "name": "Severance Entitlements", "amount": 188909403 }, { "code": "82BE", "name": "Local Consultancy Services", "amount": 7200000 }, { "code": "53AC", "name": "Curriculum Development Unit", "amount": 0 }, { "code": "53CA", "name": "Torba Provincial Education Board", "amount": 23914350 }, { "code": "53CB", "name": "Sanma Provincial Education Office", "amount": 32049952 }, { "code": "53CC", "name": "Penama Provincial Education Office", "amount": 30477432 }, { "code": "53CD", "name": "Malampa Provincial Education Office", "amount": 31713496 }, { "code": "53CE", "name": "Shefa Provincial Education Office", "amount": 32618814 }, { "code": "53CF", "name": "Tafea Provincial Education Office", "amount": 32407242 }, { "code": "53CG", "name": "Government Assisted Education Authorities", "amount": 14168624 }, { "code": "53EA", "name": "Primary Teachers", "amount": 0 }, { "code": "88HA", "name": "TORBA Provincial PSET Office", "amount": 5064248 }, { "code": "88HB", "name": "SANMA Provincial PSET Office", "amount": 50955903 }, { "code": "88HC", "name": "PENAMA Provincial PSET Office", "amount": 5064248 }, { "code": "88HD", "name": "MALAMPA Provincial PSET Office", "amount": 36774727 }, { "code": "88HE", "name": "SHEFA Provincial PSET Office", "amount": 51230887 }, { "code": "88HF", "name": "TAFEA Provincial PSET Office", "amount": 49755471 }, { "code": "53AE", "name": "School Improvement Unit", "amount": 24465017 }, { "code": "53CH", "name": "Zone Curriculum Advisors", "amount": 0 }, { "code": "53DB", "name": "Kindergarten Teachers", "amount": 0 }, { "code": "51AA", "name": "MoE Cabinet", "amount": 0 }, { "code": "53AC", "name": "Curriculum Development Unit", "amount": 57194903 }, { "code": "53AD", "name": "Examination & Assessment Unit", "amount": 65971355 }, { "code": "53AE", "name": "School Improvement Unit", "amount": 0 }, { "code": "53DB", "name": "Kindergarten Teachers", "amount": 0 }, { "code": "83AD", "name": "Research Unit", "amount": 0 }, { "code": "53DA", "name": "Early Childhood Care & Education Grant", "amount": 80307228 }, { "code": "53EC", "name": "Primary Schools Grant", "amount": 540113229 }, { "code": "53FC", "name": "Secondary School Grant", "amount": 197430846 }, { "code": "53FE", "name": "Secondary Schools Tuition Fee", "amount": 1087740414 }, { "code": "88ED", "name": "Vanuatu Institute of Teacher Education Grant", "amount": 44432900 }, { "code": "88FC", "name": "Vanuatu Institute of Technology Grant", "amount": 65221670 }, { "code": "51AA", "name": "MoE Cabinet", "amount": 0 }, { "code": "53AD", "name": "Examination & Assessment Unit", "amount": 0 }, { "code": "53DB", "name": "Kindergarten Teachers", "amount": 451578990 }, { "code": "53EA", "name": "Primary Teachers", "amount": 3181967377 }, { "code": "53EB", "name": "Unposted Primary Teachers", "amount": 61470847 }, { "code": "53ED", "name": "Primary Teachers Incidentals", "amount": 5595021 }, { "code": "53EF", "name": "Primary Principals", "amount": 48266608 }, { "code": "53FA", "name": "Secondary Teachers", "amount": 1954150658 }, { "code": "53FB", "name": "Unposted Secondary Teachers", "amount": 63372812 }, { "code": "53FD", "name": "Secondary Teachers Incidentals", "amount": 2464255 }, { "code": "53FF", "name": "Secoundary Principals", "amount": 259861712 }, { "code": "54DB", "name": "Sanma Secondary Schools", "amount": 0 }, { "code": "88CA", "name": "Vanuatu National University", "amount": 272334840 }, { "code": "88EA", "name": "Vanuatu Institute Of Teacher Education", "amount": 131949954 }, { "code": "88EB", "name": "In Service Unit", "amount": 0 }, { "code": "88EF", "name": "Teacher Education Teachers Incidentals", "amount": 1520283 }, { "code": "88FA", "name": "Vanuatu Institute of Technology", "amount": 157412882 }, { "code": "88FD", "name": "TVET Education Teachers Incidentals", "amount": 1520283 }, { "code": "88GA", "name": "PSET Teachers", "amount": 0 }, { "code": "88GB", "name": "USP Grant", "amount": 11850000 }, { "code": "88IA", "name": "Maritime Institute of Vanuatu", "amount": 67000000 }, { "code": "88DA", "name": "Vanuatu Government Scholarship Fund", "amount": 998369211 } ] }, { "name": "Finance & Economic Management", "activities": [ { "code": "MFAA", "name": "Portfolio Management", "amount": 90587966 }, { "code": "MFBA", "name": "Ministry Executive & Internal Audit", "amount": 135771599 }, { "code": "MFBB", "name": "Corporate Services", "amount": 490631671 }, { "code": "MFBC", "name": "Information Services", "amount": 188079397 }, { "code": "MFCA", "name": "Economic Policy Development", "amount": 65894258 }, { "code": "MFCB", "name": "Sector Policy Coordination", "amount": 0 }, { "code": "MFCC", "name": "Government Financial Services", "amount": 1206278973 }, { "code": "MFDA", "name": "National Statistical Collection, Analysis &", "amount": 79971390 }, { "code": "MFDB", "name": "Provincial Statistics Offices", "amount": 81431304 }, { "code": "MFEA", "name": "Public Debt Provisions", "amount": 4628969350 }, { "code": "MFEB", "name": "Grants to Institutions", "amount": 0 }, { "code": "MFEC", "name": "Central Payments", "amount": 2123000000 }, { "code": "MFED", "name": "Former Leaders Payment", "amount": 52000000 }, { "code": "MFFA", "name": "Customs and Excise Collections", "amount": 129739609 }, { "code": "MFFB", "name": "VAT Collections", "amount": 136787739 }, { "code": "MFFC", "name": "Rates and Taxes Collection", "amount": 123865938 }, { "code": "MFGA", "name": "Border Control", "amount": 111447734 }, { "code": "MFGB", "name": "Investigation and Legal", "amount": 25889539 }, { "code": "MFIA", "name": "Vanuatu Tourism Office (VTO)", "amount": 325124942 }, { "code": "MFIB", "name": "Vanuatu Agricultural Research and Training", "amount": 220206601 }, { "code": "MFIC", "name": "Vanuatu Broadcasting and Television", "amount": 95193317 }, { "code": "MFID", "name": "Vanuatu Cultural Centre (VCC)", "amount": 43402152 }, { "code": "MFIE", "name": "Chamber of Commerce and Industry (CCI)", "amount": 38452294 }, { "code": "MFIF", "name": "Grant SPBEA", "amount": 141003971 }, { "code": "MFIH", "name": "Vanuatu Maritime College", "amount": 50174434 }, { "code": "MFII", "name": "Utility Regulatory Authority", "amount": 67226099 }, { "code": "MFIJ", "name": "Vanuatu Agriculture College", "amount": 86325933 }, { "code": "MFIL", "name": "Grant to VIPA", "amount": 49115761 }, { "code": "MFIN", "name": "Grant to Vanuatu National Archives", "amount": 19983242 }, { "code": "MFJA", "name": "Government Contributions to International", "amount": 48000000 }, { "code": "MFKA", "name": "Preparedness", "amount": 0 }, { "code": "MFKB", "name": "Response", "amount": 2968062168 }, { "code": "MFZA", "name": "Employment Stabilization", "amount": 0 }, { "code": "MFZB", "name": "Small Medium Business Support", "amount": 0 }, { "code": "MFZC", "name": "Subsidy", "amount": 0 }, { "code": "MFZD", "name": "Special COVID-19 Banking Facility", "amount": 0 }, { "code": "MFZE", "name": "Administration Support", "amount": 0 } ], "costCentres": [ { "code": "35E5", "name": "Grant to VARTC", "amount": 0 }, { "code": "35ED", "name": "Contigency Liabilities", "amount": 30000000 }, { "code": "35G2", "name": "Severance", "amount": 500000000 }, { "code": "35F3", "name": "Former Leaders Payment", "amount": 52000000 }, { "code": "35E3", "name": "Grant to VTO", "amount": 325124942 }, { "code": "35E5", "name": "Grant to VARTC", "amount": 220206601 }, { "code": "35E1", "name": "VBTC", "amount": 95193317 }, { "code": "35E6", "name": "Vanuatu Cultural Centre", "amount": 43402152 }, { "code": "35E2", "name": "Grant to CCI", "amount": 38452294 }, { "code": "35E8", "name": "Grant to USP & SPBEA", "amount": 141003971 }, { "code": "35E4", "name": "Grant to Maritime College", "amount": 50174434 }, { "code": "35E9", "name": "Utility Regulatory Authority", "amount": 67226099 }, { "code": "35F1", "name": "Grants to Agriculture College", "amount": 86325933 }, { "code": "35F6", "name": "Vanuatu Investment Promotion Authority (VIPA)", "amount": 49115761 }, { "code": "35F8", "name": "Vanuatu National Archives (VNA)", "amount": 19983242 }, { "code": "35G1", "name": "Vanuatu Government Internation Contributions", "amount": 48000000 }, { "code": "35C2", "name": "Fiscial Stimilus Phase 2", "amount": 0 }, { "code": "35C3", "name": "Fiscial Stimilus Phase 3", "amount": 0 }, { "code": "35C2", "name": "Fiscial Stimilus Phase 2", "amount": 0 }, { "code": "35C3", "name": "Fiscial Stimilus Phase 3", "amount": 0 }, { "code": "35C3", "name": "Fiscial Stimilus Phase 3", "amount": 0 }, { "code": "35C3", "name": "Fiscial Stimilus Phase 3", "amount": 0 }, { "code": "35C2", "name": "Fiscial Stimilus Phase 2", "amount": 0 } ] }, { "name": "Foreign Affairs, International Cooperation & External Trade", "activities": [ { "code": "MOAA", "name": "Portfolio Coordination", "amount": 156490766 }, { "code": "MOBA", "name": "Operations of the Department of Foreign", "amount": 564713689 }, { "code": "MOBB", "name": "Europe, Africa, Middle East & America", "amount": 17697328 }, { "code": "MOBC", "name": "Asia Pacific (New)", "amount": 17500872 }, { "code": "MOBD", "name": "Development Cooperation (New)", "amount": 15425392 }, { "code": "MOBE", "name": "UN (New)", "amount": 19512288 }, { "code": "MOBF", "name": "Treaties & Conventions (New)", "amount": 17398896 }, { "code": "MOBG", "name": "Protocol & Consular (New)", "amount": 18999464 }, { "code": "MOBH", "name": "Maritime & Ocean Affairs (New)", "amount": 0 }, { "code": "MOGA", "name": "External Trade Negotiation", "amount": 9809296 }, { "code": "MOGB", "name": "External Trade & Development", "amount": 4000000 }, { "code": "MOGC", "name": "External Trade Policy & Administration", "amount": 14976549 }, { "code": "MOGD", "name": "External Trade Agreement Implementation", "amount": 14528352 } ], "costCentres": [ { "code": "41AA", "name": "Cabinet Operations", "amount": 80264882 }, { "code": "41AB", "name": "Office of the DG", "amount": 76225884 }, { "code": "44BA", "name": "Permanent Mission to the United States", "amount": 60472807 }, { "code": "44BB", "name": "Consul, Noumea", "amount": 17907172 }, { "code": "44BC", "name": "Embassy, Brussels", "amount": 48253494 }, { "code": "44BD", "name": "Embassy Beijing", "amount": 33778202 }, { "code": "44BE", "name": "Consulate, Auckland", "amount": 12177385 }, { "code": "44BF", "name": "High Commission, Suva", "amount": 34757266 }, { "code": "44BG", "name": "Canberra Mission", "amount": 29325999 }, { "code": "44BH", "name": "Wellington Mission", "amount": 30581627 }, { "code": "44BI", "name": "Geneva Mission", "amount": 32400267 }, { "code": "44BK", "name": "Consulate, Sydney", "amount": 14212118 }, { "code": "44BL", "name": "United Nations Joint Presence Office", "amount": 12000000 }, { "code": "44BM", "name": "Embasy of New Dehli, India", "amount": 29614654 }, { "code": "44BN", "name": "International Maritime Organization (London)", "amount": 17776000 }, { "code": "44CC", "name": "Honorary Consuls", "amount": 0 }, { "code": "44DD", "name": "Protocol & Consular", "amount": 0 }, { "code": "44DE", "name": "International Organisations", "amount": 0 }, { "code": "44DF", "name": "Policy and Admin", "amount": 129128534 }, { "code": "44DG", "name": "Grant to MSG", "amount": 62328164 }, { "code": "44DH", "name": "Maritime & Ocean Affairs Division", "amount": 0 }, { "code": "44DI", "name": "Europe, Africa, Middle East & America (new)", "amount": 17697328 }, { "code": "44DJ", "name": "Asia Pacific (New)", "amount": 17500872 }, { "code": "44DK", "name": "Development Cooperation (New)", "amount": 15425392 }, { "code": "44DL", "name": "UN (New)", "amount": 19512288 }, { "code": "44BD", "name": "Embassy Beijing", "amount": 0 }, { "code": "44DM", "name": "Treaties & Conventions (New)", "amount": 17398896 }, { "code": "44DD", "name": "Protocol & Consular", "amount": 18999464 }, { "code": "44DH", "name": "Maritime & Ocean Affairs Division", "amount": 0 }, { "code": "39AA", "name": "Multilaterial Division", "amount": 9809296 }, { "code": "39AK", "name": "Membership Contribution", "amount": 4000000 }, { "code": "39AG", "name": "External Trade Policy & Administration", "amount": 12976549 }, { "code": "39AH", "name": "Trade Developments Opportunities", "amount": 2000000 }, { "code": "39AJ", "name": "Reginal Bilateral Division", "amount": 14528352 } ] }, { "name": "Health", "activities": [ { "code": "MHAA", "name": "Portfolio Management", "amount": 69310861 }, { "code": "MHBA", "name": "Ministry Executive", "amount": 251137682 }, { "code": "MHBB", "name": "Corporate Services", "amount": 510215780 }, { "code": "MHBC", "name": "Health Sector Human Resource Development Secteur du d\u00e9veloppement des ressources", "amount": 226198475 }, { "code": "MHCA", "name": "Hospital Services", "amount": 2200028488 }, { "code": "MHCB", "name": "Community Health Services", "amount": 848771101 }, { "code": "MHCC", "name": "Public Health Services", "amount": 187005625 }, { "code": "MHCD", "name": "Medical Supplies Stock", "amount": 377855179 }, { "code": "MHKA", "name": "Preparedness", "amount": 0 }, { "code": "MHKB", "name": "Response", "amount": 0 } ], "costCentres": [ { "code": "60AA", "name": "Cabinet Operations", "amount": 69310861 }, { "code": "60BA", "name": "Office of the Director General", "amount": 251137682 }, { "code": "61RH", "name": "SHEFA Provincial Public Health", "amount": 0 }, { "code": "61RJ", "name": "SHEFA Provincial Health Administration", "amount": 17039401 }, { "code": "61RK", "name": "TAFEA Provincial Health Administration", "amount": 16918313 }, { "code": "61SL", "name": "TORBA Provincial Health Administration", "amount": 10152238 }, { "code": "61SM", "name": "SANMA Provincial Health Administration", "amount": 16971192 }, { "code": "61SN", "name": "PENAMA Provincial Health Administration", "amount": 14241588 }, { "code": "61SO", "name": "MALAMPA Provincial Health Administration", "amount": 14461993 }, { "code": "61VA", "name": "Planning & Administration", "amount": 363584310 }, { "code": "61VH", "name": "Capital Projects", "amount": 56846745 }, { "code": "61VW", "name": "Management of Medical Supplies", "amount": 0 }, { "code": "61VY", "name": "Training & Professional Development", "amount": 0 }, { "code": "61KA", "name": "Emergency", "amount": 5000000 }, { "code": "61RB", "name": "Vila Central Hospital", "amount": 0 }, { "code": "61SB", "name": "Northern District Hospital", "amount": 0 }, { "code": "61SN", "name": "PENAMA Provincial Health Administration", "amount": 0 }, { "code": "61VA", "name": "Planning & Administration", "amount": 0 }, { "code": "61VY", "name": "Training & Professional Development", "amount": 153586926 }, { "code": "61VZ", "name": "Vanuatu College of Nursing Education", "amount": 67611549 }, { "code": "61QA", "name": "Director - Curative & Hospital Services", "amount": 20943673 }, { "code": "61QB", "name": "Doctors' visitations", "amount": 6083867 }, { "code": "61QR", "name": "Hospital Referral of Patients", "amount": 60868464 }, { "code": "61RB", "name": "Vila Central Hospital", "amount": 841296650 }, { "code": "61RC", "name": "External Medical Support", "amount": 244691290 }, { "code": "61RG", "name": "Lenakel Hospital", "amount": 199732605 }, { "code": "61RJ", "name": "SHEFA Provincial Health Administration", "amount": 0 }, { "code": "61SA", "name": "Director - Northern Health Care", "amount": 0 }, { "code": "61SB", "name": "Northern District Hospital", "amount": 493211747 }, { "code": "61SD", "name": "Torba Hospital", "amount": 53940548 }, { "code": "61SF", "name": "Norsup Hospital", "amount": 172441832 }, { "code": "61SG", "name": "Lolowai Hospital", "amount": 106817812 }, { "code": "61SM", "name": "SANMA Provincial Health Administration", "amount": 0 }, { "code": "61SN", "name": "PENAMA Provincial Health Administration", "amount": 0 }, { "code": "61SO", "name": "MALAMPA Provincial Health Administration", "amount": 0 }, { "code": "61VY", "name": "Training & Professional Development", "amount": 0 }, { "code": "61RB", "name": "Vila Central Hospital", "amount": 0 }, { "code": "61RH", "name": "SHEFA Provincial Public Health", "amount": 8874295 }, { "code": "61RI", "name": "TAFEA Provincial Public Health", "amount": 7099436 }, { "code": "61RJ", "name": "SHEFA Provincial Health Administration", "amount": 144204344 }, { "code": "61RK", "name": "TAFEA Provincial Health Administration", "amount": 92177688 }, { "code": "61SD", "name": "Torba Hospital", "amount": 0 }, { "code": "61SG", "name": "Lolowai Hospital", "amount": 0 }, { "code": "61SH", "name": "TORBA Provincial Public Health", "amount": 3993433 }, { "code": "61SI", "name": "SANMA Provincial Public Health", "amount": 8430580 }, { "code": "61SJ", "name": "PENAMA Provincial Public Health", "amount": 7543151 }, { "code": "61SK", "name": "MALAMPA Provincial Public Health", "amount": 8430580 }, { "code": "61SL", "name": "TORBA Provincial Health Administration", "amount": 57013000 }, { "code": "61SM", "name": "SANMA Provincial Health Administration", "amount": 186290784 }, { "code": "61SN", "name": "PENAMA Provincial Health Administration", "amount": 161037922 }, { "code": "61SO", "name": "MALAMPA Provincial Health Administration", "amount": 163675888 }, { "code": "61VY", "name": "Training & Professional Development", "amount": 0 }, { "code": "61SK", "name": "MALAMPA Provincial Public Health", "amount": 0 }, { "code": "61SM", "name": "SANMA Provincial Health Administration", "amount": 0 }, { "code": "61UA", "name": "Director of Public Health", "amount": 125052052 }, { "code": "61UB", "name": "Health Promotion", "amount": 27416786 }, { "code": "61UC", "name": "Malaria & Other Vector-Borne Diseases", "amount": 1958393 }, { "code": "61UD", "name": "Nutrition", "amount": 2083393 }, { "code": "61UE", "name": "NCD & Mental Health", "amount": 16511819 }, { "code": "61UF", "name": "IMCI", "amount": 1943039 }, { "code": "61UG", "name": "EPI", "amount": 0 }, { "code": "61UH", "name": "TB/Leprosy", "amount": 1349143 }, { "code": "61UI", "name": "Reproductive Health & Family Planning", "amount": 2049499 }, { "code": "61UJ", "name": "STI & HIV/AIDS", "amount": 1359000 }, { "code": "61UK", "name": "Environmental Health", "amount": 3365715 }, { "code": "61UL", "name": "Neglected Tropical Diseases", "amount": 1958393 }, { "code": "61UM", "name": "Disease Surveillance & Response", "amount": 1958393 }, { "code": "61VA", "name": "Planning & Administration", "amount": 0 }, { "code": "61VH", "name": "Capital Projects", "amount": 0 }, { "code": "61RJ", "name": "SHEFA Provincial Health Administration", "amount": 0 }, { "code": "61VW", "name": "Management of Medical Supplies", "amount": 38660730 }, { "code": "61VX", "name": "Purchase of Drugs", "amount": 339194449 }, { "code": "61KA", "name": "Emergency", "amount": 0 }, { "code": "61KA", "name": "Emergency", "amount": 0 } ] }, { "name": "Infrastructure & Public Utilities", "activities": [ { "code": "MUAA", "name": "Portfolio Coordination", "amount": 89153454 }, { "code": "MUBA", "name": "Director General and Corporate Services", "amount": 202701724 }, { "code": "MUCA", "name": "Civil Aviation Management and", "amount": 177446666 }, { "code": "MUEA", "name": "Ports Administration", "amount": 330359246 }, { "code": "MUFA", "name": "Development and Maintenance of", "amount": 0 }, { "code": "MUFB", "name": "Airport Maintenance", "amount": 78550000 }, { "code": "MUFC", "name": "Government Contributions to Projects", "amount": 612667547 }, { "code": "MUFD", "name": "Urban Roads Developments and Maintenance D\u00e9veloppement et entretien des voies urbaines", "amount": 193101750 }, { "code": "MUFE", "name": "Policy & Administration", "amount": 801403543 }, { "code": "MUFF", "name": "Building", "amount": 27890627 }, { "code": "MUFG", "name": "Fleet Management", "amount": 50450375 }, { "code": "MUFH", "name": "Roadworthy Unit", "amount": 11225000 } ], "costCentres": [ { "code": "73AA", "name": "Cabinet Operations", "amount": 89153454 }, { "code": "73BA", "name": "Office of the Director General", "amount": 202701724 }, { "code": "74CA", "name": "Civil Aviation Office", "amount": 177446666 }, { "code": "76EA", "name": "Ports & Marine", "amount": 170137396 }, { "code": "76EB", "name": "Government Contribution for Projects", "amount": 68906982 }, { "code": "76EC", "name": "Tug boat Maintenance", "amount": 37307288 }, { "code": "76ED", "name": "Vanuatu Maritime Regulator", "amount": 0 }, { "code": "76EE", "name": "Ports & Marine - Santo", "amount": 54007580 }, { "code": "76EF", "name": "Commissioner Maritime Affairs", "amount": 0 }, { "code": "73BA", "name": "Office of the Director General", "amount": 0 }, { "code": "78A1", "name": "Head Office", "amount": 0 }, { "code": "78A2", "name": "Project Management Unit", "amount": 0 }, { "code": "78B1", "name": "Water Supply Santo", "amount": 0 }, { "code": "78B5", "name": "Tafea Division", "amount": 0 }, { "code": "78B6", "name": "Penama Division", "amount": 0 }, { "code": "78A1", "name": "Head Office", "amount": 26000000 }, { "code": "78B2", "name": "Shefa Division", "amount": 8500000 }, { "code": "78B3", "name": "Sanma Division", "amount": 2800000 }, { "code": "78B4", "name": "Malampa Division", "amount": 12550000 }, { "code": "78B5", "name": "Tafea Division", "amount": 10100000 }, { "code": "78B6", "name": "Penama Division", "amount": 10500000 }, { "code": "78B7", "name": "Torba Division", "amount": 8100000 }, { "code": "78A1", "name": "Head Office", "amount": 23693672 }, { "code": "78A2", "name": "Project Management Unit", "amount": 3467500 }, { "code": "78A4", "name": "Laboratory", "amount": 1156250 }, { "code": "78B2", "name": "Shefa Division", "amount": 93760000 }, { "code": "78B3", "name": "Sanma Division", "amount": 146594000 }, { "code": "78B4", "name": "Malampa Division", "amount": 104870000 }, { "code": "78B5", "name": "Tafea Division", "amount": 83336875 }, { "code": "78B6", "name": "Penama Division", "amount": 98920000 }, { "code": "78B7", "name": "Torba Division", "amount": 56869250 }, { "code": "78B2", "name": "Shefa Division", "amount": 152597250 }, { "code": "78B3", "name": "Sanma Division", "amount": 40504500 }, { "code": "78A1", "name": "Head Office", "amount": 384358890 }, { "code": "78A2", "name": "Project Management Unit", "amount": 27695273 }, { "code": "78A3", "name": "PWD Building Vila", "amount": 13698040 }, { "code": "78A4", "name": "Laboratory", "amount": 13005324 }, { "code": "78A5", "name": "Fleet Unit", "amount": 70720636 }, { "code": "78A6", "name": "Compliance Unit", "amount": 53860492 }, { "code": "78B1", "name": "Water Supply Santo", "amount": 0 }, { "code": "78B2", "name": "Shefa Division", "amount": 42373504 }, { "code": "78B3", "name": "Sanma Division", "amount": 49376427 }, { "code": "78B4", "name": "Malampa Division", "amount": 42819715 }, { "code": "78B5", "name": "Tafea Division", "amount": 41010114 }, { "code": "78B6", "name": "Penama Division", "amount": 33969623 }, { "code": "78B7", "name": "Torba Division", "amount": 28515505 }, { "code": "78A3", "name": "PWD Building Vila", "amount": 20243296 }, { "code": "78B2", "name": "Shefa Division", "amount": 1955000 }, { "code": "78B3", "name": "Sanma Division", "amount": 1955000 }, { "code": "78B4", "name": "Malampa Division", "amount": 1845000 }, { "code": "78B5", "name": "Tafea Division", "amount": 626250 }, { "code": "78B6", "name": "Penama Division", "amount": 626250 }, { "code": "78B7", "name": "Torba Division", "amount": 639831 }, { "code": "78A1", "name": "Head Office", "amount": 1000000 }, { "code": "78B2", "name": "Shefa Division", "amount": 10795500 }, { "code": "78B3", "name": "Sanma Division", "amount": 8568000 }, { "code": "78B4", "name": "Malampa Division", "amount": 9970000 }, { "code": "78B5", "name": "Tafea Division", "amount": 7560000 }, { "code": "78B6", "name": "Penama Division", "amount": 7400500 }, { "code": "78B7", "name": "Torba Division", "amount": 5156375 }, { "code": "78B2", "name": "Shefa Division", "amount": 4275000 }, { "code": "78B3", "name": "Sanma Division", "amount": 2310000 }, { "code": "78B4", "name": "Malampa Division", "amount": 1512500 }, { "code": "78B5", "name": "Tafea Division", "amount": 1112500 }, { "code": "78B6", "name": "Penama Division", "amount": 1310000 }, { "code": "78B7", "name": "Torba Division", "amount": 705000 } ] }, { "name": "Internal Affairs", "activities": [ { "code": "MIAA", "name": "Portfolio Management", "amount": 208424973 }, { "code": "MIAB", "name": "Corporate Services", "amount": 124224218 }, { "code": "MIAC", "name": "Police Service Commission", "amount": 0 }, { "code": "MIAD", "name": "Independence Celebration", "amount": 20000000 }, { "code": "MIAE", "name": "Crime Prevention", "amount": 0 }, { "code": "MIBA", "name": "Urban Planning and Development", "amount": 49439912 }, { "code": "MIBB", "name": "Foreshore Development", "amount": 23717577 }, { "code": "MIBC", "name": "Grants to Municipalities", "amount": 86339142 }, { "code": "MICA", "name": "Grants to Provinces", "amount": 0 }, { "code": "MICB", "name": "Grants to Municipalities", "amount": 0 }, { "code": "MICC", "name": "Administration and Operation of the", "amount": 184342374 }, { "code": "MICF", "name": "Provincial Council", "amount": 222448486 }, { "code": "MICG", "name": "Area Council", "amount": 397000000 }, { "code": "MICH", "name": "Admin & Finance", "amount": 99069429 }, { "code": "MICI", "name": "Planning", "amount": 29501415 }, { "code": "MICJ", "name": "SHEFA Province", "amount": 0 }, { "code": "MIDA", "name": "Joint Command and Control", "amount": 709646427 }, { "code": "MIDB", "name": "Police District Northern", "amount": 244629587 }, { "code": "MIDC", "name": "Police District Central", "amount": 123097126 }, { "code": "MIDD", "name": "Police District Southern", "amount": 416558455 }, { "code": "MIDE", "name": "Vanuatu Mobile Force", "amount": 478693912 }, { "code": "MIDF", "name": "Police Maritime Wing", "amount": 125940848 }, { "code": "MIDG", "name": "Border Control", "amount": 133031283 }, { "code": "MIDH", "name": "Issue of Passports", "amount": 32103612 }, { "code": "MIEA", "name": "Labour Regulation", "amount": 194352767 }, { "code": "MIEB", "name": "Electoral Services", "amount": 62459127 }, { "code": "MIEC", "name": "Conduct of Elections", "amount": 68000000 }, { "code": "MIED", "name": "Civil Registry", "amount": 92307492 }, { "code": "MIEG", "name": "Land Transport Authority", "amount": 35540000 }, { "code": "MIGA", "name": "Police Service Commission", "amount": 14948301 }, { "code": "MIHA", "name": "Corporate Services", "amount": 36262736 } ], "costCentres": [ { "code": "81AA", "name": "Headquarter", "amount": 65030071 }, { "code": "81AB", "name": "National Support Unit", "amount": 71326448 }, { "code": "81AC", "name": "Surveillance Response Unit", "amount": 224821952 }, { "code": "81BA", "name": "Vanuatu Mobile Force Santo", "amount": 117515441 }, { "code": "81BA", "name": "Vanuatu Mobile Force Santo", "amount": 0 }, { "code": "4A02", "name": "Administration", "amount": 31470000 }, { "code": "4B01", "name": "Torba PLTA", "amount": 450000 }, { "code": "4B02", "name": "Sanma PLTA", "amount": 1980000 }, { "code": "4B03", "name": "Penama PLTA", "amount": 510000 }, { "code": "4B04", "name": "Malampa PLTA", "amount": 600000 }, { "code": "4B05", "name": "Shefa PLTA", "amount": 160000 }, { "code": "4B06", "name": "Tafea PLTA", "amount": 370000 }, { "code": "20AA", "name": "Police Service Commission", "amount": 14948301 } ] }, { "name": "Lands, Mines & Water Resources", "activities": [ { "code": "MLAA", "name": "Portfolio Coordination", "amount": 67112092 }, { "code": "MLBA", "name": "Executive Management", "amount": 92348894 }, { "code": "MLBB", "name": "Corporate Services", "amount": 125257810 }, { "code": "MLEA", "name": "Land Survey", "amount": 24935772 }, { "code": "MLEB", "name": "Land Use Planning", "amount": 9453272 }, { "code": "MLEC", "name": "Lease Management", "amount": 21659864 }, { "code": "MLED", "name": "Land Valuation", "amount": 14643588 }, { "code": "MLEF", "name": "Land Registry", "amount": 21449452 }, { "code": "MLEG", "name": "Enforcement & Compliance", "amount": 9329648 }, { "code": "MLFA", "name": "Mines and Minerals", "amount": 24908512 }, { "code": "MLGA", "name": "Water Resources", "amount": 165488100 }, { "code": "MLGB", "name": "Water Resource Management", "amount": 24805039 }, { "code": "MLHA", "name": "Land Valuation Services", "amount": 13527592 } ], "costCentres": [] }, { "name": "Youth, Justice & Community Services", "activities": [ { "code": "MJAA", "name": "Portfolio Management", "amount": 62804164 }, { "code": "MJAB", "name": "Corporate Services", "amount": 194425774 }, { "code": "MJBA", "name": "Women\u2019s Affairs", "amount": 42704482 }, { "code": "MJCA", "name": "Correctional Services", "amount": 483870625 }, { "code": "MJDA", "name": "Lands Tribunal Office", "amount": 82121694 }, { "code": "MJEA", "name": "Law Commission", "amount": 30969109 }, { "code": "MJFA", "name": "Corporate Services", "amount": 0 }, { "code": "MJMA", "name": "Sports Development", "amount": 30812120 }, { "code": "MJMB", "name": "Youth Development", "amount": 30697480 }, { "code": "MJMC", "name": "Contribution to Sport & Youth Development", "amount": 4000000 }, { "code": "MJOA", "name": "Vanuatu National Sports Authority", "amount": 169578246 }, { "code": "MJOC", "name": "Vanuatu National Youth Council", "amount": 30000000 }, { "code": "MYBA", "name": "Executive Management & Support Services", "amount": 0 }, { "code": "MYBB", "name": "Contribution to Sport & Youth Development", "amount": 0 }, { "code": "MYDA", "name": "Sports Development", "amount": 0 }, { "code": "MYDB", "name": "Youth Development", "amount": 0 }, { "code": "MYFA", "name": "Vanuatu National Sport Authority", "amount": 0 }, { "code": "MYFC", "name": "Vanuatu National Youth Authority", "amount": 0 } ], "costCentres": [ { "code": "07AA", "name": "Cabinet Operations", "amount": 62804164 }, { "code": "30AA", "name": "MoJCSCorporate Service Unit", "amount": 113675586 }, { "code": "30AB", "name": "Convention on the Right of People with Disability", "amount": 20996386 }, { "code": "30AC", "name": "Convention on the Right of a Child (CRC)", "amount": 22105040 }, { "code": "30AD", "name": "Land Ombudsman", "amount": 6459104 }, { "code": "30AE", "name": "Human Resource Unit", "amount": 11998150 }, { "code": "58BA", "name": "Office of Director", "amount": 19191508 }, { "code": "08AA", "name": "Policy Section", "amount": 40904482 }, { "code": "08BA", "name": "Tafea Provincial Office", "amount": 300000 }, { "code": "08BB", "name": "Shefa Provincial Office", "amount": 300000 }, { "code": "08BC", "name": "Malampa Provincial Office", "amount": 300000 }, { "code": "08BD", "name": "Penama Provincial Office", "amount": 300000 }, { "code": "08BE", "name": "Sanma Provincial Office", "amount": 300000 }, { "code": "08BF", "name": "Torba Provincial Office", "amount": 300000 }, { "code": "30AA", "name": "MoJCSCorporate Service Unit", "amount": 0 }, { "code": "84AA", "name": "Customary land management Office", "amount": 82121694 }, { "code": "85AA", "name": "Vanuatu Law Commission", "amount": 30969109 }, { "code": "08AA", "name": "Policy Section", "amount": 0 }, { "code": "58DA", "name": "Youth & Sports Development TORBA", "amount": 4653240 }, { "code": "58DB", "name": "Youth & Sports Development SANMA", "amount": 4653240 }, { "code": "58DC", "name": "Youth & Sports Development MALAMPA", "amount": 4653240 }, { "code": "58DD", "name": "Youth & Sports Development PENAMA", "amount": 4653240 }, { "code": "58DE", "name": "Youth & Sports Development SHEFA", "amount": 4653240 }, { "code": "58DF", "name": "Youth & Sports Development TAFEA", "amount": 4653240 }, { "code": "58DJ", "name": "Sports Training & Cordination", "amount": 2892680 }, { "code": "58DA", "name": "Youth & Sports Development TORBA", "amount": 3653240 }, { "code": "58DB", "name": "Youth & Sports Development SANMA", "amount": 3653240 }, { "code": "58DC", "name": "Youth & Sports Development MALAMPA", "amount": 3653240 }, { "code": "58DD", "name": "Youth & Sports Development PENAMA", "amount": 3653240 }, { "code": "58DE", "name": "Youth & Sports Development SHEFA", "amount": 3653240 }, { "code": "58DF", "name": "Youth & Sports Development TAFEA", "amount": 6645920 }, { "code": "58DK", "name": "Youth Empowerment", "amount": 2892680 }, { "code": "58DL", "name": "Youth Economic Equity & Empowerment", "amount": 2892680 }, { "code": "58FA", "name": "Youth & Sport Development Fund", "amount": 4000000 }, { "code": "58EA", "name": "Vanuatu National Sports Authority", "amount": 169578246 }, { "code": "58EC", "name": "Vanuatu National Youth Authority", "amount": 30000000 }, { "code": "58AA", "name": "Office of the Director General", "amount": 0 }, { "code": "58AB", "name": "Exceutive Managment & General Admin", "amount": 0 }, { "code": "58BA", "name": "Office of Director", "amount": 0 }, { "code": "58BB", "name": "National Sport Gymnasium", "amount": 0 }, { "code": "58DA", "name": "Youth & Sports Development TORBA", "amount": 0 }, { "code": "58DB", "name": "Youth & Sports Development SANMA", "amount": 0 }, { "code": "58DC", "name": "Youth & Sports Development MALAMPA", "amount": 0 }, { "code": "58DD", "name": "Youth & Sports Development PENAMA", "amount": 0 }, { "code": "58DE", "name": "Youth & Sports Development SHEFA", "amount": 0 }, { "code": "58DF", "name": "Youth & Sports Development TAFEA", "amount": 0 }, { "code": "58DG", "name": "Director Office", "amount": 0 }, { "code": "58DH", "name": "Youth & Sports Planning", "amount": 0 }, { "code": "58DI", "name": "Sports Development", "amount": 0 }, { "code": "58DJ", "name": "Sports Training & Cordination", "amount": 0 }, { "code": "58DK", "name": "Youth Empowerment", "amount": 0 }, { "code": "58DL", "name": "Youth Economic Equity & Empowerment", "amount": 0 }, { "code": "58EA", "name": "Vanuatu National Sports Authority", "amount": 0 }, { "code": "58EC", "name": "Vanuatu National Youth Authority", "amount": 0 } ] }, { "name": "Fisheries, Oceans & Maritime Affairs", "activities": [ { "code": "MAAA", "name": "Payroll & Administration", "amount": 0 }, { "code": "MABB", "name": "Increase production of commodity crops", "amount": 0 }, { "code": "MABC", "name": "Increse production of commodity crops", "amount": 0 }, { "code": "MABD", "name": "Increse production of commodity crops", "amount": 0 }, { "code": "MABE", "name": "Increse production of commodity crops", "amount": 0 }, { "code": "MABF", "name": "Increse production of commodity crops", "amount": 0 }, { "code": "MABG", "name": "Increse production of commodity crops", "amount": 0 }, { "code": "MACA", "name": "Improve food security", "amount": 0 }, { "code": "MADA", "name": "Improve quality and safety of agriculture", "amount": 0 }, { "code": "MAEA", "name": "Sustainable management of natural", "amount": 0 }, { "code": "MAHA", "name": "Supporting institutional capacity,", "amount": 0 }, { "code": "MAHD", "name": "Support institution capacity, policy,", "amount": 0 }, { "code": "MAHE", "name": "Support institution capacity, policy,", "amount": 0 }, { "code": "MAIA", "name": "Advancing Research and Development", "amount": 0 }, { "code": "MAIE", "name": "Advancing Research and Development", "amount": 0 }, { "code": "MAIG", "name": "Advancing Research and Development", "amount": 0 }, { "code": "MDAA", "name": "Portfolio Management", "amount": 82857732 }, { "code": "MDBA", "name": "Corporate Services", "amount": 42217677 }, { "code": "MDCA", "name": "Payroll and Administration", "amount": 173114947 }, { "code": "MDCB", "name": "Increase production of fisheries MALAMPA", "amount": 5450000 }, { "code": "MDCC", "name": "Increse production of fisheries PENAMA", "amount": 5250000 }, { "code": "MDCD", "name": "Increase production of fisheries SANMA", "amount": 30330000 }, { "code": "MDCE", "name": "Increase production of fisheries SHEFA", "amount": 5260000 }, { "code": "MDCF", "name": "Increase production of fisheries TAFEA", "amount": 5360000 }, { "code": "MDCG", "name": "Increase production of fisheries TORBA", "amount": 5350000 }, { "code": "MDCH", "name": "Improve food security", "amount": 9000000 }, { "code": "MDCI", "name": "Improve quality and safety of Fisheries", "amount": 6800000 }, { "code": "MDCJ", "name": "Sustainable management of natural", "amount": 212000000 }, { "code": "MDCK", "name": "Supporting institutional capacity,", "amount": 21900000 }, { "code": "MDCL", "name": "Support institution capacity, policy,", "amount": 10000000 }, { "code": "MDCM", "name": "Support institution capacity, policy,", "amount": 32001289 }, { "code": "MDCN", "name": "Advancing Research and Development", "amount": 13245000 }, { "code": "MDCO", "name": "Supporting institutional capacity,", "amount": 0 }, { "code": "MDDA", "name": "Finance and Administration", "amount": 24796328 }, { "code": "MDDB", "name": "National Boundaries", "amount": 1250000 }, { "code": "MDDC", "name": "Ocean Affairs", "amount": 1838016 }, { "code": "MDEA", "name": "Maritime Authority", "amount": 87101838 }, { "code": "MUEB", "name": "Maritime Authority", "amount": 0 } ], "costCentres": [ { "code": "48AZ", "name": "Fisheries Dept Payroll", "amount": 0 }, { "code": "48CA", "name": "Fish Aggregating Devices (FAD)", "amount": 0 }, { "code": "48CA", "name": "Fish Aggregating Devices (FAD)", "amount": 0 }, { "code": "48CA", "name": "Fish Aggregating Devices (FAD)", "amount": 0 }, { "code": "48CB", "name": "Fishing Boats", "amount": 0 }, { "code": "48CA", "name": "Fish Aggregating Devices (FAD)", "amount": 0 }, { "code": "48CA", "name": "Fish Aggregating Devices (FAD)", "amount": 0 }, { "code": "48CA", "name": "Fish Aggregating Devices (FAD)", "amount": 0 }, { "code": "48EE", "name": "Domestic landings inspection", "amount": 0 }, { "code": "48D1", "name": "Current Aquaculture Hatchery Facilities", "amount": 0 }, { "code": "48DB", "name": "Farming seeds production", "amount": 0 }, { "code": "48DC", "name": "Existing and New Farms", "amount": 0 }, { "code": "48DG", "name": "Trochus and giant clams", "amount": 0 }, { "code": "48DK", "name": "R&D - investigate the ecological, productivity of", "amount": 0 }, { "code": "48BA", "name": "Tuna Fishery Management", "amount": 0 }, { "code": "48BB", "name": "Deep Bottom Fishery Management", "amount": 0 }, { "code": "48BC", "name": "Sea Cucumber Fishery Management", "amount": 0 }, { "code": "48BE", "name": "Community fisheries management", "amount": 0 }, { "code": "48BF", "name": "Ecological surveys-habitat/fin-fish/inverts", "amount": 0 }, { "code": "48BG", "name": "Crown of Thorns (COT) out break Management", "amount": 0 }, { "code": "48BH", "name": "Fisheries Act enforcement", "amount": 0 }, { "code": "48BI", "name": "Fish Monitoring & Data Collection - TAILS", "amount": 0 }, { "code": "48BJ", "name": "Observer Program", "amount": 0 }, { "code": "48BK", "name": "Vessel Day Scheme", "amount": 0 }, { "code": "48BL", "name": "Regional Fisheries Management Organisation", "amount": 0 }, { "code": "48AB", "name": "Infrustructure and Assets", "amount": 0 }, { "code": "48AE", "name": "Planning and reporting", "amount": 0 }, { "code": "48AD", "name": "Annual Fisheries Programs", "amount": 0 }, { "code": "48AD", "name": "Annual Fisheries Programs", "amount": 0 }, { "code": "48FB", "name": "Fishing trial for Deep Bottom Shrimp", "amount": 0 }, { "code": "48FC", "name": "Fishing trial for Spider Crab", "amount": 0 }, { "code": "48FD", "name": "Research and development of new wild Fishery", "amount": 0 }, { "code": "48FE", "name": "Ecological aspects of FADs", "amount": 0 }, { "code": "48FF", "name": "Coral replanting", "amount": 0 }, { "code": "48FG", "name": "Coastal fin fish stock assessment", "amount": 0 }, { "code": "48FI", "name": "Coastal fisheres Management, diversivication", "amount": 0 }, { "code": "48FE", "name": "Ecological aspects of FADs", "amount": 0 }, { "code": "48FF", "name": "Coral replanting", "amount": 0 }, { "code": "48FG", "name": "Coastal fin fish stock assessment", "amount": 0 }, { "code": "48FI", "name": "Coastal fisheres Management, diversivication", "amount": 0 }, { "code": "48FD", "name": "Research and development of new wild Fishery", "amount": 0 }, { "code": "7A0A", "name": "MFOMA Cabinet", "amount": 82857732 }, { "code": "7B0A", "name": "MFOMA Coporate Services", "amount": 14299837 }, { "code": "7B0B", "name": "MFOMA Corporate Services Unit", "amount": 27917840 }, { "code": "48AZ", "name": "Fisheries Dept Payroll", "amount": 173114947 }, { "code": "48CA", "name": "Fish Aggregating Devices (FAD)", "amount": 5450000 }, { "code": "48CA", "name": "Fish Aggregating Devices (FAD)", "amount": 5250000 }, { "code": "48CA", "name": "Fish Aggregating Devices (FAD)", "amount": 5330000 }, { "code": "48CB", "name": "Fishing Boats", "amount": 25000000 }, { "code": "48CA", "name": "Fish Aggregating Devices (FAD)", "amount": 5260000 }, { "code": "48CA", "name": "Fish Aggregating Devices (FAD)", "amount": 5360000 }, { "code": "48CA", "name": "Fish Aggregating Devices (FAD)", "amount": 5350000 }, { "code": "48EE", "name": "Domestic landings inspection", "amount": 9000000 }, { "code": "48DB", "name": "Farming seeds production", "amount": 2500000 }, { "code": "48DC", "name": "Existing and New Farms", "amount": 1100000 }, { "code": "48DG", "name": "Trochus and giant clams", "amount": 1700000 }, { "code": "48DK", "name": "R&D - investigate the ecological, productivity of", "amount": 1500000 }, { "code": "48BA", "name": "Tuna Fishery Management", "amount": 70000000 }, { "code": "48BB", "name": "Deep Bottom Fishery Management", "amount": 1000000 }, { "code": "48BC", "name": "Sea Cucumber Fishery Management", "amount": 3000000 }, { "code": "48BE", "name": "Community fisheries management", "amount": 1000000 }, { "code": "48BF", "name": "Ecological surveys-habitat/fin-fish/inverts", "amount": 1000000 }, { "code": "48BG", "name": "Crown of Thorns (COT) out break Management", "amount": 1000000 }, { "code": "48BH", "name": "Fisheries Act enforcement", "amount": 4000000 }, { "code": "48BI", "name": "Fish Monitoring & Data Collection - TAILS", "amount": 14000000 }, { "code": "48BJ", "name": "Observer Program", "amount": 17000000 }, { "code": "48BK", "name": "Vessel Day Scheme", "amount": 30000000 }, { "code": "48BL", "name": "Regional Fisheries Management Organisation", "amount": 70000000 }, { "code": "48AA", "name": "Monitoring and evaluation of program activities", "amount": 1500000 }, { "code": "48AB", "name": "Infrustructure and Assets", "amount": 17400000 }, { "code": "48AE", "name": "Planning and reporting", "amount": 3000000 }, { "code": "48AD", "name": "Annual Fisheries Programs", "amount": 10000000 }, { "code": "48AD", "name": "Annual Fisheries Programs", "amount": 32001289 }, { "code": "48FB", "name": "Fishing trial for Deep Bottom Shrimp", "amount": 1350000 }, { "code": "48FC", "name": "Fishing trial for Spider Crab", "amount": 1445000 }, { "code": "48FD", "name": "Research and development of new wild Fishery", "amount": 1400000 }, { "code": "48FF", "name": "Coral replanting", "amount": 1550000 }, { "code": "48FG", "name": "Coastal fin fish stock assessment", "amount": 2500000 }, { "code": "48FI", "name": "Coastal fisheres Management, diversivication", "amount": 5000000 }, { "code": "48AD", "name": "Annual Fisheries Programs", "amount": 0 }, { "code": "3A0B", "name": "Finance & Administration", "amount": 24796328 }, { "code": "3A0A", "name": "National Boundaries & Ocean Affairs", "amount": 1250000 }, { "code": "3A0A", "name": "National Boundaries & Ocean Affairs", "amount": 1838016 }, { "code": "1A0A", "name": "Vanuatu Maritime Safety Authority", "amount": 87101838 }, { "code": "1A0A", "name": "Vanuatu Maritime Safety Authority", "amount": 0 } ] }, { "name": "Youth Development & Sports", "activities": [ { "code": "MYAA", "name": "Cabinet Support Services", "amount": 0 } ], "costCentres": [ { "code": "59AA", "name": "Cabinet Operations", "amount": 0 }, { "code": "59AB", "name": "Cabinet contribution Fund", "amount": 0 } ] }, { "name": "Climate Change Adaptation, Geohazards, Meteorology & Energy", "activities": [ { "code": "MGAA", "name": "Portfolio Coordination", "amount": 71962234 }, { "code": "MGBA", "name": "Corporate Services", "amount": 171854344 }, { "code": "MGCA", "name": "Weather Forecasting, Monitoring and", "amount": 151864230 }, { "code": "MGCD", "name": "Geo-hazard", "amount": 34766821 }, { "code": "MGDA", "name": "Energy Management and assessment", "amount": 349640146 }, { "code": "MGDC", "name": "Green Energy", "amount": 0 }, { "code": "MGEA", "name": "Environmental management, research and", "amount": 104232662 }, { "code": "MGFA", "name": "National Disaster Management", "amount": 64878499 }, { "code": "MGHA", "name": "Climate Change", "amount": 38005584 }, { "code": "MGHB", "name": "Climate Change Adaptation", "amount": 0 }, { "code": "MGHC", "name": "Climate Change Mitigation", "amount": 0 } ], "costCentres": [ { "code": "86AA", "name": "Cabinet Operations", "amount": 71962234 }, { "code": "75DA", "name": "Meteo Department Corporate Service Section", "amount": 10000000 }, { "code": "87AA", "name": "Office of the Director General", "amount": 136684496 }, { "code": "87BB", "name": "National Advisory Board", "amount": 25169848 }, { "code": "75DA", "name": "Meteo Department Corporate Service Section", "amount": 147864230 }, { "code": "75DC", "name": "Weather Forcasting & Monitoring", "amount": 1000000 }, { "code": "75DD", "name": "Geo-hazard", "amount": 0 }, { "code": "75DE", "name": "ICT-Enginering", "amount": 1000000 }, { "code": "75DF", "name": "Climate Section", "amount": 1000000 }, { "code": "75DG", "name": "Observation Section", "amount": 1000000 }, { "code": "75DD", "name": "Geo-hazard", "amount": 34766821 }, { "code": "75DA", "name": "Meteo Department Corporate Service Section", "amount": 0 }, { "code": "98AA", "name": "Department of Climate Change", "amount": 30585584 }, { "code": "98BA", "name": "Climate Change Adaptation", "amount": 6176000 }, { "code": "98BC", "name": "Climate Change Mitigation", "amount": 1244000 }, { "code": "98BA", "name": "Climate Change Adaptation", "amount": 0 }, { "code": "98BC", "name": "Climate Change Mitigation", "amount": 0 } ] } ] }, "2026": { "source": "https://doft.gov.vu/images/Budget%20Book/2026/2026%20Budget%20Book%20Volume%202.pdf", "basis": "Original Government Appropriation; activity totals reconcile to each agency", "funding": { "government": 54877949917, "grants": 9270141750, "loans": 0 }, "agencies": [ { "name": "President of the Republic", "activities": [ { "code": "CAAA", "name": "Management of the State House and", "amount": 125935502 } ], "costCentres": [ { "code": "01AA", "name": "Office Administration", "amount": 125935502 } ] }, { "name": "Parliament", "activities": [ { "code": "CBAA", "name": "Procedure and Legislative Affairs", "amount": 672027335 }, { "code": "CBAB", "name": "Security and Protocol", "amount": 4961494 }, { "code": "CBAC", "name": "Inter-Parliamentary Relations", "amount": 9925007 }, { "code": "CBAD", "name": "Office of the Leader of the Opposition", "amount": 58230223 }, { "code": "CBBC", "name": "Committee on the Public Accounts", "amount": 23494622 }, { "code": "CBBD", "name": "Committee on Institutions", "amount": 24491085 }, { "code": "CBBE", "name": "Committee on Economic Policy", "amount": 22206255 }, { "code": "CBBF", "name": "Committee on Social Policy", "amount": 22289264 }, { "code": "CBCA", "name": "Parliamentary Reporting", "amount": 23421599 }, { "code": "CBCB", "name": "Library and Archives", "amount": 9000000 }, { "code": "CBDA", "name": "Financial Management", "amount": 25738775 }, { "code": "CBDB", "name": "Personnel Administration and Maintenance", "amount": 91621923 }, { "code": "CBDC", "name": "Members Allocation", "amount": 260000000 }, { "code": "CBSC", "name": "Standing Committee", "amount": 66800000 } ], "costCentres": [ { "code": "02AA", "name": "Legislative Section", "amount": 467483719 }, { "code": "02AE", "name": "Office of the Clerk", "amount": 28725481 }, { "code": "02AF", "name": "Office of the Speaker", "amount": 82349407 }, { "code": "02AG", "name": "House Procedure Division", "amount": 21468728 }, { "code": "02AH", "name": "Parliamentary Representatives", "amount": 72000000 }, { "code": "02AB", "name": "Security & Protocol Section", "amount": 4961494 }, { "code": "02AC", "name": "Inter-Parliamentary Section", "amount": 9925007 }, { "code": "02AD", "name": "Office of the Opposition", "amount": 58230223 }, { "code": "02BC", "name": "Public Accounts Committee", "amount": 23494622 }, { "code": "02BD", "name": "Committee on Institutional & Constitutional", "amount": 24491085 }, { "code": "02BE", "name": "Committee on Economic and Foreign Policies", "amount": 22206255 }, { "code": "02BF", "name": "Committee on Social Affairs", "amount": 22289264 }, { "code": "02CA", "name": "Parliamentary Reporting Section", "amount": 23421599 }, { "code": "02CB", "name": "Library & Archives", "amount": 9000000 }, { "code": "02DA", "name": "Accounts Section", "amount": 25738775 }, { "code": "02DB", "name": "Personnel Section", "amount": 67331186 }, { "code": "02DD", "name": "Information, Communication and Technology", "amount": 24290737 }, { "code": "02DC", "name": "Members Allocations", "amount": 260000000 }, { "code": "02BI", "name": "AD-Hoc Committee", "amount": 22000000 }, { "code": "02BJ", "name": "Committee on Constitutional Affairs", "amount": 22400000 }, { "code": "02BK", "name": "Committee on Fisheries, Ocean, and Maritime", "amount": 22400000 } ] }, { "name": "Judiciary", "activities": [ { "code": "CIAA", "name": "Corporate Services", "amount": 44866202 }, { "code": "CIAB", "name": "Court of Appeal", "amount": 33953044 }, { "code": "CIAC", "name": "Supreme Court", "amount": 193911337 }, { "code": "CIAD", "name": "Magistrate Courts", "amount": 73800007 }, { "code": "CIAE", "name": "Island Courts", "amount": 34616489 }, { "code": "CIAF", "name": "Land Courts", "amount": 4266752 }, { "code": "CIAG", "name": "Enforcement", "amount": 13987136 }, { "code": "CIAH", "name": "Judicial Development & Training", "amount": 7587360 }, { "code": "CIAI", "name": "Case Management", "amount": 2405596 } ], "costCentres": [] }, { "name": "Malvatumauri Council of Chiefs", "activities": [ { "code": "CDA1", "name": "Administration of the National Council of", "amount": 110735352 }, { "code": "CDA2", "name": "Funds for 14 Islands Council of Chiefs", "amount": 5387000 }, { "code": "CDA3", "name": "Malvatumauri Members Allowance", "amount": 56575320 } ], "costCentres": [ { "code": "04A1", "name": "Office Administration", "amount": 110735352 }, { "code": "04A2", "name": "Island Councils", "amount": 5387000 }, { "code": "04A3", "name": "Malvatumauri Members Allowance", "amount": 56575320 } ] }, { "name": "National Audit Office", "activities": [ { "code": "CEAA", "name": "Planning, Policy & Standards", "amount": 17316320 }, { "code": "CEAB", "name": "Audit Operations", "amount": 71309509 }, { "code": "CEAC", "name": "Corporate Services", "amount": 20637708 } ], "costCentres": [ { "code": "05AA", "name": "Policy & Planning Section", "amount": 17316320 }, { "code": "05AB", "name": "Audit Operations Section", "amount": 71309509 }, { "code": "05AC", "name": "Corporate Services Section", "amount": 20637708 } ] }, { "name": "Office of the Ombudsman", "activities": [ { "code": "CCAA", "name": "Planning, Management and Investigations", "amount": 89178604 } ], "costCentres": [ { "code": "03AA", "name": "Office of the Ombudsman", "amount": 47003204 }, { "code": "03AB", "name": "General Complaint Investigations", "amount": 16544360 }, { "code": "03AC", "name": "Leadership Code Investigations", "amount": 15474040 }, { "code": "03BA", "name": "Ombudsman Santo Office", "amount": 10157000 } ] }, { "name": "Public Prosecutor", "activities": [ { "code": "CGAA", "name": "Planning and Management", "amount": 27421976 }, { "code": "CGAB", "name": "Institute Criminal Proceedings", "amount": 70791206 }, { "code": "CGAC", "name": "Corporate Services", "amount": 30307216 }, { "code": "CGAD", "name": "Anti-Corruption", "amount": 16737226 }, { "code": "CGAE", "name": "Victim Support", "amount": 4850353 } ], "costCentres": [ { "code": "12AA", "name": "Executive Emoluments and Allowances", "amount": 27421976 }, { "code": "12AB", "name": "Courts Proceeding", "amount": 70791206 }, { "code": "12AC", "name": "Corporate Services Section", "amount": 30307216 }, { "code": "12AD", "name": "Anti-Corruption Authority", "amount": 16737226 }, { "code": "12AE", "name": "Victim Support Centre", "amount": 4850353 } ] }, { "name": "Public Solicitor", "activities": [ { "code": "CHAA", "name": "Representation", "amount": 119570452 } ], "costCentres": [ { "code": "13AA", "name": "Office Administration", "amount": 119570452 } ] }, { "name": "Public Service Commission", "activities": [ { "code": "CJAA", "name": "Corporate Services", "amount": 162039585 }, { "code": "CJAB", "name": "Human Resource Management", "amount": 47954320 }, { "code": "CJAC", "name": "Performance Improvement", "amount": 56811332 }, { "code": "CJAD", "name": "Human Resource Development", "amount": 41358216 }, { "code": "CJAE", "name": "Compliance", "amount": 30763680 }, { "code": "CJAF", "name": "Government employee Entitlements", "amount": 123754240 } ], "costCentres": [ { "code": "19AA", "name": "Cooperate Service Unit", "amount": 147318974 }, { "code": "19AH", "name": "Public Service Commission", "amount": 14720611 }, { "code": "19AB", "name": "Human Resource Management Unit", "amount": 32159760 }, { "code": "19BA", "name": "PSC TORBA", "amount": 3186160 }, { "code": "19BB", "name": "PSC SANMA", "amount": 3186160 }, { "code": "19BC", "name": "PSC PENAMA", "amount": 3186160 }, { "code": "19BD", "name": "PSC Malampa", "amount": 3186160 }, { "code": "19BE", "name": "PSC TAFEA", "amount": 3049920 }, { "code": "19AC", "name": "Organizational Development Unit", "amount": 21604480 }, { "code": "19AI", "name": "Innovation and Policy Development Unit", "amount": 35206852 }, { "code": "19AD", "name": "Human Resource Development Unit", "amount": 41358216 }, { "code": "19AE", "name": "Compliance Unit", "amount": 30763680 }, { "code": "19AF", "name": "Fleet & Housing Unit", "amount": 118754240 }, { "code": "19AG", "name": "Fleet Management Unit", "amount": 5000000 } ] }, { "name": "Judicial Service Commission", "activities": [ { "code": "CLAA", "name": "Decision Making", "amount": 1000000 }, { "code": "CLAB", "name": "Administrative Support Services", "amount": 914514 } ], "costCentres": [ { "code": "21AA", "name": "Judicial Service Commission", "amount": 1000000 }, { "code": "21AB", "name": "Secretariat JSC", "amount": 914514 } ] }, { "name": "Office of the Attorney General", "activities": [ { "code": "CFAA", "name": "Provision of Legal Advice and Services", "amount": 308817870 } ], "costCentres": [ { "code": "11AA", "name": "Office Administration", "amount": 246053704 }, { "code": "11AB", "name": "Financial Intelligence Unit", "amount": 62764166 } ] }, { "name": "Citizenship Office", "activities": [ { "code": "CKAA", "name": "Citizenship Commission", "amount": 81999348 } ], "costCentres": [ { "code": "06AA", "name": "Citizenship Commission", "amount": 81999348 } ] }, { "name": "Electoral Office", "activities": [ { "code": "CMAA", "name": "Electoral Commission", "amount": 7641616 }, { "code": "CMAB", "name": "Corporate Services", "amount": 48515791 }, { "code": "CMBB", "name": "Provincial Elections", "amount": 10950000 }, { "code": "CMBC", "name": "Municipal Elections", "amount": 6050000 }, { "code": "CMCA", "name": "Electoral Services", "amount": 12004720 }, { "code": "MIEB", "name": "Electoral Services", "amount": 0 }, { "code": "MIEC", "name": "Conduct of Elections", "amount": 0 }, { "code": "MIED", "name": "Civil Registry", "amount": 0 }, { "code": "MIEG", "name": "Land Transport Authority", "amount": 0 } ], "costCentres": [] }, { "name": "Prime Minister\u2019s Ministry", "activities": [ { "code": "MCBA", "name": "Strategic Management", "amount": 177003118 }, { "code": "MPAA", "name": "Administration & Coordination of Government", "amount": 130755747 }, { "code": "MPBA", "name": "Corporate Services", "amount": 108576888 }, { "code": "MPBB", "name": "Grants", "amount": 50000000 }, { "code": "MPBC", "name": "Administration", "amount": 11213084 }, { "code": "MPCA", "name": "Language Services", "amount": 67340400 }, { "code": "MPDE", "name": "Government Remuneration Tribunal", "amount": 36107440 }, { "code": "MPEA", "name": "Information, Communication and Technology", "amount": 578196175 }, { "code": "MPIA", "name": "Adminstration & Finance", "amount": 50838538 }, { "code": "MPIB", "name": "Monitoring & Evalulation", "amount": 1280000 }, { "code": "MPIC", "name": "Communications & Public Relations", "amount": 1870000 }, { "code": "MPID", "name": "Environment & Safeguards", "amount": 6413760 }, { "code": "MPIE", "name": "National Project", "amount": 300000000 }, { "code": "MPJA", "name": "Security Council", "amount": 32474682 } ], "costCentres": [ { "code": "09AA", "name": "Policy Sectors", "amount": 75257148 }, { "code": "09AB", "name": "Aid Coordination Unit", "amount": 27549933 }, { "code": "09AC", "name": "Monitoring & Evaluation Unit", "amount": 30106842 }, { "code": "09AD", "name": "Travel", "amount": 24699272 }, { "code": "09AI", "name": "Disaster Recovery", "amount": 19389923 }, { "code": "52AA", "name": "Vanuatu Project Management Unit (VPMU)", "amount": 0 }, { "code": "10AA", "name": "Cabinet", "amount": 102755747 }, { "code": "10AB", "name": "Independence Celebrations", "amount": 2000000 }, { "code": "10AC", "name": "International Travel", "amount": 20000000 }, { "code": "10BD", "name": "Entertainment Fund", "amount": 3000000 }, { "code": "10BF", "name": "Local Travel", "amount": 3000000 }, { "code": "42AA", "name": "PMO Corporate Services", "amount": 82479618 }, { "code": "42AB", "name": "Utilities", "amount": 16097270 }, { "code": "42AC", "name": "Community Development Fund", "amount": 10000000 }, { "code": "42BA", "name": "National Security Council", "amount": 0 }, { "code": "42BB", "name": "Vanuatu Christian Council", "amount": 0 }, { "code": "42BC", "name": "Council of Ministers", "amount": 0 }, { "code": "42BB", "name": "Vanuatu Christian Council", "amount": 50000000 }, { "code": "42BC", "name": "Council of Ministers", "amount": 11213084 }, { "code": "18AA", "name": "Language Services", "amount": 67340400 }, { "code": "56AA", "name": "Government Remuneration Tribunal", "amount": 36107440 }, { "code": "57AA", "name": "Administration & Operations", "amount": 165673662 }, { "code": "57AB", "name": "IP Network and Communication", "amount": 52618047 }, { "code": "57AC", "name": "Management Information System", "amount": 270812664 }, { "code": "57AD", "name": "Transmission Network", "amount": 32450691 }, { "code": "57AE", "name": "Policy and Compliance", "amount": 21973229 }, { "code": "57AF", "name": "Desktop and User Support", "amount": 9596200 }, { "code": "57AG", "name": "Application Unit", "amount": 5875836 }, { "code": "57AH", "name": "Computer Emergency & Response Unit", "amount": 19195846 }, { "code": "52AA", "name": "Vanuatu Project Management Unit (VPMU)", "amount": 50838538 }, { "code": "52AA", "name": "Vanuatu Project Management Unit (VPMU)", "amount": 1280000 }, { "code": "52AA", "name": "Vanuatu Project Management Unit (VPMU)", "amount": 1870000 }, { "code": "52AA", "name": "Vanuatu Project Management Unit (VPMU)", "amount": 6413760 }, { "code": "52AA", "name": "Vanuatu Project Management Unit (VPMU)", "amount": 300000000 }, { "code": "50DA", "name": "Vanuatu Security Council", "amount": 32474682 } ] }, { "name": "Agriculture, Livestock, Forestry & Biosecurity", "activities": [ { "code": "MAAA", "name": "Payroll & Administration", "amount": 1131557664 }, { "code": "MAAB", "name": "Payroll & Administration MALAMPA", "amount": 1500001 }, { "code": "MAAC", "name": "Payroll & Administration PENAMA", "amount": 1308001 }, { "code": "MAAD", "name": "Payroll & Administration SANMA", "amount": 5100001 }, { "code": "MAAE", "name": "Payroll & Administration SHEFA", "amount": 1400489 }, { "code": "MAAF", "name": "Payroll & Administration TAFEA", "amount": 1599999 }, { "code": "MAAG", "name": "Payroll & Administration TORBA", "amount": 1399997 }, { "code": "MABA", "name": "Increase production of commodity crops", "amount": 160028084 }, { "code": "MABB", "name": "Increase production of commodity crops", "amount": 91100000 }, { "code": "MABC", "name": "Increse production of commodity crops", "amount": 0 }, { "code": "MABD", "name": "Increse production of commodity crops", "amount": 0 }, { "code": "MABE", "name": "Increse production of commodity crops", "amount": 0 }, { "code": "MABF", "name": "Increse production of commodity crops", "amount": 0 }, { "code": "MABG", "name": "Increse production of commodity crops", "amount": 0 }, { "code": "MACA", "name": "Improve food security", "amount": 138677772 }, { "code": "MACB", "name": "Improve food security MALAMPA", "amount": 0 }, { "code": "MACC", "name": "Improve food security PENAMA", "amount": 0 }, { "code": "MACD", "name": "Improve food security SANMA", "amount": 0 }, { "code": "MACE", "name": "Improve food security SHEFA", "amount": 0 }, { "code": "MACF", "name": "Improve food security TAFEA", "amount": 0 }, { "code": "MADA", "name": "Improve quality and safety of agriculture", "amount": 109388619 }, { "code": "MADB", "name": "Improve quality and safety of agriculture", "amount": 100000 }, { "code": "MADC", "name": "Improve quality and safety of agriculture", "amount": 0 }, { "code": "MADD", "name": "Improve quality and safety of agriculture", "amount": 2167670 }, { "code": "MADE", "name": "Improve quality and safety of agriculture", "amount": 0 }, { "code": "MADF", "name": "Improve quality and safety of agriculture", "amount": 100000 }, { "code": "MADG", "name": "Improve quality and safety of agriculture", "amount": 100000 }, { "code": "MAEA", "name": "Sustainable management of natural", "amount": 12500000 }, { "code": "MAEB", "name": "Sustainable management of natural", "amount": 0 }, { "code": "MAEC", "name": "Sustainable management of natural", "amount": 0 }, { "code": "MAED", "name": "Sustainable management of natural", "amount": 0 }, { "code": "MAEE", "name": "Sustainable management of natural", "amount": 0 }, { "code": "MAEF", "name": "Sustainable management of natural", "amount": 0 }, { "code": "MAEG", "name": "Sustainable management of natural", "amount": 0 }, { "code": "MAFA", "name": "Resilience towards Climate Change and", "amount": 0 }, { "code": "MAFB", "name": "Resilience towards Climate Change and", "amount": 0 }, { "code": "MAFC", "name": "Resilience towards Climate Change and", "amount": 0 }, { "code": "MAFD", "name": "Resilience towards Climate Change and", "amount": 0 }, { "code": "MAFE", "name": "Resilience towards Climate Change and", "amount": 0 }, { "code": "MAFF", "name": "Resilience towards Climate Change and", "amount": 0 }, { "code": "MAFG", "name": "Resilience towards Climate Change and", "amount": 0 }, { "code": "MAGB", "name": "Community Capacity Building with focus on", "amount": 0 }, { "code": "MAGC", "name": "Community Capacity Building with focus on", "amount": 0 }, { "code": "MAGD", "name": "Community Capacity Building with focus on", "amount": 0 }, { "code": "MAGE", "name": "Community Capacity Building with focus on", "amount": 0 }, { "code": "MAHA", "name": "Supporting institutional capacity,", "amount": 283002524 }, { "code": "MAHB", "name": "Support institution capacity, policy,", "amount": 4552125 }, { "code": "MAHC", "name": "Support institution capacity, policy,", "amount": 4732990 }, { "code": "MAHD", "name": "Support institution capacity, policy,", "amount": 16186472 }, { "code": "MAHE", "name": "Support institution capacity, policy,", "amount": 21263695 }, { "code": "MAHF", "name": "Support institution capacity, policy,", "amount": 5285115 }, { "code": "MAHG", "name": "Support institution capacity, policy,", "amount": 4970624 }, { "code": "MAIE", "name": "Advancing Research and Development", "amount": 0 } ], "costCentres": [ { "code": "46AA", "name": "Cabinet Operations", "amount": 76958891 }, { "code": "47AH", "name": "Extension Officers", "amount": 0 }, { "code": "47AZ", "name": "Agriculture Dept Payroll", "amount": 292212251 }, { "code": "49AA", "name": "Annual staff performance appraisals", "amount": 12250000 }, { "code": "49AZ", "name": "Biosecurity Dept Payroll", "amount": 242554781 }, { "code": "71AA", "name": "MALFFB Corporate Service", "amount": 70508048 }, { "code": "71AZ", "name": "Payroll", "amount": 75506358 }, { "code": "71EA", "name": "Administration costs - VPPA", "amount": 20647674 }, { "code": "71EZ", "name": "Payroll - VPPA", "amount": 42519445 }, { "code": "72AA", "name": "Staff recruitment", "amount": 13307780 }, { "code": "72AZ", "name": "Forestry Dept Payroll", "amount": 111934932 }, { "code": "89AZ", "name": "Livestock Dept Payroll", "amount": 173157504 }, { "code": "49AA", "name": "Annual staff performance appraisals", "amount": 100000 }, { "code": "72AA", "name": "Staff recruitment", "amount": 1400001 }, { "code": "72AA", "name": "Staff recruitment", "amount": 1308001 }, { "code": "49AA", "name": "Annual staff performance appraisals", "amount": 3500000 }, { "code": "72AA", "name": "Staff recruitment", "amount": 1600001 }, { "code": "72AA", "name": "Staff recruitment", "amount": 1400489 }, { "code": "49AA", "name": "Annual staff performance appraisals", "amount": 150000 }, { "code": "72AA", "name": "Staff recruitment", "amount": 1449999 }, { "code": "49AA", "name": "Annual staff performance appraisals", "amount": 100000 }, { "code": "72AA", "name": "Staff recruitment", "amount": 1299997 }, { "code": "47BA", "name": "Nursery and Planting Materials", "amount": 20000000 }, { "code": "47BC", "name": "Awareness and Training", "amount": 20000000 }, { "code": "47CA", "name": "Coconut Nursery and Planting Materials", "amount": 14000000 }, { "code": "47CD", "name": "White Copra Awareness & Training", "amount": 3000000 }, { "code": "47DE", "name": "Cocoa Program support", "amount": 20000000 }, { "code": "47EA", "name": "Cofee Procurement", "amount": 15000000 }, { "code": "47FB", "name": "Pepper Nursery production and Seedling", "amount": 10000000 }, { "code": "71CA", "name": "Implementation Planning- IHMC", "amount": 2000000 }, { "code": "71CB", "name": "IHMC Governance", "amount": 3000000 }, { "code": "71CC", "name": "Support to IHMC farmers", "amount": 2000000 }, { "code": "71CD", "name": "IHMC Monitoring & Evaluation", "amount": 1500000 }, { "code": "71CE", "name": "IHMC Improve Market Access Knowledge", "amount": 1500000 }, { "code": "72CA", "name": "Nursery and Planting materials", "amount": 3947612 }, { "code": "72CB", "name": "Establish and manage nurseries", "amount": 3872616 }, { "code": "72CD", "name": "Woodlot establishment", "amount": 3672614 }, { "code": "72CE", "name": "Silviculture treatment", "amount": 3672616 }, { "code": "72CF", "name": "Woodlot and plantation management training", "amount": 3672626 }, { "code": "72KA", "name": "Implementation Planning- Sandalwood", "amount": 2900000 }, { "code": "72KB", "name": "Increase Sustainable Production- Sandalwood", "amount": 949000 }, { "code": "72KC", "name": "Primary Processing Support- Sandalwood", "amount": 550000 }, { "code": "72KD", "name": "Farming as a business- Sandalwood", "amount": 1251000 }, { "code": "72KE", "name": "Monitoring & Evaluation", "amount": 850000 }, { "code": "72KF", "name": "Improve Market Access Knowledge-", "amount": 1500000 }, { "code": "72LA", "name": "Implementation Planning- Non Timber Forest", "amount": 2349000 }, { "code": "72LB", "name": "Increase Sustainable Production- Non Timber", "amount": 550000 }, { "code": "72LC", "name": "Primary Processing Support- Non Timber Forest", "amount": 550000 }, { "code": "72LD", "name": "Farming as a business- Non Timber Forest", "amount": 1101000 }, { "code": "72LE", "name": "Monitoring & Evaluation- Non Timber Forest", "amount": 1050000 }, { "code": "72LF", "name": "Improve Market Access Knowledge- Non Timber", "amount": 1400000 }, { "code": "89BA", "name": "Field School/farmers training", "amount": 0 }, { "code": "89BB", "name": "Breeding and genetics", "amount": 0 }, { "code": "89BC", "name": "Restocking activity", "amount": 0 }, { "code": "89BD", "name": "Conduct cattle survey", "amount": 0 }, { "code": "89BE", "name": "Livestock Working group Meetings", "amount": 8300000 }, { "code": "89BF", "name": "Cattle importation", "amount": 0 }, { "code": "89BJ", "name": "Cattle Farm fencing and equipment support", "amount": 0 }, { "code": "89BK", "name": "Animal Health training", "amount": 0 }, { "code": "89BM", "name": "R&D of the cattle development program", "amount": 0 }, { "code": "89BN", "name": "Awareness and advocacy", "amount": 0 }, { "code": "89BO", "name": "Disease surveillance in all six provinces", "amount": 0 }, { "code": "89BP", "name": "Integrated farming systems in each province", "amount": 0 }, { "code": "89EA", "name": "Queen bee rearing", "amount": 100000 }, { "code": "89EB", "name": "construction of bee hives (boxes)", "amount": 1150000 }, { "code": "89EC", "name": "Bee Survey", "amount": 1160000 }, { "code": "89ED", "name": "Bee Hives Distribution", "amount": 1160000 }, { "code": "89EE", "name": "Bee Wax Import", "amount": 1160000 }, { "code": "89EF", "name": "Feed suppliment development", "amount": 1160000 }, { "code": "89GA", "name": "Procurement of tractors", "amount": 0 }, { "code": "89GB", "name": "Procurement of vehicles", "amount": 0 }, { "code": "89GD", "name": "Procurement of D7 Dozer", "amount": 0 }, { "code": "89GF", "name": "Procurement of motor bikes", "amount": 0 }, { "code": "89GL", "name": "Procurement of drill stem", "amount": 0 }, { "code": "89HA", "name": "land preparation for pasture implementation", "amount": 0 }, { "code": "89HB", "name": "New pasture Implementation", "amount": 0 }, { "code": "89HC", "name": "Old pasture land rehabilitation", "amount": 0 }, { "code": "89HD", "name": "Weed control", "amount": 0 }, { "code": "89HE", "name": "Pasture establishment and management Training", "amount": 0 }, { "code": "89HF", "name": "Weed control Training", "amount": 0 }, { "code": "89HG", "name": "Field School", "amount": 0 }, { "code": "89HH", "name": "Pasture & legume seeds procurement and", "amount": 0 }, { "code": "89HJ", "name": "Pasture multiplication plots and seed production", "amount": 0 }, { "code": "89HK", "name": "R&D", "amount": 0 }, { "code": "89IA", "name": "Farm water plans", "amount": 0 }, { "code": "89IB", "name": "Water tanks provisions", "amount": 0 }, { "code": "89ID", "name": "Water supplies and materials distributions", "amount": 0 }, { "code": "47BC", "name": "Awareness and Training", "amount": 0 }, { "code": "47C1", "name": "Coconut Production Development Program", "amount": 0 }, { "code": "47DF", "name": "Cocoa program monitoring", "amount": 0 }, { "code": "47FB", "name": "Pepper Nursery production and Seedling", "amount": 0 }, { "code": "47L1", "name": "Farm Mechanisation and Technology", "amount": 0 }, { "code": "47N1", "name": "Fruits and Vegetable Market Programme Support", "amount": 0 }, { "code": "72CD", "name": "Woodlot establishment", "amount": 0 }, { "code": "72CE", "name": "Silviculture treatment", "amount": 0 }, { "code": "72CF", "name": "Woodlot and plantation management training", "amount": 0 }, { "code": "72CH", "name": "Government Provincial Nurseries", "amount": 0 }, { "code": "72D1", "name": "Pine and Cordia Production", "amount": 0 }, { "code": "72DB", "name": "Field inspection of sawmilling opertions", "amount": 0 }, { "code": "72DC", "name": "Monitoring sandalwood operations", "amount": 0 }, { "code": "72EE", "name": "National Forest Monitoring System", "amount": 0 }, { "code": "89B1", "name": "Cattle Development Program", "amount": 0 }, { "code": "89BB", "name": "Breeding and genetics", "amount": 31200000 }, { "code": "89BC", "name": "Restocking activity", "amount": 43300000 }, { "code": "89BD", "name": "Conduct cattle survey", "amount": 8300000 }, { "code": "89BF", "name": "Cattle importation", "amount": 8300000 }, { "code": "89H1", "name": "Pasture Improvement Program", "amount": 0 }, { "code": "47BC", "name": "Awareness and Training", "amount": 0 }, { "code": "47DF", "name": "Cocoa program monitoring", "amount": 0 }, { "code": "72CD", "name": "Woodlot establishment", "amount": 0 }, { "code": "72CE", "name": "Silviculture treatment", "amount": 0 }, { "code": "72CF", "name": "Woodlot and plantation management training", "amount": 0 }, { "code": "72CH", "name": "Government Provincial Nurseries", "amount": 0 }, { "code": "72DB", "name": "Field inspection of sawmilling opertions", "amount": 0 }, { "code": "72DC", "name": "Monitoring sandalwood operations", "amount": 0 }, { "code": "47BC", "name": "Awareness and Training", "amount": 0 }, { "code": "47CA", "name": "Coconut Nursery and Planting Materials", "amount": 0 }, { "code": "47DF", "name": "Cocoa program monitoring", "amount": 0 }, { "code": "47EA", "name": "Cofee Procurement", "amount": 0 }, { "code": "47EE", "name": "Coffee program monitoring", "amount": 0 }, { "code": "47FB", "name": "Pepper Nursery production and Seedling", "amount": 0 }, { "code": "47GB", "name": "Vanilla Nursery production and Seedling", "amount": 0 }, { "code": "72CD", "name": "Woodlot establishment", "amount": 0 }, { "code": "72CE", "name": "Silviculture treatment", "amount": 0 }, { "code": "72CF", "name": "Woodlot and plantation management training", "amount": 0 }, { "code": "72CH", "name": "Government Provincial Nurseries", "amount": 0 }, { "code": "72D1", "name": "Pine and Cordia Production", "amount": 0 }, { "code": "72DB", "name": "Field inspection of sawmilling opertions", "amount": 0 }, { "code": "72DC", "name": "Monitoring sandalwood operations", "amount": 0 }, { "code": "72IB", "name": "Tree planting in urban areas", "amount": 0 }, { "code": "72IC", "name": "Back yard forestry nurseries", "amount": 0 }, { "code": "47BC", "name": "Awareness and Training", "amount": 0 }, { "code": "47DE", "name": "Cocoa Program support", "amount": 0 }, { "code": "47DF", "name": "Cocoa program monitoring", "amount": 0 }, { "code": "47EA", "name": "Cofee Procurement", "amount": 0 }, { "code": "47ED", "name": "Coffee Plantation Management", "amount": 0 }, { "code": "47EE", "name": "Coffee program monitoring", "amount": 0 }, { "code": "47IA", "name": "Lime Procurement", "amount": 0 }, { "code": "47IC", "name": "Lime planting and export standards", "amount": 0 }, { "code": "47KC", "name": "market information bulletin and post-harvest", "amount": 0 }, { "code": "47KE", "name": "Market surveys", "amount": 0 }, { "code": "47LB", "name": "Tractor maintenance and operation", "amount": 0 }, { "code": "47LD", "name": "Tractor M&E reporting", "amount": 0 }, { "code": "49IB", "name": "Veterinary clinical service and inspection", "amount": 0 }, { "code": "49IC", "name": "Surveillance activities at abattoirs and on farm", "amount": 0 }, { "code": "72CD", "name": "Woodlot establishment", "amount": 0 }, { "code": "72CE", "name": "Silviculture treatment", "amount": 0 }, { "code": "72CF", "name": "Woodlot and plantation management training", "amount": 0 }, { "code": "72CH", "name": "Government Provincial Nurseries", "amount": 0 }, { "code": "72D1", "name": "Pine and Cordia Production", "amount": 0 }, { "code": "72DB", "name": "Field inspection of sawmilling opertions", "amount": 0 }, { "code": "72DC", "name": "Monitoring sandalwood operations", "amount": 0 }, { "code": "72IA", "name": "Urban tree seedlings", "amount": 0 }, { "code": "72IC", "name": "Back yard forestry nurseries", "amount": 0 }, { "code": "47BC", "name": "Awareness and Training", "amount": 0 }, { "code": "47CA", "name": "Coconut Nursery and Planting Materials", "amount": 0 }, { "code": "47EA", "name": "Cofee Procurement", "amount": 0 }, { "code": "47EB", "name": "Coffee Nursery Production and Seedling", "amount": 0 }, { "code": "47ED", "name": "Coffee Plantation Management", "amount": 0 }, { "code": "47EE", "name": "Coffee program monitoring", "amount": 0 }, { "code": "47FB", "name": "Pepper Nursery production and Seedling", "amount": 0 }, { "code": "47GB", "name": "Vanilla Nursery production and Seedling", "amount": 0 }, { "code": "47KE", "name": "Market surveys", "amount": 0 }, { "code": "72CD", "name": "Woodlot establishment", "amount": 0 }, { "code": "72CE", "name": "Silviculture treatment", "amount": 0 }, { "code": "72CF", "name": "Woodlot and plantation management training", "amount": 0 }, { "code": "72CH", "name": "Government Provincial Nurseries", "amount": 0 }, { "code": "72DB", "name": "Field inspection of sawmilling opertions", "amount": 0 }, { "code": "72DC", "name": "Monitoring sandalwood operations", "amount": 0 }, { "code": "47BC", "name": "Awareness and Training", "amount": 0 }, { "code": "47CA", "name": "Coconut Nursery and Planting Materials", "amount": 0 }, { "code": "47GB", "name": "Vanilla Nursery production and Seedling", "amount": 0 }, { "code": "72CD", "name": "Woodlot establishment", "amount": 0 }, { "code": "72CE", "name": "Silviculture treatment", "amount": 0 }, { "code": "72CF", "name": "Woodlot and plantation management training", "amount": 0 }, { "code": "72CH", "name": "Government Provincial Nurseries", "amount": 0 }, { "code": "72DB", "name": "Field inspection of sawmilling opertions", "amount": 0 }, { "code": "72DC", "name": "Monitoring sandalwood operations", "amount": 0 }, { "code": "47CH", "name": "Coconut Program support", "amount": 0 }, { "code": "47IA", "name": "Lime Procurement", "amount": 11500000 }, { "code": "47MA", "name": "Multiplication plots", "amount": 12500000 }, { "code": "47NA", "name": "PPIWG - Fruit and Vegetables", "amount": 10000000 }, { "code": "47PB", "name": "Aelan Kakai in institutions", "amount": 8500000 }, { "code": "47T1", "name": "Urban Food Garden Program Support", "amount": 0 }, { "code": "49F1", "name": "Surveillance and Monitoring of CRB", "amount": 0 }, { "code": "49F2", "name": "Monitoring of European honeybee disease and", "amount": 0 }, { "code": "49FG", "name": "Monitor Fruit Flies activities", "amount": 0 }, { "code": "49JA", "name": "Slaughter houses, poultry plants and butcheries", "amount": 0 }, { "code": "71DA", "name": "Strengthen resiliance in Agri Production -", "amount": 500000 }, { "code": "71DB", "name": "MALFB Disater response & recovery", "amount": 1500000 }, { "code": "71DC", "name": "Food systems for economic development and", "amount": 6800000 }, { "code": "71DD", "name": "Local Food Promotion", "amount": 1000000 }, { "code": "71DE", "name": "Monitoring & Evaluation", "amount": 200000 }, { "code": "89CA", "name": "Program support", "amount": 100000 }, { "code": "89CB", "name": "Feed formulation/importation", "amount": 2460000 }, { "code": "89CC", "name": "Kids importation", "amount": 2560000 }, { "code": "89CD", "name": "Research and Development", "amount": 2560000 }, { "code": "89CE", "name": "Disease recognition and paravets training", "amount": 2560000 }, { "code": "89CF", "name": "Rural butchery operators training", "amount": 2560000 }, { "code": "89CH", "name": "Veterinary drugs Procurement", "amount": 0 }, { "code": "89CJ", "name": "Pest and disease surveillance sentinel farms", "amount": 0 }, { "code": "89CK", "name": "Veterinary support", "amount": 0 }, { "code": "89CL", "name": "Field School/farmers Training", "amount": 0 }, { "code": "89CM", "name": "Animal Health Awarenes", "amount": 0 }, { "code": "89CQ", "name": "Paraiste testing", "amount": 0 }, { "code": "89CR", "name": "Zoonnotic Diseases Awareness", "amount": 0 }, { "code": "89CS", "name": "Small ruminant farm fencing and support", "amount": 0 }, { "code": "89DA", "name": "Fertile Eggs procurement & Distribution", "amount": 0 }, { "code": "89DB", "name": "Feed containers Procurement", "amount": 0 }, { "code": "89DD", "name": "Incubators Procurement", "amount": 0 }, { "code": "89DF", "name": "Broiler and layer breeders", "amount": 0 }, { "code": "89DH", "name": "Feed formulation and production", "amount": 0 }, { "code": "89DI", "name": "Improve breeding and genetics", "amount": 0 }, { "code": "89DJ", "name": "Establishment of sub-breeding centres", "amount": 0 }, { "code": "89DK", "name": "Non-ruminant Farm fencing and support", "amount": 0 }, { "code": "89DL", "name": "Feed Importation", "amount": 0 }, { "code": "89DN", "name": "veterinary support to non-ruminants", "amount": 0 }, { "code": "89DO", "name": "Disease surveillance", "amount": 0 }, { "code": "89DP", "name": "Awareness on pest and zoonetic disease of", "amount": 0 }, { "code": "89DQ", "name": "field school/farmers training", "amount": 0 }, { "code": "89DR", "name": "Farmers Training", "amount": 0 }, { "code": "89DS", "name": "Provincial Breeding Centres", "amount": 0 }, { "code": "89DU", "name": "Program support", "amount": 0 }, { "code": "89EA", "name": "Queen bee rearing", "amount": 0 }, { "code": "89EB", "name": "construction of bee hives (boxes)", "amount": 0 }, { "code": "89EC", "name": "Bee Survey", "amount": 0 }, { "code": "89ED", "name": "Bee Hives Distribution", "amount": 0 }, { "code": "89EE", "name": "Bee Wax Import", "amount": 0 }, { "code": "89EF", "name": "Feed suppliment development", "amount": 0 }, { "code": "89EG", "name": "Honey extraction", "amount": 0 }, { "code": "89EH", "name": "Research & Development", "amount": 0 }, { "code": "89EI", "name": "Pest and disease surveillance on bees", "amount": 0 }, { "code": "89EJ", "name": "Nationwide bee husbandry training", "amount": 0 }, { "code": "89JA", "name": "Implementation Planning- Poultry development", "amount": 100000 }, { "code": "89JB", "name": "Increase Sustainable Production- Poultry", "amount": 7140000 }, { "code": "89JC", "name": "Primary Processing Support- Poultry", "amount": 29417772 }, { "code": "89JD", "name": "Farming as a business- Poultry development", "amount": 7240000 }, { "code": "89JE", "name": "Monitoring & Evaluation- Poultry development", "amount": 7240000 }, { "code": "89JF", "name": "Improve Market Access Knowledge- Poultry", "amount": 7240000 }, { "code": "89KA", "name": "Implementation Planning- Pig development", "amount": 100000 }, { "code": "89KB", "name": "Increase Sustainable Production- Pig", "amount": 2000000 }, { "code": "89KC", "name": "Primary Processing Support- Pig development", "amount": 2000000 }, { "code": "89KD", "name": "Farming as a business- Pig development", "amount": 2000000 }, { "code": "89KE", "name": "Monitoring & Evaluation- Pig development", "amount": 2000000 }, { "code": "89KF", "name": "Improve Market Access Knowledge- Pig", "amount": 1900000 }, { "code": "89PA", "name": "Implementation Planning- Local Food Promotion", "amount": 1250000 }, { "code": "89PB", "name": "Local Food Promotion", "amount": 1250000 }, { "code": "89PC", "name": "Promotion of Farm to Institution program", "amount": 1250000 }, { "code": "89PD", "name": "Improve and increase availability and access to", "amount": 1250000 }, { "code": "47CA", "name": "Coconut Nursery and Planting Materials", "amount": 0 }, { "code": "47MA", "name": "Multiplication plots", "amount": 0 }, { "code": "47MB", "name": "Root crop technology Training", "amount": 0 }, { "code": "47MF", "name": "Root crop program monitoring", "amount": 0 }, { "code": "47CA", "name": "Coconut Nursery and Planting Materials", "amount": 0 }, { "code": "47MA", "name": "Multiplication plots", "amount": 0 }, { "code": "47CD", "name": "White Copra Awareness & Training", "amount": 0 }, { "code": "47MA", "name": "Multiplication plots", "amount": 0 }, { "code": "47MC", "name": "root crops cuttings, vines, tubers distribution", "amount": 0 }, { "code": "47MF", "name": "Root crop program monitoring", "amount": 0 }, { "code": "49FF", "name": "Plant pest diagnostic", "amount": 0 }, { "code": "49JD", "name": "Meat inspection in rural communities (2019 NPP)", "amount": 0 }, { "code": "47CA", "name": "Coconut Nursery and Planting Materials", "amount": 0 }, { "code": "47MA", "name": "Multiplication plots", "amount": 0 }, { "code": "47OA", "name": "Food Baskets for TC Harold Recovery and", "amount": 0 }, { "code": "47PE", "name": "Aelan Kakai Awareness", "amount": 0 }, { "code": "47PG", "name": "AgriFish Tourism Festival", "amount": 0 }, { "code": "47PH", "name": "Agriculture School Food Package Concept", "amount": 0 }, { "code": "49FA", "name": "Develop and disseminate awareness materials", "amount": 0 }, { "code": "49FC", "name": "Pest surveillance and monitoring", "amount": 0 }, { "code": "49JB", "name": "Slaughter houses, poultry plants and butcheries", "amount": 0 }, { "code": "49JC", "name": "Update disease database", "amount": 0 }, { "code": "49JD", "name": "Meat inspection in rural communities (2019 NPP)", "amount": 0 }, { "code": "49JE", "name": "knowledge and skill assessement of meat", "amount": 0 }, { "code": "49JF", "name": "Meat hygiene and food safety lab equipments", "amount": 0 }, { "code": "49JG", "name": "Stakeholder forums on meat inspections", "amount": 0 }, { "code": "49FB", "name": "Screen animated awareness at ports of entries", "amount": 0 }, { "code": "47QA", "name": "Product international standards - HACCP,", "amount": 2000000 }, { "code": "49DA", "name": "Plant import specification manual", "amount": 0 }, { "code": "49DE", "name": "Auditing systems for imports and exports", "amount": 0 }, { "code": "49DJ", "name": "Southern Outpost", "amount": 0 }, { "code": "49FA", "name": "Develop and disseminate awareness materials", "amount": 550000 }, { "code": "49FB", "name": "Screen animated awareness at ports of entries", "amount": 1000000 }, { "code": "49FC", "name": "Pest surveillance and monitoring", "amount": 1745500 }, { "code": "49FE", "name": "Pest Risk Analyses (PRA)", "amount": 52540000 }, { "code": "49FF", "name": "Plant pest diagnostic", "amount": 200000 }, { "code": "49GA", "name": "Crafts and passenger clearance", "amount": 27136415 }, { "code": "49GB", "name": "Cargo inspection and clearance", "amount": 3550000 }, { "code": "49GC", "name": "Monitoring and surveillance of international ports", "amount": 1500000 }, { "code": "49GD", "name": "International waste and quarantine risk materials", "amount": 100000 }, { "code": "49IA", "name": "Effective parasite management Awareness", "amount": 2050000 }, { "code": "49IB", "name": "Veterinary clinical service and inspection", "amount": 950000 }, { "code": "49IC", "name": "Surveillance activities at abattoirs and on farm", "amount": 700000 }, { "code": "49ID", "name": "Honeybee disease/pest surveillance", "amount": 2719034 }, { "code": "49JA", "name": "Slaughter houses, poultry plants and butcheries", "amount": 600000 }, { "code": "49JB", "name": "Slaughter houses, poultry plants and butcheries", "amount": 1000000 }, { "code": "49JC", "name": "Update disease database", "amount": 100000 }, { "code": "49JD", "name": "Meat inspection in rural communities (2019 NPP)", "amount": 500000 }, { "code": "49JE", "name": "knowledge and skill assessement of meat", "amount": 267670 }, { "code": "71FA", "name": "Governance - Codex", "amount": 3800000 }, { "code": "71FB", "name": "Improve Market Access Knowledge- Codex", "amount": 2400000 }, { "code": "72QB", "name": "Improve product quality to meet Sustainable", "amount": 965000 }, { "code": "72QC", "name": "Monitoring & Evaluation - Product Standards", "amount": 1015000 }, { "code": "89QA", "name": "Service agreement with private sector for", "amount": 100000 }, { "code": "89QC", "name": "Monitoring & Evaluation - Product Standards", "amount": 1900000 }, { "code": "49DB", "name": "Export system/pathway", "amount": 0 }, { "code": "49GA", "name": "Crafts and passenger clearance", "amount": 50000 }, { "code": "49GB", "name": "Cargo inspection and clearance", "amount": 50000 }, { "code": "49DO", "name": "Emergency Response Plan (ERP)", "amount": 0 }, { "code": "49DD", "name": "Importation manual", "amount": 0 }, { "code": "49DJ", "name": "Southern Outpost", "amount": 0 }, { "code": "49DK", "name": "Operating procedures for Post Entry Quarantine", "amount": 0 }, { "code": "49GA", "name": "Crafts and passenger clearance", "amount": 400000 }, { "code": "49GB", "name": "Cargo inspection and clearance", "amount": 400000 }, { "code": "49JA", "name": "Slaughter houses, poultry plants and butcheries", "amount": 300000 }, { "code": "49JB", "name": "Slaughter houses, poultry plants and butcheries", "amount": 700000 }, { "code": "49JC", "name": "Update disease database", "amount": 100000 }, { "code": "49JE", "name": "knowledge and skill assessement of meat", "amount": 267670 }, { "code": "47QA", "name": "Product international standards - HACCP,", "amount": 0 }, { "code": "47QB", "name": "Service agreement with private sector for", "amount": 0 }, { "code": "47RA", "name": "Pests and diseases awareness & surveillance", "amount": 0 }, { "code": "47RB", "name": "Plant Health clinics", "amount": 0 }, { "code": "49DB", "name": "Export system/pathway", "amount": 0 }, { "code": "49GA", "name": "Crafts and passenger clearance", "amount": 50000 }, { "code": "49GB", "name": "Cargo inspection and clearance", "amount": 50000 }, { "code": "49DG", "name": "Pests and diseases surveillance operational", "amount": 0 }, { "code": "49GA", "name": "Crafts and passenger clearance", "amount": 50000 }, { "code": "49GB", "name": "Cargo inspection and clearance", "amount": 50000 }, { "code": "72BA", "name": "Nursery and Planting materials", "amount": 1300000 }, { "code": "72BB", "name": "Nurseries Management", "amount": 1300000 }, { "code": "72BC", "name": "Seedlings Distribution", "amount": 1300000 }, { "code": "72BD", "name": "Demonstration plots", "amount": 1300000 }, { "code": "72BE", "name": "Training & awareness", "amount": 1300000 }, { "code": "72E1", "name": "National Forest - Determin current & future value", "amount": 0 }, { "code": "72H1", "name": "Forestry Archive and Library - National", "amount": 0 }, { "code": "72HA", "name": "Botanical assessment", "amount": 1000015 }, { "code": "72HB", "name": "Record and store Botanical speciments", "amount": 1000009 }, { "code": "72HC", "name": "Ethno-botany studies", "amount": 1000009 }, { "code": "72HD", "name": "Herbarium management Training", "amount": 1000009 }, { "code": "72HE", "name": "Vanuatu's Botanical heritage Awareness", "amount": 1000009 }, { "code": "72HF", "name": "threatened and endangered plant species", "amount": 999949 }, { "code": "72BA", "name": "Nursery and Planting materials", "amount": 0 }, { "code": "72BC", "name": "Seedlings Distribution", "amount": 0 }, { "code": "72BD", "name": "Demonstration plots", "amount": 0 }, { "code": "72BA", "name": "Nursery and Planting materials", "amount": 0 }, { "code": "72BC", "name": "Seedlings Distribution", "amount": 0 }, { "code": "72BD", "name": "Demonstration plots", "amount": 0 }, { "code": "47TV", "name": "Soil testing", "amount": 0 }, { "code": "49GF", "name": "Discharge of garbage from international crafts", "amount": 0 }, { "code": "49GH", "name": "Maintaince of the fumigation chambers", "amount": 0 }, { "code": "72BA", "name": "Nursery and Planting materials", "amount": 0 }, { "code": "72BC", "name": "Seedlings Distribution", "amount": 0 }, { "code": "72BD", "name": "Demonstration plots", "amount": 0 }, { "code": "47TC", "name": "agro-forestry and sustainable practices training", "amount": 0 }, { "code": "47TD", "name": "organic fertilizers training", "amount": 0 }, { "code": "49AQ", "name": "Annual business plan", "amount": 0 }, { "code": "49GA", "name": "Crafts and passenger clearance", "amount": 0 }, { "code": "49GB", "name": "Cargo inspection and clearance", "amount": 0 }, { "code": "49GC", "name": "Monitoring and surveillance of international ports", "amount": 0 }, { "code": "49GD", "name": "International waste and quarantine risk materials", "amount": 0 }, { "code": "49GE", "name": "Import/shipping agents Awarenes", "amount": 0 }, { "code": "49GG", "name": "Maintaince of the incinerators", "amount": 0 }, { "code": "72AC", "name": "Foresry training programme with VAC", "amount": 0 }, { "code": "72BA", "name": "Nursery and Planting materials", "amount": 0 }, { "code": "72BC", "name": "Seedlings Distribution", "amount": 0 }, { "code": "72BD", "name": "Demonstration plots", "amount": 0 }, { "code": "72EE", "name": "National Forest Monitoring System", "amount": 0 }, { "code": "72EF", "name": "Forestry Database System", "amount": 0 }, { "code": "72GA", "name": "Nursery and Planting materials", "amount": 0 }, { "code": "72GC", "name": "Seedlings Distribution", "amount": 0 }, { "code": "72HA", "name": "Botanical assessment", "amount": 0 }, { "code": "72BA", "name": "Nursery and Planting materials", "amount": 0 }, { "code": "72BC", "name": "Seedlings Distribution", "amount": 0 }, { "code": "72BD", "name": "Demonstration plots", "amount": 0 }, { "code": "72DO", "name": "Machinery and vehicles Maintenance", "amount": 0 }, { "code": "72HF", "name": "threatened and endangered plant species", "amount": 0 }, { "code": "72BA", "name": "Nursery and Planting materials", "amount": 0 }, { "code": "72BC", "name": "Seedlings Distribution", "amount": 0 }, { "code": "72BD", "name": "Demonstration plots", "amount": 0 }, { "code": "72FK", "name": "Research Forestry Production", "amount": 0 }, { "code": "72GE", "name": "Agroforestry plot management training", "amount": 0 }, { "code": "72GA", "name": "Nursery and Planting materials", "amount": 0 }, { "code": "72GB", "name": "Agroforestry nurseries", "amount": 0 }, { "code": "72GC", "name": "Seedlings Distribution", "amount": 0 }, { "code": "72GD", "name": "Agroforestry plot establishment", "amount": 0 }, { "code": "72GE", "name": "Agroforestry plot management training", "amount": 0 }, { "code": "72GA", "name": "Nursery and Planting materials", "amount": 0 }, { "code": "72GB", "name": "Agroforestry nurseries", "amount": 0 }, { "code": "72GC", "name": "Seedlings Distribution", "amount": 0 }, { "code": "72GD", "name": "Agroforestry plot establishment", "amount": 0 }, { "code": "72GA", "name": "Nursery and Planting materials", "amount": 0 }, { "code": "72GB", "name": "Agroforestry nurseries", "amount": 0 }, { "code": "72GC", "name": "Seedlings Distribution", "amount": 0 }, { "code": "72GD", "name": "Agroforestry plot establishment", "amount": 0 }, { "code": "72GE", "name": "Agroforestry plot management training", "amount": 0 }, { "code": "72JA", "name": "International Day of Forests", "amount": 0 }, { "code": "47SC", "name": "Information on Climate Change Effects on", "amount": 0 }, { "code": "47SD", "name": "Climate resilient crop varieties", "amount": 0 }, { "code": "72GA", "name": "Nursery and Planting materials", "amount": 0 }, { "code": "72GB", "name": "Agroforestry nurseries", "amount": 0 }, { "code": "72GD", "name": "Agroforestry plot establishment", "amount": 0 }, { "code": "72GE", "name": "Agroforestry plot management training", "amount": 0 }, { "code": "72GA", "name": "Nursery and Planting materials", "amount": 0 }, { "code": "72GB", "name": "Agroforestry nurseries", "amount": 0 }, { "code": "72GC", "name": "Seedlings Distribution", "amount": 0 }, { "code": "72GD", "name": "Agroforestry plot establishment", "amount": 0 }, { "code": "72GE", "name": "Agroforestry plot management training", "amount": 0 }, { "code": "72JC", "name": "National Forestry Week", "amount": 0 }, { "code": "72GA", "name": "Nursery and Planting materials", "amount": 0 }, { "code": "72GB", "name": "Agroforestry nurseries", "amount": 0 }, { "code": "72GC", "name": "Seedlings Distribution", "amount": 0 }, { "code": "72GD", "name": "Agroforestry plot establishment", "amount": 0 }, { "code": "72GE", "name": "Agroforestry plot management training", "amount": 0 }, { "code": "72JA", "name": "International Day of Forests", "amount": 0 }, { "code": "72JB", "name": "National Tree Planting Day", "amount": 0 }, { "code": "72JC", "name": "National Forestry Week", "amount": 0 }, { "code": "72JB", "name": "National Tree Planting Day", "amount": 0 }, { "code": "47WA", "name": "DARD training and employment opportunities for", "amount": 0 }, { "code": "47WB", "name": "Inclusion of youth in agriculture", "amount": 0 }, { "code": "47WC", "name": "Agriculture Gender Equity Plan", "amount": 0 }, { "code": "47WD", "name": "Women in agriculture network and forum", "amount": 0 }, { "code": "47WE", "name": "DARD female staff Training", "amount": 0 }, { "code": "72JD", "name": "National Agriculture Week", "amount": 0 }, { "code": "47AM", "name": "General office costs", "amount": 0 }, { "code": "47UA", "name": "Extension Materials", "amount": 9000000 }, { "code": "47UB", "name": "DARD online services", "amount": 4000000 }, { "code": "47UC", "name": "Wifi and mobile data package", "amount": 4000000 }, { "code": "47VA", "name": "Book keeping and farming Training", "amount": 6500000 }, { "code": "47VB", "name": "Gross margin analysis", "amount": 7000000 }, { "code": "47VC", "name": "monitoring and evaluation of projects", "amount": 6500000 }, { "code": "47XA", "name": "Office repairs and upgrade", "amount": 10000000 }, { "code": "47XB", "name": "Staff housing construction, renovation and", "amount": 15000000 }, { "code": "47XC", "name": "Provincial vehicles and motorbikes", "amount": 10500000 }, { "code": "49UA", "name": "Information, Commmunication and Technology", "amount": 500000 }, { "code": "49UC", "name": "HRM", "amount": 800000 }, { "code": "49UD", "name": "Human resource development", "amount": 2100000 }, { "code": "49VB", "name": "Policy/Strategy", "amount": 2000000 }, { "code": "49VE", "name": "Design and Implementation of Legislative", "amount": 1250000 }, { "code": "49XA", "name": "Asset registeration", "amount": 4500000 }, { "code": "49XB", "name": "Asset Maintenance and replacement", "amount": 2000000 }, { "code": "49XC", "name": "Asset Development", "amount": 2060000 }, { "code": "71AA", "name": "MALFFB Corporate Service", "amount": 0 }, { "code": "71AB", "name": "Project Management Unit", "amount": 0 }, { "code": "71AC", "name": "Monitoring & Evaluation (M&E)", "amount": 0 }, { "code": "71BA", "name": "Codex Secretariat", "amount": 0 }, { "code": "71BB", "name": "Vanuatu Primary Producer Authority", "amount": 0 }, { "code": "71UA", "name": "Information, Commmunication and Technology", "amount": 40000000 }, { "code": "71UB", "name": "R&D", "amount": 7000000 }, { "code": "71UC", "name": "HRM", "amount": 13000000 }, { "code": "71UD", "name": "Ministerial SOE Engagement", "amount": 5000000 }, { "code": "71VA", "name": "Government Planning & Reporting", "amount": 4700000 }, { "code": "71VB", "name": "Policy/Strategy", "amount": 5500000 }, { "code": "71VC", "name": "Project Management", "amount": 10000000 }, { "code": "71VD", "name": "Monitoring & Evaluation", "amount": 7300000 }, { "code": "71VE", "name": "Design and Implementation of Legislative", "amount": 3000000 }, { "code": "71VF", "name": "Compliance", "amount": 1500000 }, { "code": "71XA", "name": "Asset registeration", "amount": 5000000 }, { "code": "71XB", "name": "Asset Maintenance and replacement", "amount": 15000000 }, { "code": "71XC", "name": "Asset Development", "amount": 5000000 }, { "code": "72UA", "name": "Information, Commmunication and Technology", "amount": 5000000 }, { "code": "72UB", "name": "R&D", "amount": 2500000 }, { "code": "72UC", "name": "HRM", "amount": 2500000 }, { "code": "72VA", "name": "Government Planning & Reporting", "amount": 1000000 }, { "code": "72VB", "name": "Policy/Strategy", "amount": 1000000 }, { "code": "72VC", "name": "Project Management", "amount": 1000000 }, { "code": "72VE", "name": "Design and Implementation of Legislative", "amount": 1000000 }, { "code": "72VF", "name": "Compliance", "amount": 1000000 }, { "code": "72XA", "name": "Asset registeration", "amount": 1000001 }, { "code": "72XB", "name": "Asset Maintenance and replacement", "amount": 1000001 }, { "code": "72XC", "name": "Asset Development", "amount": 5845614 }, { "code": "89AD", "name": "Proffesional Development of Staff", "amount": 0 }, { "code": "89AF", "name": "Recovery and risk management", "amount": 0 }, { "code": "89AG", "name": "Heavy machinery operational costs", "amount": 0 }, { "code": "89AH", "name": "M&E of program activities", "amount": 0 }, { "code": "89AI", "name": "Capacity building for staff", "amount": 0 }, { "code": "89AK", "name": "Office administration and Operational Costs", "amount": 21359999 }, { "code": "89AL", "name": "Program Support", "amount": 0 }, { "code": "89AM", "name": "Buildings and storage facilities maintenance", "amount": 0 }, { "code": "89AN", "name": "Vehicles and equipment maintenance", "amount": 0 }, { "code": "89EB", "name": "construction of bee hives (boxes)", "amount": 0 }, { "code": "89FA", "name": "Program support", "amount": 0 }, { "code": "89FE", "name": "Butcheries Clean Water Access", "amount": 0 }, { "code": "89FI", "name": "Vanuatu Small Ruminant Program (VSRP) staff", "amount": 0 }, { "code": "89FK", "name": "Building and asset maintenance", "amount": 0 }, { "code": "89FN", "name": "Importation of reagents", "amount": 0 }, { "code": "89FO", "name": "Importation of New Lab Equipments", "amount": 0 }, { "code": "89FP", "name": "Instalation of storage facilities", "amount": 0 }, { "code": "89I1", "name": "Livestock Water Accessibility", "amount": 0 }, { "code": "89IC", "name": "Water dams and troughs constructions", "amount": 0 }, { "code": "89UA", "name": "Information, Commmunication and Technology", "amount": 100000 }, { "code": "89UB", "name": "R&D", "amount": 2200000 }, { "code": "89UC", "name": "HRM", "amount": 2200000 }, { "code": "89VA", "name": "Government Planning and Reporting", "amount": 100000 }, { "code": "89VB", "name": "Policy/Strategy", "amount": 1100000 }, { "code": "89VC", "name": "Project Management", "amount": 1100000 }, { "code": "89VE", "name": "Design and Implementation of Legislative", "amount": 1100000 }, { "code": "89VF", "name": "Compliance", "amount": 1100000 }, { "code": "89XA", "name": "Asset registeration", "amount": 100000 }, { "code": "89XB", "name": "Asset Maintenance and replacement", "amount": 19086909 }, { "code": "89XC", "name": "Asset Development", "amount": 900000 }, { "code": "49AD", "name": "BV border officers rellocation", "amount": 0 }, { "code": "49BB", "name": "Biosecurity Office Renovations", "amount": 0 }, { "code": "49BC", "name": "Office Equipments", "amount": 0 }, { "code": "89AK", "name": "Office administration and Operational Costs", "amount": 4552125 }, { "code": "72AB", "name": "Staff capacity building", "amount": 0 }, { "code": "89AK", "name": "Office administration and Operational Costs", "amount": 4732990 }, { "code": "47AM", "name": "General office costs", "amount": 0 }, { "code": "47XD", "name": "Boat", "amount": 0 }, { "code": "49AJ", "name": "Outstanding revenue collections", "amount": 0 }, { "code": "49BD", "name": "20 foot container Procurement", "amount": 0 }, { "code": "49CA", "name": "Biosecurity website operational", "amount": 0 }, { "code": "49EA", "name": "Refresher Training EDPR", "amount": 0 }, { "code": "72AC", "name": "Foresry training programme with VAC", "amount": 0 }, { "code": "72AG", "name": "Business Planning and Reporting", "amount": 0 }, { "code": "72AI", "name": "Staff House Maintaince", "amount": 0 }, { "code": "72DD", "name": "Monitoring of Rosewood operations", "amount": 0 }, { "code": "72DO", "name": "Machinery and vehicles Maintenance", "amount": 0 }, { "code": "89AK", "name": "Office administration and Operational Costs", "amount": 16186472 }, { "code": "47AB", "name": "DARD mid-year and annual report", "amount": 0 }, { "code": "47AD", "name": "Agriculture Sector Policy and Sector Strategies", "amount": 0 }, { "code": "47AE", "name": "Agriculture Act and Regulations", "amount": 0 }, { "code": "47AF", "name": "Agriculture Permit System", "amount": 0 }, { "code": "47AG", "name": "Staff Trainings (National & International)", "amount": 0 }, { "code": "47AI", "name": "Vacant Positions", "amount": 0 }, { "code": "47AK", "name": "Technical Advisor Support - Key Programs &", "amount": 0 }, { "code": "47AL", "name": "Agriculture Rural Advisory Services", "amount": 0 }, { "code": "47AM", "name": "General office costs", "amount": 21263695 }, { "code": "47UA", "name": "Extension Materials", "amount": 0 }, { "code": "47UC", "name": "Wifi and mobile data package", "amount": 0 }, { "code": "47UE", "name": "Agriculture library", "amount": 0 }, { "code": "47UH", "name": "Program Support", "amount": 0 }, { "code": "47VA", "name": "Book keeping and farming Training", "amount": 0 }, { "code": "47VB", "name": "Gross margin analysis", "amount": 0 }, { "code": "47VC", "name": "monitoring and evaluation of projects", "amount": 0 }, { "code": "47XA", "name": "Office repairs and upgrade", "amount": 0 }, { "code": "47XB", "name": "Staff housing construction, renovation and", "amount": 0 }, { "code": "47XC", "name": "Provincial vehicles and motorbikes", "amount": 0 }, { "code": "49AA", "name": "Annual staff performance appraisals", "amount": 0 }, { "code": "49AB", "name": "Head of sections and staff monthly meeting", "amount": 0 }, { "code": "49AC", "name": "Biosecurity Staff recruitment", "amount": 0 }, { "code": "49AG", "name": "Port of Entry revenue collection systems", "amount": 0 }, { "code": "49AH", "name": "Annual recurrent and NPP budget", "amount": 0 }, { "code": "49AK", "name": "Biosecurity legal framework", "amount": 0 }, { "code": "49AL", "name": "Legislating Biosecurity Bill", "amount": 0 }, { "code": "49AM", "name": "Biosecurity staff training on legal framework", "amount": 0 }, { "code": "49AO", "name": "Biosecurity fee structures", "amount": 0 }, { "code": "49AQ", "name": "Annual business plan", "amount": 0 }, { "code": "49AR", "name": "Biosecurity bilateral agreements", "amount": 0 }, { "code": "49EB", "name": "Pathology external and internal Training", "amount": 0 }, { "code": "49EC", "name": "Entomology external and internal Training", "amount": 0 }, { "code": "49EE", "name": "Refresher trainings for Border Control officers", "amount": 0 }, { "code": "49EI", "name": "Border Control officers short term training", "amount": 0 }, { "code": "49EM", "name": "Meat handling hygiene training for rural", "amount": 0 }, { "code": "72AB", "name": "Staff capacity building", "amount": 0 }, { "code": "72AE", "name": "Office costs (overhead / running costs)", "amount": 0 }, { "code": "72DO", "name": "Machinery and vehicles Maintenance", "amount": 0 }, { "code": "89AK", "name": "Office administration and Operational Costs", "amount": 0 }, { "code": "72DO", "name": "Machinery and vehicles Maintenance", "amount": 0 }, { "code": "89AK", "name": "Office administration and Operational Costs", "amount": 5285115 }, { "code": "72DO", "name": "Machinery and vehicles Maintenance", "amount": 0 }, { "code": "89AK", "name": "Office administration and Operational Costs", "amount": 4970624 }, { "code": "47YA", "name": "VARTC", "amount": 0 }, { "code": "47YC", "name": "Sustainable seeds for potato and rice", "amount": 0 } ] }, { "name": "Tourism, Trade, Commerce & Ni-Vanuatu Business", "activities": [ { "code": "MTAA", "name": "Portfolio Coordination", "amount": 78790410 }, { "code": "MTBA", "name": "Executive Management", "amount": 60659778 }, { "code": "MTBD", "name": "Trade Development", "amount": 0 }, { "code": "MTBE", "name": "CSU Policy and Planning", "amount": 54407329 }, { "code": "MTBF", "name": "CSU Human Resources Management", "amount": 44123592 }, { "code": "MTBG", "name": "CSU Finance, Procurement and Assets", "amount": 15781931 }, { "code": "MTBH", "name": "Information and Communication Technology", "amount": 0 }, { "code": "MTCA", "name": "Admin Support", "amount": 89123355 }, { "code": "MTCB", "name": "Trade Governance", "amount": 20854385 }, { "code": "MTCC", "name": "Trade Policy", "amount": 17730000 }, { "code": "MTCD", "name": "Trade Cooperation", "amount": 135547525 }, { "code": "MTCE", "name": "Analytical Unit", "amount": 21000000 }, { "code": "MTDA", "name": "Primary Industries Development", "amount": 42142529 }, { "code": "MTDB", "name": "Provincial Industrial Extension Services", "amount": 25840512 }, { "code": "MTDC", "name": "Manufacturing Industry", "amount": 57186842 }, { "code": "MTDE", "name": "Policy, Planning, Administration & Financial", "amount": 30605680 }, { "code": "MTDF", "name": "Marketing & Promotion Section", "amount": 35236705 }, { "code": "MTFA", "name": "DOT Admin Support Services", "amount": 10496608 }, { "code": "MTFB", "name": "Tourism Development", "amount": 78873120 }, { "code": "MTFC", "name": "Tourism Standards", "amount": 11118152 }, { "code": "MTFD", "name": "Provincial Tourism Development", "amount": 44528704 }, { "code": "MTFE", "name": "DOT Policy and Planning", "amount": 38743743 }, { "code": "MTGA", "name": "Ni-Vanuatu Business Development", "amount": 0 }, { "code": "MTHA", "name": "Admin Support Services", "amount": 57317049 }, { "code": "MTHB", "name": "Standards and Certification", "amount": 19260512 }, { "code": "MTHC", "name": "Laboratory Testing", "amount": 22411923 }, { "code": "MTHE", "name": "Product Development", "amount": 28423857 }, { "code": "MTIA", "name": "Admin Support Services", "amount": 13328440 }, { "code": "MTIB", "name": "Copyright Registration Services", "amount": 5553400 }, { "code": "MTIC", "name": "Policy and Legislative Development and", "amount": 0 }, { "code": "MTID", "name": "Patent & Designs Registration Services", "amount": 2342760 }, { "code": "MTIE", "name": "Trademark", "amount": 9538688 }, { "code": "MTIF", "name": "Industrial Property Automation Services", "amount": 3185680 }, { "code": "MTIG", "name": "IP Compliance & Enforcement", "amount": 4367720 }, { "code": "MTIH", "name": "Vanuatu Copyright Management Society", "amount": 2999000 }, { "code": "MTII", "name": "Development of Geographical Indication", "amount": 2392680 }, { "code": "MTJA", "name": "Admin Support Services", "amount": 62727564 }, { "code": "MTJB", "name": "Policy, Regulatory Environment and", "amount": 35580697 }, { "code": "MTJC", "name": "Cooperative Institutional Strengthening and", "amount": 200000 }, { "code": "MTJD", "name": "Cooperative Market Information System and", "amount": 10040824 }, { "code": "MTJE", "name": "Training Services", "amount": 25004090 }, { "code": "MTJF", "name": "Provincial Extension Services", "amount": 45363552 } ], "costCentres": [ { "code": "43AA", "name": "Cabinet Operations", "amount": 78790410 }, { "code": "80AA", "name": "Trade & Cooperative Executive Management", "amount": 46017951 }, { "code": "80AB", "name": "Communication", "amount": 10409920 }, { "code": "80AH", "name": "IT Support Services", "amount": 4231907 }, { "code": "80AG", "name": "Trade Development Division", "amount": 0 }, { "code": "80BA", "name": "Planning & Reporting Services", "amount": 31876616 }, { "code": "80BB", "name": "Policy Coordination & Monitoring", "amount": 12530713 }, { "code": "80BC", "name": "Legal Services", "amount": 10000000 }, { "code": "80CA", "name": "Human Resources Management", "amount": 44123592 }, { "code": "80DA", "name": "Finance Management and Procurement Services", "amount": 7958806 }, { "code": "80DB", "name": "Asset Management", "amount": 7823125 }, { "code": "80AB", "name": "Communication", "amount": 0 }, { "code": "80AH", "name": "IT Support Services", "amount": 0 }, { "code": "90AA", "name": "Administration", "amount": 89123355 }, { "code": "90BA", "name": "National Trade Development Committee", "amount": 20854385 }, { "code": "90CA", "name": "Trade Policy Development", "amount": 17730000 }, { "code": "90DA", "name": "Aid-for-Trade Coordination and Support Services", "amount": 135547525 }, { "code": "90EA", "name": "Analytical Unit", "amount": 21000000 }, { "code": "97AA", "name": "Primary Industry Division", "amount": 42142529 }, { "code": "97AB", "name": "IDO Sanma", "amount": 5445140 }, { "code": "97AC", "name": "IDO Shefa", "amount": 3318909 }, { "code": "97AD", "name": "IDO Tafea", "amount": 5230900 }, { "code": "97AE", "name": "IDO Penama", "amount": 3206036 }, { "code": "97AF", "name": "IDO Malampa", "amount": 5320618 }, { "code": "97AG", "name": "IDO Torba", "amount": 3318909 }, { "code": "97AH", "name": "Manufacturing Division", "amount": 30186842 }, { "code": "97AK", "name": "Creative Industry", "amount": 27000000 }, { "code": "97AI", "name": "Policy & Admin Division", "amount": 15278342 }, { "code": "97EA", "name": "Administration and Finance", "amount": 2318909 }, { "code": "97EC", "name": "Policy Development and Coordination", "amount": 13008429 }, { "code": "97AJ", "name": "Marketing & Promotion Division", "amount": 35236705 }, { "code": "40BA", "name": "Administration and Finance", "amount": 10496608 }, { "code": "40AA", "name": "Product Development Section", "amount": 49313672 }, { "code": "40AC", "name": "Tourism Investment Promotion & Facilitation", "amount": 9343424 }, { "code": "40AJ", "name": "Outer Islands Development", "amount": 4506092 }, { "code": "40AM", "name": "Tourism Council of Vanuatu", "amount": 3000000 }, { "code": "40AN", "name": "Cruise Tourism", "amount": 12709932 }, { "code": "40AK", "name": "Tourism Accredition & Classification", "amount": 11118152 }, { "code": "40AD", "name": "Shefa Provincial Tourism Office", "amount": 6778341 }, { "code": "40AE", "name": "Tafea Provincial Tourism Office", "amount": 6517384 }, { "code": "40AF", "name": "Malampa Provincial Tourism Office", "amount": 7369341 }, { "code": "40AG", "name": "Sanma Provincial Tourism Office", "amount": 6782084 }, { "code": "40AH", "name": "Penama Provincial Tourism Office", "amount": 7171024 }, { "code": "40AI", "name": "Torba Provincial Tourism Office", "amount": 6297141 }, { "code": "40AL", "name": "Port Vila Region", "amount": 3613389 }, { "code": "40CA", "name": "Planning and Reporting Services", "amount": 12504748 }, { "code": "40CB", "name": "Policy Development and Coordination", "amount": 26238995 }, { "code": "38AH", "name": "Sanma Provincial Coop Office", "amount": 0 }, { "code": "91AA", "name": "Access to Capital Financing", "amount": 0 }, { "code": "92AA", "name": "Administration & Finance", "amount": 57317049 }, { "code": "92CA", "name": "Laboratory Testing", "amount": 0 }, { "code": "92BA", "name": "Standards and Certification", "amount": 19260512 }, { "code": "92CA", "name": "Laboratory Testing", "amount": 22411923 }, { "code": "92DE", "name": "Product Development Section", "amount": 28423857 }, { "code": "93AA", "name": "Administration & Finance", "amount": 7718104 }, { "code": "93CA", "name": "Policy and Legislative Development and", "amount": 5610336 }, { "code": "93BA", "name": "Patent & Designs Registration Services.", "amount": 0 }, { "code": "93BB", "name": "Trade Mark Registration Services", "amount": 0 }, { "code": "93BC", "name": "Copyright Registration Services", "amount": 5553400 }, { "code": "93CA", "name": "Policy and Legislative Development and", "amount": 0 }, { "code": "93BA", "name": "Patent & Designs Registration Services.", "amount": 2342760 }, { "code": "93BB", "name": "Trade Mark Registration Services", "amount": 0 }, { "code": "93BB", "name": "Trade Mark Registration Services", "amount": 9538688 }, { "code": "93BC", "name": "Copyright Registration Services", "amount": 0 }, { "code": "93BD", "name": "Provincial IP Services", "amount": 3185680 }, { "code": "93BE", "name": "Development of Geographical Indication", "amount": 4367720 }, { "code": "93BF", "name": "Vanuatu Copyright Management Society", "amount": 2999000 }, { "code": "93BG", "name": "Industrial Property Automation Services", "amount": 2392680 }, { "code": "94AA", "name": "ORCBDS Administration and Finance", "amount": 62727564 }, { "code": "94BA", "name": "Policy, Regulatory Environment and Partnership", "amount": 35580697 }, { "code": "94CA", "name": "Support to VCBN and Cooperative Institutional", "amount": 100000 }, { "code": "94CB", "name": "Cooperative Access to Finance and Credit", "amount": 100000 }, { "code": "94DA", "name": "Cooperative Market Information System and", "amount": 10040824 }, { "code": "94EA", "name": "Education and Training", "amount": 25004090 }, { "code": "94FA", "name": "Shefa Provincial Coop Office", "amount": 8521220 }, { "code": "94FB", "name": "Malampa Provincial Coop Office", "amount": 5577910 }, { "code": "94FC", "name": "Tafea Provincial Coop Office", "amount": 8098104 }, { "code": "94FD", "name": "Torba Provincial Coop Office", "amount": 7522106 }, { "code": "94FE", "name": "Penama Provincial Coop Office", "amount": 7498104 }, { "code": "94FG", "name": "Sanma Provincial Coop Office", "amount": 8146108 } ] }, { "name": "Education & Training", "activities": [ { "code": "MEBA", "name": "Office of the Director General", "amount": 0 }, { "code": "MEBC", "name": "Policy & Planning Directorate", "amount": 0 }, { "code": "MECA", "name": "Education Services Directorate", "amount": 0 }, { "code": "MEGA", "name": "Portfolio Management", "amount": 0 }, { "code": "MEHA", "name": "Excutive Management", "amount": 0 }, { "code": "MEHB", "name": "Internal & Quality Controls", "amount": 0 }, { "code": "MEIA", "name": "Corporate & Planning Services", "amount": 0 }, { "code": "MEIB", "name": "Information & Communication Services", "amount": 0 }, { "code": "MEIC", "name": "Maintenance & Utilities", "amount": 0 }, { "code": "MEID", "name": "Provincial Education Offices & Education", "amount": 0 }, { "code": "MEJA", "name": "School Advisory & Improvement", "amount": 0 }, { "code": "MEJB", "name": "Curriculum & Assessment", "amount": 0 }, { "code": "MEJC", "name": "Grants", "amount": 0 }, { "code": "MEJD", "name": "Teachers", "amount": 0 }, { "code": "MEJE", "name": "Vanuatu Government Scholarship Fund", "amount": 0 }, { "code": "MELA", "name": "Increased Acess to Schools", "amount": 1905591717 }, { "code": "MELB", "name": "Infrastructure and Assets Meet Standard", "amount": 45197123 }, { "code": "MELC", "name": "Enhanced Community Engagement", "amount": 2528992 }, { "code": "MELF", "name": "Increased Access to PSET Institutions", "amount": 1837605632 }, { "code": "MEMA", "name": "Curriculum Implementation", "amount": 269501738 }, { "code": "MENA", "name": "Teacher & Trainer Management", "amount": 7831808817 }, { "code": "MENB", "name": "Principal Management", "amount": 415551469 }, { "code": "MENC", "name": "Financial Management", "amount": 252716193 }, { "code": "MEND", "name": "Capacity Building", "amount": 65113427 }, { "code": "MENE", "name": "MoET Governance", "amount": 206285536 }, { "code": "MENF", "name": "Provincial Support", "amount": 416108323 }, { "code": "MENG", "name": "Data Management", "amount": 48419847 }, { "code": "MENI", "name": "Planning Support", "amount": 27115662 }, { "code": "MENJ", "name": "Stakeholder Collaboration", "amount": 4043455 } ], "costCentres": [ { "code": "54AA", "name": "Office of the Director General", "amount": 0 }, { "code": "54AC", "name": "Quality Assurance & Standard Unit", "amount": 0 }, { "code": "54BG", "name": "Policy and Planning Unit", "amount": 0 }, { "code": "53AA", "name": "Office of the Director of Education Services", "amount": 0 }, { "code": "51AA", "name": "MoE Cabinet", "amount": 0 }, { "code": "54AA", "name": "Office of the Director General", "amount": 0 }, { "code": "53AA", "name": "Office of the Director of Education Services", "amount": 0 }, { "code": "54AA", "name": "Office of the Director General", "amount": 0 }, { "code": "55AA", "name": "Teaching Service Commission", "amount": 0 }, { "code": "55CA", "name": "Vanuatu Qualification Authority", "amount": 0 }, { "code": "82AA", "name": "Office of Director Finance & Adminstration", "amount": 0 }, { "code": "83AA", "name": "Office of the Director Policy & Planning", "amount": 0 }, { "code": "88AA", "name": "Office of the Director of Tertiary Education", "amount": 0 }, { "code": "54AB", "name": "Internal Audit Unit", "amount": 0 }, { "code": "54AC", "name": "Quality Assurance & Standard Unit", "amount": 0 }, { "code": "53AB", "name": "Education Service Unit", "amount": 0 }, { "code": "53AF", "name": "National Early Childhood Education Unit", "amount": 0 }, { "code": "53AG", "name": "Primary Education Unit", "amount": 0 }, { "code": "53AH", "name": "Secondary Education Unit", "amount": 0 }, { "code": "53AI", "name": "TVET in Schools Unit", "amount": 0 }, { "code": "53AJ", "name": "National Education Programs Unit", "amount": 0 }, { "code": "54AD", "name": "Educational Bodies Coordination Unit", "amount": 0 }, { "code": "54AF", "name": "Procurement Unit", "amount": 0 }, { "code": "54AG", "name": "Human Resource Management Unit", "amount": 0 }, { "code": "82AB", "name": "Finance Unit", "amount": 0 }, { "code": "82AC", "name": "Administration & Asset Management Unit", "amount": 0 }, { "code": "82AD", "name": "Information and Communication Technology Unit", "amount": 0 }, { "code": "83AB", "name": "Policy & Planning Unit", "amount": 0 }, { "code": "83AD", "name": "Research Unit", "amount": 0 }, { "code": "83AE", "name": "Human Resources & Development Unit", "amount": 0 }, { "code": "83BA", "name": "SEO Conference & Workshop", "amount": 0 }, { "code": "88AB", "name": "Training & Scholarship Coordination Unit", "amount": 0 }, { "code": "88AC", "name": "Technical & Vocational Education Unit", "amount": 0 }, { "code": "88AD", "name": "Higher Education Unit", "amount": 0 }, { "code": "88AE", "name": "Teacher Education Unit", "amount": 0 }, { "code": "54AE", "name": "Communication Unit", "amount": 0 }, { "code": "83AC", "name": "School Statistics & Mapping Unit", "amount": 0 }, { "code": "82BA", "name": "Utilities", "amount": 0 }, { "code": "82BB", "name": "Contracts and Agreements", "amount": 0 }, { "code": "82BC", "name": "Facilities Maintenance", "amount": 0 }, { "code": "82BD", "name": "Severance Entitlements", "amount": 0 }, { "code": "82BE", "name": "Local Consultancy Services", "amount": 0 }, { "code": "53CA", "name": "Torba Provincial Education Board", "amount": 0 }, { "code": "53CB", "name": "Sanma Provincial Education Office", "amount": 0 }, { "code": "53CC", "name": "Penama Provincial Education Office", "amount": 0 }, { "code": "53CD", "name": "Malampa Provincial Education Office", "amount": 0 }, { "code": "53CE", "name": "Shefa Provincial Education Office", "amount": 0 }, { "code": "53CF", "name": "Tafea Provincial Education Office", "amount": 0 }, { "code": "53CG", "name": "Government Assisted Education Authorities", "amount": 0 }, { "code": "88HA", "name": "TORBA Provincial PSET Office", "amount": 0 }, { "code": "88HB", "name": "SANMA Provincial PSET Office", "amount": 0 }, { "code": "88HC", "name": "PENAMA Provincial PSET Office", "amount": 0 }, { "code": "88HD", "name": "MALAMPA Provincial PSET Office", "amount": 0 }, { "code": "88HE", "name": "SHEFA Provincial PSET Office", "amount": 0 }, { "code": "88HF", "name": "TAFEA Provincial PSET Office", "amount": 0 }, { "code": "53AE", "name": "School Improvement Unit", "amount": 0 }, { "code": "53CH", "name": "Zone Curriculum Advisors", "amount": 0 }, { "code": "53AC", "name": "Curriculum Development Unit", "amount": 0 }, { "code": "53AD", "name": "Examination & Assessment Unit", "amount": 0 }, { "code": "53DA", "name": "Early Childhood Care & Education Grant", "amount": 0 }, { "code": "53EC", "name": "Primary Schools Grant", "amount": 0 }, { "code": "53FC", "name": "Secondary School Grant", "amount": 0 }, { "code": "53FE", "name": "Secondary Schools Tuition Fee", "amount": 0 }, { "code": "88ED", "name": "Vanuatu Institute of Teacher Education Grant", "amount": 0 }, { "code": "88FC", "name": "Vanuatu Institute of Technology Grant", "amount": 0 }, { "code": "53DB", "name": "Kindergarten Teachers", "amount": 0 }, { "code": "53EA", "name": "Primary Teachers", "amount": 0 }, { "code": "53EB", "name": "Unposted Primary Teachers", "amount": 0 }, { "code": "53ED", "name": "Primary Teachers Incidentals", "amount": 0 }, { "code": "53EF", "name": "Primary Principals", "amount": 0 }, { "code": "53FA", "name": "Secondary Teachers", "amount": 0 }, { "code": "53FB", "name": "Unposted Secondary Teachers", "amount": 0 }, { "code": "53FD", "name": "Secondary Teachers Incidentals", "amount": 0 }, { "code": "53FF", "name": "Secoundary Principals", "amount": 0 }, { "code": "54DB", "name": "Sanma Secondary Schools", "amount": 0 }, { "code": "88CA", "name": "Vanuatu National University", "amount": 0 }, { "code": "88EA", "name": "Vanuatu Institute Of Teacher Education", "amount": 0 }, { "code": "88EF", "name": "Teacher Education Teachers Incidentals", "amount": 0 }, { "code": "88FA", "name": "Vanuatu Institute of Technology", "amount": 0 }, { "code": "88FD", "name": "TVET Education Teachers Incidentals", "amount": 0 }, { "code": "88GB", "name": "USP Grant", "amount": 0 }, { "code": "88IA", "name": "Maritime Institute of Vanuatu", "amount": 0 }, { "code": "88DA", "name": "Vanuatu Government Scholarship Fund", "amount": 0 }, { "code": "53DA", "name": "Early Childhood Care & Education Grant", "amount": 80307228 }, { "code": "53EC", "name": "Primary Schools Grant", "amount": 540113229 }, { "code": "53FC", "name": "Secondary School Grant", "amount": 1285171260 }, { "code": "53AJ", "name": "National Education Programs Unit", "amount": 14698310 }, { "code": "82AC", "name": "Administration & Asset Management Unit", "amount": 30498813 }, { "code": "54AE", "name": "Communication Unit", "amount": 2528992 }, { "code": "88CA", "name": "Vanuatu National University", "amount": 685164751 }, { "code": "88DA", "name": "Vanuatu Government Scholarship Fund", "amount": 1048369211 }, { "code": "88FC", "name": "Vanuatu Institute of Technology Grant", "amount": 75221670 }, { "code": "88GB", "name": "USP Grant", "amount": 11850000 }, { "code": "88IA", "name": "Maritime Institute of Vanuatu", "amount": 17000000 }, { "code": "53AC", "name": "Curriculum Development Unit", "amount": 62074712 }, { "code": "53AD", "name": "Examination & Assessment Unit", "amount": 71389919 }, { "code": "55CA", "name": "Vanuatu Qualification Authority", "amount": 136037107 }, { "code": "53AB", "name": "Education Service Unit", "amount": 5204185 }, { "code": "53AF", "name": "National Early Childhood Education Unit", "amount": 12379978 }, { "code": "53AG", "name": "Primary Education Unit", "amount": 8421650 }, { "code": "53AH", "name": "Secondary Education Unit", "amount": 6554975 }, { "code": "53AI", "name": "TVET in Schools Unit", "amount": 3481020 }, { "code": "53DB", "name": "Kindergarten Teachers", "amount": 1208334634 }, { "code": "53EA", "name": "Primary Teachers", "amount": 3679455788 }, { "code": "53EB", "name": "Unposted Primary Teachers", "amount": 70618116 }, { "code": "53ED", "name": "Primary Teachers Incidentals", "amount": 5595021 }, { "code": "53FA", "name": "Secondary Teachers", "amount": 2517550152 }, { "code": "53FB", "name": "Unposted Secondary Teachers", "amount": 64844657 }, { "code": "53FD", "name": "Secondary Teachers Incidentals", "amount": 2464255 }, { "code": "54AC", "name": "Quality Assurance & Standard Unit", "amount": 6307835 }, { "code": "88AC", "name": "Technical & Vocational Education Unit", "amount": 28825156 }, { "code": "88AD", "name": "Higher Education Unit", "amount": 10591093 }, { "code": "88AE", "name": "Teacher Education Unit", "amount": 16856525 }, { "code": "88EF", "name": "Teacher Education Teachers Incidentals", "amount": 1520283 }, { "code": "88FA", "name": "Vanuatu Institute of Technology", "amount": 181283211 }, { "code": "88FD", "name": "TVET Education Teachers Incidentals", "amount": 1520283 }, { "code": "53AE", "name": "School Improvement Unit", "amount": 30411615 }, { "code": "53EF", "name": "Primary Principals", "amount": 79493625 }, { "code": "53FF", "name": "Secoundary Principals", "amount": 305646229 }, { "code": "54AB", "name": "Internal Audit Unit", "amount": 14764402 }, { "code": "54AF", "name": "Procurement Unit", "amount": 7036590 }, { "code": "82AB", "name": "Finance Unit", "amount": 26090457 }, { "code": "82BA", "name": "Utilities", "amount": 63100303 }, { "code": "82BB", "name": "Contracts and Agreements", "amount": 50787047 }, { "code": "82BC", "name": "Facilities Maintenance", "amount": 16242383 }, { "code": "82BD", "name": "Severance Entitlements", "amount": 67495011 }, { "code": "82BE", "name": "Local Consultancy Services", "amount": 7200000 }, { "code": "54AG", "name": "Human Resource Management Unit", "amount": 11806448 }, { "code": "83AE", "name": "Human Resources & Development Unit", "amount": 4678459 }, { "code": "88AB", "name": "Training & Scholarship Coordination Unit", "amount": 48628520 }, { "code": "51AA", "name": "MoE Cabinet", "amount": 82275712 }, { "code": "53AA", "name": "Office of the Director of Education Services", "amount": 12442471 }, { "code": "54AA", "name": "Office of the Director General", "amount": 24426385 }, { "code": "55AA", "name": "Teaching Service Commission", "amount": 53811303 }, { "code": "82AA", "name": "Office of Director Finance & Adminstration", "amount": 9390433 }, { "code": "83AA", "name": "Office of the Director Policy & Planning", "amount": 11545129 }, { "code": "88AA", "name": "Office of the Director of Tertiary Education", "amount": 12394103 }, { "code": "53CA", "name": "Torba Provincial Education Board", "amount": 26079317 }, { "code": "53CB", "name": "Sanma Provincial Education Office", "amount": 35546296 }, { "code": "53CC", "name": "Penama Provincial Education Office", "amount": 33829486 }, { "code": "53CD", "name": "Malampa Provincial Education Office", "amount": 35468967 }, { "code": "53CE", "name": "Shefa Provincial Education Office", "amount": 35619242 }, { "code": "53CF", "name": "Tafea Provincial Education Office", "amount": 36171152 }, { "code": "53CG", "name": "Government Assisted Education Authorities", "amount": 14304310 }, { "code": "88HA", "name": "TORBA Provincial PSET Office", "amount": 33199829 }, { "code": "88HB", "name": "SANMA Provincial PSET Office", "amount": 32921005 }, { "code": "88HC", "name": "PENAMA Provincial PSET Office", "amount": 33199829 }, { "code": "88HD", "name": "MALAMPA Provincial PSET Office", "amount": 33199829 }, { "code": "88HE", "name": "SHEFA Provincial PSET Office", "amount": 33195988 }, { "code": "88HF", "name": "TAFEA Provincial PSET Office", "amount": 33373073 }, { "code": "82AD", "name": "Information and Communication Technology Unit", "amount": 33401982 }, { "code": "83AC", "name": "School Statistics & Mapping Unit", "amount": 15017865 }, { "code": "83AB", "name": "Policy & Planning Unit", "amount": 19882240 }, { "code": "83AD", "name": "Research Unit", "amount": 7233422 }, { "code": "54AD", "name": "Educational Bodies Coordination Unit", "amount": 3043455 }, { "code": "83BA", "name": "SEO Conference & Workshop", "amount": 1000000 } ] }, { "name": "Finance & Economic Management", "activities": [ { "code": "MFAA", "name": "Portfolio Management", "amount": 94181065 }, { "code": "MFBA", "name": "Ministry Executive & Internal Audit", "amount": 440952237 }, { "code": "MFBB", "name": "Corporate Services", "amount": 1051206176 }, { "code": "MFBC", "name": "Information Services", "amount": 291920946 }, { "code": "MFCA", "name": "Economic Policy Development", "amount": 64407118 }, { "code": "MFCB", "name": "Sector Policy Coordination", "amount": 0 }, { "code": "MFCC", "name": "Government Financial Services", "amount": 1398813668 }, { "code": "MFDA", "name": "National Statistical Collection, Analysis &", "amount": 27577869 }, { "code": "MFDB", "name": "Provincial Statistics Offices", "amount": 145371512 }, { "code": "MFEA", "name": "Public Debt Provisions", "amount": 5035397962 }, { "code": "MFEB", "name": "Grants to Institutions", "amount": 0 }, { "code": "MFEC", "name": "Central Payments", "amount": 1773000000 }, { "code": "MFED", "name": "Former Leaders Payment", "amount": 52098600 }, { "code": "MFFA", "name": "Customs and Excise Collections", "amount": 149698275 }, { "code": "MFFB", "name": "VAT Collections", "amount": 160600177 }, { "code": "MFFC", "name": "Rates and Taxes Collection", "amount": 139628910 }, { "code": "MFGA", "name": "Border Control", "amount": 152236260 }, { "code": "MFGB", "name": "Investigation and Legal", "amount": 33473343 }, { "code": "MFIA", "name": "Vanuatu Tourism Office (VTO)", "amount": 345124942 }, { "code": "MFIB", "name": "Vanuatu Agricultural Research and Training", "amount": 297306601 }, { "code": "MFIC", "name": "Vanuatu Broadcasting and Television", "amount": 95193317 }, { "code": "MFID", "name": "Vanuatu Cultural Centre (VCC)", "amount": 58398032 }, { "code": "MFIE", "name": "Chamber of Commerce and Industry (CCI)", "amount": 38452294 }, { "code": "MFIF", "name": "Grant SPBEA", "amount": 141003971 }, { "code": "MFIH", "name": "Vanuatu Maritime College", "amount": 50174434 }, { "code": "MFII", "name": "Utility Regulatory Authority", "amount": 67226099 }, { "code": "MFIJ", "name": "Vanuatu Agriculture College", "amount": 86325933 }, { "code": "MFIL", "name": "Grant to VIPA", "amount": 49115761 }, { "code": "MFIN", "name": "Grant to Vanuatu National Archives", "amount": 27584186 }, { "code": "MFJA", "name": "Government Contributions to International", "amount": 48000000 }, { "code": "MFKB", "name": "Response", "amount": 0 }, { "code": "MFLA", "name": "Banking Facility", "amount": 600000000 }, { "code": "MFZD", "name": "Special COVID-19 Banking Facility", "amount": 0 } ], "costCentres": [ { "code": "35E5", "name": "Grant to VARTC", "amount": 0 }, { "code": "35ED", "name": "Contigency Liabilities", "amount": 30000000 }, { "code": "35G2", "name": "Severance", "amount": 1000000000 }, { "code": "35F3", "name": "Former Leaders Payment", "amount": 52098600 }, { "code": "35E3", "name": "Grant to VTO", "amount": 345124942 }, { "code": "35E5", "name": "Grant to VARTC", "amount": 297306601 }, { "code": "35E1", "name": "VBTC", "amount": 95193317 }, { "code": "35E6", "name": "Vanuatu Cultural Centre", "amount": 58398032 }, { "code": "35E2", "name": "Grant to CCI", "amount": 38452294 }, { "code": "35E8", "name": "Grant to USP & SPBEA", "amount": 141003971 }, { "code": "35E4", "name": "Grant to Maritime College", "amount": 50174434 }, { "code": "35E9", "name": "Utility Regulatory Authority", "amount": 67226099 }, { "code": "35F1", "name": "Grants to Agriculture College", "amount": 86325933 }, { "code": "35F6", "name": "Vanuatu Investment Promotion Authority (VIPA)", "amount": 49115761 }, { "code": "35F8", "name": "Vanuatu National Archives (VNA)", "amount": 27584186 }, { "code": "35G1", "name": "Vanuatu Government Internation Contributions", "amount": 48000000 }, { "code": "35C3", "name": "Fiscial Stimilus Phase 3", "amount": 0 } ] }, { "name": "Foreign Affairs, International Cooperation & External Trade", "activities": [ { "code": "MOAA", "name": "Portfolio Coordination", "amount": 168430751 }, { "code": "MOBA", "name": "Operations of the Department of Foreign", "amount": 718702482 }, { "code": "MOBB", "name": "Europe, Africa, Middle East & America", "amount": 17278560 }, { "code": "MOBC", "name": "Asia Pacific (New)", "amount": 20388160 }, { "code": "MOBD", "name": "Development Cooperation (New)", "amount": 16497520 }, { "code": "MOBE", "name": "UN (New)", "amount": 18926960 }, { "code": "MOBF", "name": "Treaties & Conventions (New)", "amount": 17318080 }, { "code": "MOBG", "name": "Protocol & Consular (New)", "amount": 18927584 }, { "code": "MOBH", "name": "Maritime & Ocean Affairs (New)", "amount": 0 }, { "code": "MOGA", "name": "External Trade Negotiation", "amount": 13263064 }, { "code": "MOGB", "name": "External Trade & Development", "amount": 4000000 }, { "code": "MOGC", "name": "External Trade Policy & Administration", "amount": 18076009 }, { "code": "MOGD", "name": "External Trade Agreement Implementation", "amount": 16095720 } ], "costCentres": [ { "code": "41AA", "name": "Cabinet Operations", "amount": 133612991 }, { "code": "41AB", "name": "Office of the DG", "amount": 34817760 }, { "code": "41AB", "name": "Office of the DG", "amount": 0 }, { "code": "44BA", "name": "Permanent Mission to the United States", "amount": 59145525 }, { "code": "44BB", "name": "Consul, Noumea", "amount": 25648593 }, { "code": "44BC", "name": "Embassy, Brussels", "amount": 58017512 }, { "code": "44BD", "name": "Embassy Beijing", "amount": 50538193 }, { "code": "44BE", "name": "Consulate, Auckland", "amount": 15198688 }, { "code": "44BF", "name": "High Commission, Suva", "amount": 45517372 }, { "code": "44BG", "name": "Canberra Mission", "amount": 54760917 }, { "code": "44BH", "name": "Wellington Mission", "amount": 38681618 }, { "code": "44BI", "name": "Geneva Mission", "amount": 52003383 }, { "code": "44BK", "name": "Consulate, Sydney", "amount": 19441005 }, { "code": "44BL", "name": "United Nations Joint Presence Office", "amount": 12000000 }, { "code": "44BM", "name": "Embasy of New Dehli, India", "amount": 38965350 }, { "code": "44BN", "name": "International Maritime Organization (London)", "amount": 19716000 }, { "code": "44DD", "name": "Protocol & Consular", "amount": 0 }, { "code": "44DE", "name": "International Organisations", "amount": 20000000 }, { "code": "44DF", "name": "Policy and Admin", "amount": 171068326 }, { "code": "44DG", "name": "Grant to MSG", "amount": 38000000 }, { "code": "44DH", "name": "Maritime & Ocean Affairs Division", "amount": 0 }, { "code": "44DI", "name": "Europe, Africa, Middle East & America (new)", "amount": 17278560 }, { "code": "44DJ", "name": "Asia Pacific (New)", "amount": 20388160 }, { "code": "44DK", "name": "Development Cooperation (New)", "amount": 16497520 }, { "code": "44DL", "name": "UN (New)", "amount": 18926960 }, { "code": "44DM", "name": "Treaties & Conventions (New)", "amount": 17318080 }, { "code": "44DD", "name": "Protocol & Consular", "amount": 18927584 }, { "code": "44DH", "name": "Maritime & Ocean Affairs Division", "amount": 0 }, { "code": "39AA", "name": "Multilaterial Division", "amount": 13263064 }, { "code": "39AK", "name": "Membership Contribution", "amount": 4000000 }, { "code": "39AG", "name": "External Trade Policy & Administration", "amount": 15076009 }, { "code": "39AH", "name": "Trade Developments Opportunities", "amount": 3000000 }, { "code": "39AJ", "name": "Reginal Bilateral Division", "amount": 16095720 } ] }, { "name": "Health", "activities": [ { "code": "MHAA", "name": "Portfolio Management", "amount": 73365813 }, { "code": "MHBA", "name": "Ministry Executive", "amount": 36282631 }, { "code": "MHBB", "name": "Corporate Services", "amount": 281115290 }, { "code": "MHBC", "name": "Health Sector Human Resource Development Secteur du d\u00e9veloppement des ressources", "amount": 223741983 }, { "code": "MHBD", "name": "Project Management", "amount": 4624438 }, { "code": "MHBE", "name": "Policy & Planning", "amount": 29064768 }, { "code": "MHBF", "name": "Legal Compliance & Standard", "amount": 4624438 }, { "code": "MHBG", "name": "Media & Communications", "amount": 4624438 }, { "code": "MHBH", "name": "Digital Health System (HIS/ICT)", "amount": 43492713 }, { "code": "MHBI", "name": "Financial Management", "amount": 29175112 }, { "code": "MHBJ", "name": "Capital (Infrastructure & Equipment)", "amount": 19028938 }, { "code": "MHBK", "name": "Emergency & Disaster Response", "amount": 10870000 }, { "code": "MHCA", "name": "Hospital Services", "amount": 596922650 }, { "code": "MHCB", "name": "Community Health Services", "amount": 286200863 }, { "code": "MHCC", "name": "Public Health Services", "amount": 80504364 }, { "code": "MHCD", "name": "Medical Supplies Stock", "amount": 359600987 }, { "code": "MHCE", "name": "Health Promotion", "amount": 38536469 }, { "code": "MHCF", "name": "Village Health Worker Progam (VHWP)", "amount": 34276659 }, { "code": "MHCG", "name": "Reproductive Health & Family Planning &", "amount": 41946770 }, { "code": "MHCH", "name": "EPI/IMCI", "amount": 25028679 }, { "code": "MHCI", "name": "Disease Surveillance & Epidemology", "amount": 27486273 }, { "code": "MHCJ", "name": "Environmental Health", "amount": 44099155 }, { "code": "MHCK", "name": "NCD & Mental Health", "amount": 39060598 }, { "code": "MHCL", "name": "Nutrition", "amount": 10077473 }, { "code": "MHCN", "name": "Intergrated Oral Health-Eye Care & ENT", "amount": 15812913 }, { "code": "MHCO", "name": "Malaria & Other Vector-Borne Diseases", "amount": 55293848 }, { "code": "MHCP", "name": "TB/Leprosy", "amount": 17287383 }, { "code": "MHCQ", "name": "STI & HIV/AIDS", "amount": 10013151 }, { "code": "MHCR", "name": "Neglected Tropical Diseases", "amount": 16228977 }, { "code": "MHCS", "name": "Biomedical Services", "amount": 16261868 }, { "code": "MHCT", "name": "Patient Referral Services", "amount": 43050000 }, { "code": "MHCU", "name": "Hospital Support Services", "amount": 542108695 }, { "code": "MHCV", "name": "Specialist Services", "amount": 23848686 }, { "code": "MHCW", "name": "Medical Services", "amount": 245757663 }, { "code": "MHCX", "name": "Allied Services", "amount": 280825107 }, { "code": "MHCY", "name": "Dental Services", "amount": 40631478 }, { "code": "MHCZ", "name": "Nursing Services", "amount": 1534876123 } ], "costCentres": [ { "code": "60AA", "name": "Cabinet Operations", "amount": 73365813 }, { "code": "60BA", "name": "Office of the Director General", "amount": 36282631 }, { "code": "61RI", "name": "TAFEA Provincial Public Health", "amount": 1458240 }, { "code": "61RJ", "name": "SHEFA Provincial Health Administration", "amount": 26044832 }, { "code": "61RK", "name": "TAFEA Provincial Health Administration", "amount": 22350660 }, { "code": "61SI", "name": "SANMA Provincial Public Health", "amount": 1360480 }, { "code": "61SL", "name": "TORBA Provincial Health Administration", "amount": 18335992 }, { "code": "61SM", "name": "SANMA Provincial Health Administration", "amount": 29750872 }, { "code": "61SN", "name": "PENAMA Provincial Health Administration", "amount": 20575028 }, { "code": "61SO", "name": "MALAMPA Provincial Health Administration", "amount": 26204633 }, { "code": "61VA", "name": "Planning & Administration", "amount": 115297673 }, { "code": "61VH", "name": "Capital Projects", "amount": 0 }, { "code": "61VW", "name": "Management of Medical Supplies", "amount": 19736880 }, { "code": "61KA", "name": "Emergency", "amount": 0 }, { "code": "61SJ", "name": "PENAMA Provincial Public Health", "amount": 2537600 }, { "code": "61SN", "name": "PENAMA Provincial Health Administration", "amount": 1909600 }, { "code": "61VA", "name": "Planning & Administration", "amount": 127829530 }, { "code": "61VY", "name": "Training & Professional Development", "amount": 0 }, { "code": "61VZ", "name": "Vanuatu College of Nursing Education", "amount": 91465253 }, { "code": "60BA", "name": "Office of the Director General", "amount": 4624438 }, { "code": "60BA", "name": "Office of the Director General", "amount": 4624438 }, { "code": "61RJ", "name": "SHEFA Provincial Health Administration", "amount": 1667280 }, { "code": "61RK", "name": "TAFEA Provincial Health Administration", "amount": 1865920 }, { "code": "61SL", "name": "TORBA Provincial Health Administration", "amount": 1865920 }, { "code": "61SM", "name": "SANMA Provincial Health Administration", "amount": 1840960 }, { "code": "61VA", "name": "Planning & Administration", "amount": 17200250 }, { "code": "60BA", "name": "Office of the Director General", "amount": 4624438 }, { "code": "60BA", "name": "Office of the Director General", "amount": 4624438 }, { "code": "61RJ", "name": "SHEFA Provincial Health Administration", "amount": 6975920 }, { "code": "61RK", "name": "TAFEA Provincial Health Administration", "amount": 8521493 }, { "code": "61SH", "name": "TORBA Provincial Public Health", "amount": 1456000 }, { "code": "61SL", "name": "TORBA Provincial Health Administration", "amount": 236000 }, { "code": "61SM", "name": "SANMA Provincial Health Administration", "amount": 1936720 }, { "code": "61SN", "name": "PENAMA Provincial Health Administration", "amount": 1934560 }, { "code": "61SO", "name": "MALAMPA Provincial Health Administration", "amount": 1816000 }, { "code": "61VA", "name": "Planning & Administration", "amount": 20616020 }, { "code": "61RJ", "name": "SHEFA Provincial Health Administration", "amount": 1865920 }, { "code": "61SL", "name": "TORBA Provincial Health Administration", "amount": 1865920 }, { "code": "61SM", "name": "SANMA Provincial Health Administration", "amount": 1865920 }, { "code": "61SO", "name": "MALAMPA Provincial Health Administration", "amount": 1505920 }, { "code": "61VA", "name": "Planning & Administration", "amount": 22071432 }, { "code": "61RK", "name": "TAFEA Provincial Health Administration", "amount": 1865920 }, { "code": "61SL", "name": "TORBA Provincial Health Administration", "amount": 1650640 }, { "code": "61SM", "name": "SANMA Provincial Health Administration", "amount": 1840960 }, { "code": "61SO", "name": "MALAMPA Provincial Health Administration", "amount": 1408320 }, { "code": "61VA", "name": "Planning & Administration", "amount": 12263098 }, { "code": "61RB", "name": "Vila Central Hospital", "amount": 5870000 }, { "code": "61VA", "name": "Planning & Administration", "amount": 5000000 }, { "code": "61QA", "name": "Director - Curative & Hospital Services", "amount": 39153515 }, { "code": "61QB", "name": "Doctors' visitations", "amount": 0 }, { "code": "61QR", "name": "Hospital Referral of Patients", "amount": 0 }, { "code": "61RB", "name": "Vila Central Hospital", "amount": 351182931 }, { "code": "61RC", "name": "External Medical Support", "amount": 0 }, { "code": "61RG", "name": "Lenakel Hospital", "amount": 54865313 }, { "code": "61RJ", "name": "SHEFA Provincial Health Administration", "amount": 0 }, { "code": "61SB", "name": "Northern District Hospital", "amount": 98607268 }, { "code": "61SD", "name": "Torba Hospital", "amount": 23008560 }, { "code": "61SF", "name": "Norsup Hospital", "amount": 25903663 }, { "code": "61SG", "name": "Lolowai Hospital", "amount": 4201400 }, { "code": "61SM", "name": "SANMA Provincial Health Administration", "amount": 0 }, { "code": "61RH", "name": "SHEFA Provincial Public Health", "amount": 20638483 }, { "code": "61RI", "name": "TAFEA Provincial Public Health", "amount": 82355316 }, { "code": "61RJ", "name": "SHEFA Provincial Health Administration", "amount": 0 }, { "code": "61RK", "name": "TAFEA Provincial Health Administration", "amount": 2916480 }, { "code": "61SH", "name": "TORBA Provincial Public Health", "amount": 7345600 }, { "code": "61SI", "name": "SANMA Provincial Public Health", "amount": 70901912 }, { "code": "61SJ", "name": "PENAMA Provincial Public Health", "amount": 23490380 }, { "code": "61SK", "name": "MALAMPA Provincial Public Health", "amount": 66788110 }, { "code": "61SL", "name": "TORBA Provincial Health Administration", "amount": 2217366 }, { "code": "61SM", "name": "SANMA Provincial Health Administration", "amount": 940000 }, { "code": "61SN", "name": "PENAMA Provincial Health Administration", "amount": 6090720 }, { "code": "61SO", "name": "MALAMPA Provincial Health Administration", "amount": 2516496 }, { "code": "61SK", "name": "MALAMPA Provincial Public Health", "amount": 0 }, { "code": "61SM", "name": "SANMA Provincial Health Administration", "amount": 0 }, { "code": "61UA", "name": "Director of Public Health", "amount": 80504364 }, { "code": "61UB", "name": "Health Promotion", "amount": 0 }, { "code": "61UC", "name": "Malaria & Other Vector-Borne Diseases", "amount": 0 }, { "code": "61UD", "name": "Nutrition", "amount": 0 }, { "code": "61UE", "name": "NCD & Mental Health", "amount": 0 }, { "code": "61UF", "name": "IMCI", "amount": 0 }, { "code": "61UH", "name": "TB/Leprosy", "amount": 0 }, { "code": "61UI", "name": "Reproductive Health & Family Planning", "amount": 0 }, { "code": "61UJ", "name": "STI & HIV/AIDS", "amount": 0 }, { "code": "61UK", "name": "Environmental Health", "amount": 0 }, { "code": "61UL", "name": "Neglected Tropical Diseases", "amount": 0 }, { "code": "61UM", "name": "Disease Surveillance & Response", "amount": 0 }, { "code": "61RH", "name": "SHEFA Provincial Public Health", "amount": 5000 }, { "code": "61VW", "name": "Management of Medical Supplies", "amount": 359595987 }, { "code": "61VX", "name": "Purchase of Drugs", "amount": 0 }, { "code": "61RH", "name": "SHEFA Provincial Public Health", "amount": 1801440 }, { "code": "61RI", "name": "TAFEA Provincial Public Health", "amount": 2408400 }, { "code": "61SH", "name": "TORBA Provincial Public Health", "amount": 3828203 }, { "code": "61SI", "name": "SANMA Provincial Public Health", "amount": 2475520 }, { "code": "61SJ", "name": "PENAMA Provincial Public Health", "amount": 1934560 }, { "code": "61SK", "name": "MALAMPA Provincial Public Health", "amount": 1980600 }, { "code": "61UA", "name": "Director of Public Health", "amount": 24107746 }, { "code": "61RH", "name": "SHEFA Provincial Public Health", "amount": 799000 }, { "code": "61RI", "name": "TAFEA Provincial Public Health", "amount": 2236720 }, { "code": "61RJ", "name": "SHEFA Provincial Health Administration", "amount": 1717529 }, { "code": "61RK", "name": "TAFEA Provincial Health Administration", "amount": 740000 }, { "code": "61SH", "name": "TORBA Provincial Public Health", "amount": 98000 }, { "code": "61SI", "name": "SANMA Provincial Public Health", "amount": 3617200 }, { "code": "61SJ", "name": "PENAMA Provincial Public Health", "amount": 1626420 }, { "code": "61SK", "name": "MALAMPA Provincial Public Health", "amount": 3105550 }, { "code": "61UA", "name": "Director of Public Health", "amount": 20336240 }, { "code": "61RH", "name": "SHEFA Provincial Public Health", "amount": 10016000 }, { "code": "61RI", "name": "TAFEA Provincial Public Health", "amount": 2489920 }, { "code": "61SI", "name": "SANMA Provincial Public Health", "amount": 11777360 }, { "code": "61SJ", "name": "PENAMA Provincial Public Health", "amount": 5778231 }, { "code": "61SK", "name": "MALAMPA Provincial Public Health", "amount": 3836160 }, { "code": "61UA", "name": "Director of Public Health", "amount": 8049099 }, { "code": "61RH", "name": "SHEFA Provincial Public Health", "amount": 3186920 }, { "code": "61RI", "name": "TAFEA Provincial Public Health", "amount": 2089520 }, { "code": "61SH", "name": "TORBA Provincial Public Health", "amount": 144000 }, { "code": "61SJ", "name": "PENAMA Provincial Public Health", "amount": 1801440 }, { "code": "61SK", "name": "MALAMPA Provincial Public Health", "amount": 1861760 }, { "code": "61UA", "name": "Director of Public Health", "amount": 15945039 }, { "code": "61RH", "name": "SHEFA Provincial Public Health", "amount": 4022960 }, { "code": "61RI", "name": "TAFEA Provincial Public Health", "amount": 1886720 }, { "code": "61SI", "name": "SANMA Provincial Public Health", "amount": 2970960 }, { "code": "61SJ", "name": "PENAMA Provincial Public Health", "amount": 3667360 }, { "code": "61SK", "name": "MALAMPA Provincial Public Health", "amount": 587000 }, { "code": "61UA", "name": "Director of Public Health", "amount": 14351273 }, { "code": "61RH", "name": "SHEFA Provincial Public Health", "amount": 3702720 }, { "code": "61RI", "name": "TAFEA Provincial Public Health", "amount": 4116640 }, { "code": "61SI", "name": "SANMA Provincial Public Health", "amount": 8496720 }, { "code": "61SK", "name": "MALAMPA Provincial Public Health", "amount": 4138000 }, { "code": "61UA", "name": "Director of Public Health", "amount": 23645075 }, { "code": "61RH", "name": "SHEFA Provincial Public Health", "amount": 2423400 }, { "code": "61RI", "name": "TAFEA Provincial Public Health", "amount": 1816000 }, { "code": "61SH", "name": "TORBA Provincial Public Health", "amount": 752000 }, { "code": "61SI", "name": "SANMA Provincial Public Health", "amount": 2381299 }, { "code": "61SJ", "name": "PENAMA Provincial Public Health", "amount": 640000 }, { "code": "61SK", "name": "MALAMPA Provincial Public Health", "amount": 4175280 }, { "code": "61UA", "name": "Director of Public Health", "amount": 26872619 }, { "code": "61RH", "name": "SHEFA Provincial Public Health", "amount": 95000 }, { "code": "61RI", "name": "TAFEA Provincial Public Health", "amount": 817000 }, { "code": "61SI", "name": "SANMA Provincial Public Health", "amount": 2378400 }, { "code": "61SK", "name": "MALAMPA Provincial Public Health", "amount": 114000 }, { "code": "61UA", "name": "Director of Public Health", "amount": 6673073 }, { "code": "61RH", "name": "SHEFA Provincial Public Health", "amount": 425000 }, { "code": "61SH", "name": "TORBA Provincial Public Health", "amount": 580000 }, { "code": "61SK", "name": "MALAMPA Provincial Public Health", "amount": 280000 }, { "code": "61UA", "name": "Director of Public Health", "amount": 14527913 }, { "code": "61RH", "name": "SHEFA Provincial Public Health", "amount": 10120655 }, { "code": "61RI", "name": "TAFEA Provincial Public Health", "amount": 5067360 }, { "code": "61SH", "name": "TORBA Provincial Public Health", "amount": 6691600 }, { "code": "61SI", "name": "SANMA Provincial Public Health", "amount": 4924560 }, { "code": "61SJ", "name": "PENAMA Provincial Public Health", "amount": 2049400 }, { "code": "61SK", "name": "MALAMPA Provincial Public Health", "amount": 5624760 }, { "code": "61SO", "name": "MALAMPA Provincial Health Administration", "amount": 2268400 }, { "code": "61UA", "name": "Director of Public Health", "amount": 18547113 }, { "code": "61RH", "name": "SHEFA Provincial Public Health", "amount": 2372160 }, { "code": "61SI", "name": "SANMA Provincial Public Health", "amount": 2599520 }, { "code": "61SJ", "name": "PENAMA Provincial Public Health", "amount": 2789440 }, { "code": "61SK", "name": "MALAMPA Provincial Public Health", "amount": 2677520 }, { "code": "61UA", "name": "Director of Public Health", "amount": 6848743 }, { "code": "61SH", "name": "TORBA Provincial Public Health", "amount": 440750 }, { "code": "61SI", "name": "SANMA Provincial Public Health", "amount": 2852681 }, { "code": "61SK", "name": "MALAMPA Provincial Public Health", "amount": 656000 }, { "code": "61UA", "name": "Director of Public Health", "amount": 6063720 }, { "code": "61RH", "name": "SHEFA Provincial Public Health", "amount": 2011440 }, { "code": "61RI", "name": "TAFEA Provincial Public Health", "amount": 590000 }, { "code": "61SI", "name": "SANMA Provincial Public Health", "amount": 2279920 }, { "code": "61SK", "name": "MALAMPA Provincial Public Health", "amount": 2316000 }, { "code": "61UA", "name": "Director of Public Health", "amount": 9031617 }, { "code": "61RB", "name": "Vila Central Hospital", "amount": 4331088 }, { "code": "61SB", "name": "Northern District Hospital", "amount": 9175780 }, { "code": "61SG", "name": "Lolowai Hospital", "amount": 2755000 }, { "code": "61QA", "name": "Director - Curative & Hospital Services", "amount": 25000000 }, { "code": "61SD", "name": "Torba Hospital", "amount": 6000000 }, { "code": "61SF", "name": "Norsup Hospital", "amount": 6000000 }, { "code": "61SG", "name": "Lolowai Hospital", "amount": 6050000 }, { "code": "61RB", "name": "Vila Central Hospital", "amount": 303831694 }, { "code": "61RG", "name": "Lenakel Hospital", "amount": 52684240 }, { "code": "61SB", "name": "Northern District Hospital", "amount": 113645161 }, { "code": "61SD", "name": "Torba Hospital", "amount": 1739916 }, { "code": "61SF", "name": "Norsup Hospital", "amount": 27060640 }, { "code": "61SG", "name": "Lolowai Hospital", "amount": 43147044 }, { "code": "61QA", "name": "Director - Curative & Hospital Services", "amount": 6083687 }, { "code": "61SB", "name": "Northern District Hospital", "amount": 16674999 }, { "code": "61SD", "name": "Torba Hospital", "amount": 200000 }, { "code": "61SG", "name": "Lolowai Hospital", "amount": 890000 }, { "code": "61RB", "name": "Vila Central Hospital", "amount": 140511174 }, { "code": "61RG", "name": "Lenakel Hospital", "amount": 8135080 }, { "code": "61RH", "name": "SHEFA Provincial Public Health", "amount": 9463440 }, { "code": "61RI", "name": "TAFEA Provincial Public Health", "amount": 3154480 }, { "code": "61SB", "name": "Northern District Hospital", "amount": 70397040 }, { "code": "61SD", "name": "Torba Hospital", "amount": 260000 }, { "code": "61SF", "name": "Norsup Hospital", "amount": 6027729 }, { "code": "61SG", "name": "Lolowai Hospital", "amount": 4704160 }, { "code": "61SJ", "name": "PENAMA Provincial Public Health", "amount": 3104560 }, { "code": "61RB", "name": "Vila Central Hospital", "amount": 155687267 }, { "code": "61RG", "name": "Lenakel Hospital", "amount": 24530320 }, { "code": "61SB", "name": "Northern District Hospital", "amount": 69852080 }, { "code": "61SD", "name": "Torba Hospital", "amount": 2468400 }, { "code": "61SF", "name": "Norsup Hospital", "amount": 12560800 }, { "code": "61SG", "name": "Lolowai Hospital", "amount": 15726240 }, { "code": "61RB", "name": "Vila Central Hospital", "amount": 21043798 }, { "code": "61RG", "name": "Lenakel Hospital", "amount": 1500000 }, { "code": "61SB", "name": "Northern District Hospital", "amount": 15047680 }, { "code": "61SD", "name": "Torba Hospital", "amount": 200000 }, { "code": "61SF", "name": "Norsup Hospital", "amount": 1500000 }, { "code": "61SG", "name": "Lolowai Hospital", "amount": 1340000 }, { "code": "61QA", "name": "Director - Curative & Hospital Services", "amount": 20000000 }, { "code": "61RB", "name": "Vila Central Hospital", "amount": 340365322 }, { "code": "61RC", "name": "External Medical Support", "amount": 220743970 }, { "code": "61RG", "name": "Lenakel Hospital", "amount": 105535108 }, { "code": "61RH", "name": "SHEFA Provincial Public Health", "amount": 96085048 }, { "code": "61RI", "name": "TAFEA Provincial Public Health", "amount": 52473520 }, { "code": "61SB", "name": "Northern District Hospital", "amount": 199559859 }, { "code": "61SD", "name": "Torba Hospital", "amount": 26028400 }, { "code": "61SF", "name": "Norsup Hospital", "amount": 83939200 }, { "code": "61SG", "name": "Lolowai Hospital", "amount": 46946600 }, { "code": "61SH", "name": "TORBA Provincial Public Health", "amount": 25448880 }, { "code": "61SI", "name": "SANMA Provincial Public Health", "amount": 109343976 }, { "code": "61SJ", "name": "PENAMA Provincial Public Health", "amount": 109455200 }, { "code": "61SK", "name": "MALAMPA Provincial Public Health", "amount": 98951040 } ] }, { "name": "Infrastructure & Public Utilities", "activities": [ { "code": "MUAA", "name": "Portfolio Coordination", "amount": 90946954 }, { "code": "MUBA", "name": "Director General and Corporate Services", "amount": 119301653 }, { "code": "MUCA", "name": "Civil Aviation Management and", "amount": 157863066 }, { "code": "MUEA", "name": "Ports Administration", "amount": 0 }, { "code": "MUFA", "name": "Development and Maintenance of", "amount": 0 }, { "code": "MUFB", "name": "Airport Maintenance", "amount": 1009835592 }, { "code": "MUFC", "name": "Government Contributions to Projects", "amount": 2998552769 }, { "code": "MUFD", "name": "Urban Roads Developments and Maintenance D\u00e9veloppement et entretien des voies urbaines", "amount": 327313934 }, { "code": "MUFE", "name": "Policy & Administration", "amount": 683101898 }, { "code": "MUFF", "name": "Building", "amount": 56701720 }, { "code": "MUFG", "name": "Fleet Management", "amount": 83051390 }, { "code": "MUFH", "name": "Roadworthy Unit", "amount": 11225610 }, { "code": "MUHA", "name": "Ports Admistration", "amount": 100239314 }, { "code": "MUHB", "name": "Shipping", "amount": 69562682 }, { "code": "MUHC", "name": "Vessel Fleet", "amount": 99594132 }, { "code": "MUHD", "name": "Security", "amount": 45812042 }, { "code": "MUHE", "name": "Navigational Aids", "amount": 36482084 }, { "code": "MUIA", "name": "Ports Infrastructure Maintenance & New", "amount": 62858958 } ], "costCentres": [ { "code": "73AA", "name": "Cabinet Operations", "amount": 90946954 }, { "code": "73BA", "name": "Office of the Director General", "amount": 21885680 }, { "code": "73BB", "name": "MIPU Corporate Services", "amount": 35733424 }, { "code": "73BC", "name": "Human Resource", "amount": 46419447 }, { "code": "73BD", "name": "Executive & Policy", "amount": 15263102 }, { "code": "74CA", "name": "Civil Aviation Office", "amount": 157863066 }, { "code": "76EA", "name": "Ports & Marine", "amount": 0 }, { "code": "76EB", "name": "Government Contribution for Projects", "amount": 0 }, { "code": "76EC", "name": "Tug boat Maintenance", "amount": 0 }, { "code": "76ED", "name": "Vanuatu Maritime Regulator", "amount": 0 }, { "code": "76EE", "name": "Ports & Marine - Santo", "amount": 0 }, { "code": "78A2", "name": "Project Management Unit", "amount": 0 }, { "code": "78B6", "name": "Penama Division", "amount": 0 }, { "code": "78A1", "name": "Head Office", "amount": 26000000 }, { "code": "78B2", "name": "Shefa Division", "amount": 17697096 }, { "code": "78B3", "name": "Sanma Division", "amount": 5634973 }, { "code": "78B4", "name": "Malampa Division", "amount": 19105594 }, { "code": "78B5", "name": "Tafea Division", "amount": 17889589 }, { "code": "78B6", "name": "Penama Division", "amount": 19361213 }, { "code": "78B7", "name": "Torba Division", "amount": 16198087 }, { "code": "78FB", "name": "Airport Upgrade Project", "amount": 887949040 }, { "code": "78A1", "name": "Head Office", "amount": 287507350 }, { "code": "78A2", "name": "Project Management Unit", "amount": 1684305977 }, { "code": "78A4", "name": "Laboratory", "amount": 1156250 }, { "code": "78B2", "name": "Shefa Division", "amount": 132658137 }, { "code": "78B3", "name": "Sanma Division", "amount": 156378635 }, { "code": "78B4", "name": "Malampa Division", "amount": 240024452 }, { "code": "78B5", "name": "Tafea Division", "amount": 365225513 }, { "code": "78B6", "name": "Penama Division", "amount": 96762743 }, { "code": "78B7", "name": "Torba Division", "amount": 34533712 }, { "code": "78B2", "name": "Shefa Division", "amount": 219723352 }, { "code": "78B3", "name": "Sanma Division", "amount": 107590582 }, { "code": "78A1", "name": "Head Office", "amount": 216605187 }, { "code": "78A2", "name": "Project Management Unit", "amount": 36889153 }, { "code": "78A3", "name": "PWD Building Vila", "amount": 18041160 }, { "code": "78A4", "name": "Laboratory", "amount": 17926842 }, { "code": "78A5", "name": "Fleet Unit", "amount": 86574628 }, { "code": "78A6", "name": "Compliance Unit", "amount": 59964399 }, { "code": "78B2", "name": "Shefa Division", "amount": 46638253 }, { "code": "78B3", "name": "Sanma Division", "amount": 50994313 }, { "code": "78B4", "name": "Malampa Division", "amount": 41374938 }, { "code": "78B5", "name": "Tafea Division", "amount": 45250131 }, { "code": "78B6", "name": "Penama Division", "amount": 35932290 }, { "code": "78B7", "name": "Torba Division", "amount": 26910604 }, { "code": "78A3", "name": "PWD Building Vila", "amount": 49054389 }, { "code": "78B2", "name": "Shefa Division", "amount": 1955000 }, { "code": "78B3", "name": "Sanma Division", "amount": 1955000 }, { "code": "78B4", "name": "Malampa Division", "amount": 1845000 }, { "code": "78B5", "name": "Tafea Division", "amount": 626250 }, { "code": "78B6", "name": "Penama Division", "amount": 626250 }, { "code": "78B7", "name": "Torba Division", "amount": 639831 }, { "code": "78A1", "name": "Head Office", "amount": 33601015 }, { "code": "78B2", "name": "Shefa Division", "amount": 10795500 }, { "code": "78B3", "name": "Sanma Division", "amount": 8568000 }, { "code": "78B4", "name": "Malampa Division", "amount": 9970000 }, { "code": "78B5", "name": "Tafea Division", "amount": 7560000 }, { "code": "78B6", "name": "Penama Division", "amount": 7400500 }, { "code": "78B7", "name": "Torba Division", "amount": 5156375 }, { "code": "78B2", "name": "Shefa Division", "amount": 4275000 }, { "code": "78B3", "name": "Sanma Division", "amount": 2310000 }, { "code": "78B4", "name": "Malampa Division", "amount": 1512500 }, { "code": "78B5", "name": "Tafea Division", "amount": 1112500 }, { "code": "78B6", "name": "Penama Division", "amount": 1310000 }, { "code": "78B7", "name": "Torba Division", "amount": 705610 }, { "code": "76EA", "name": "Ports & Marine", "amount": 47607474 }, { "code": "76EE", "name": "Ports & Marine - Santo", "amount": 52631840 }, { "code": "76EB", "name": "Government Contribution for Projects", "amount": 69562682 }, { "code": "76EC", "name": "Tug boat Maintenance", "amount": 99594132 }, { "code": "76EH", "name": "Ports Security Vila", "amount": 25747560 }, { "code": "76EI", "name": "Ports Security Santo", "amount": 20064482 }, { "code": "76EJ", "name": "Navigational Aids", "amount": 36482084 }, { "code": "76EK", "name": "Ports Operation", "amount": 62858958 } ] }, { "name": "Internal Affairs", "activities": [ { "code": "MIAA", "name": "Portfolio Management", "amount": 83647281 }, { "code": "MIAB", "name": "Corporate Services", "amount": 315042454 }, { "code": "MIAD", "name": "Independence Celebration", "amount": 20000000 }, { "code": "MIAE", "name": "Crime Prevention", "amount": 0 }, { "code": "MIBA", "name": "Urban Planning and Development", "amount": 14879488 }, { "code": "MIBB", "name": "Foreshore Development", "amount": 11235280 }, { "code": "MIBC", "name": "Grants to Municipalities", "amount": 155449159 }, { "code": "MICA", "name": "Grants to Provinces", "amount": 0 }, { "code": "MICC", "name": "Administration and Operation of the", "amount": 98802449 }, { "code": "MICF", "name": "Provincial Council", "amount": 300386003 }, { "code": "MICG", "name": "Area Council", "amount": 441746848 }, { "code": "MICH", "name": "Admin & Finance", "amount": 104679717 }, { "code": "MICI", "name": "Planning", "amount": 28746687 }, { "code": "MICJ", "name": "SHEFA Province", "amount": 0 }, { "code": "MICK", "name": "TAFEA Province", "amount": 0 }, { "code": "MIDA", "name": "Joint Command and Control", "amount": 686941308 }, { "code": "MIDB", "name": "Police District Northern", "amount": 243260806 }, { "code": "MIDC", "name": "Police District Central", "amount": 75963132 }, { "code": "MIDD", "name": "Police District Southern", "amount": 457011779 }, { "code": "MIDE", "name": "Vanuatu Mobile Force", "amount": 569898012 }, { "code": "MIDF", "name": "Police Maritime Wing", "amount": 122491318 }, { "code": "MIDG", "name": "Border Control", "amount": 133031283 }, { "code": "MIDH", "name": "Issue of Passports", "amount": 247103612 }, { "code": "MIEA", "name": "Labour Regulation", "amount": 198011519 }, { "code": "MIEB", "name": "Electoral Services", "amount": 0 }, { "code": "MIED", "name": "Civil Registry", "amount": 99307492 }, { "code": "MIEG", "name": "Land Transport Authority", "amount": 38951984 }, { "code": "MIGA", "name": "Police Service Commission", "amount": 18837021 }, { "code": "MIHA", "name": "Corporate Services", "amount": 14195440 } ], "costCentres": [ { "code": "81AA", "name": "Headquarter", "amount": 108262125 }, { "code": "81AB", "name": "National Support Unit", "amount": 186394248 }, { "code": "81AC", "name": "Surveillance Response Unit", "amount": 149478808 }, { "code": "81BA", "name": "Vanuatu Mobile Force Santo", "amount": 125762831 }, { "code": "4A02", "name": "Administration", "amount": 25228544 }, { "code": "4B01", "name": "Torba PLTA", "amount": 2032240 }, { "code": "4B02", "name": "Sanma PLTA", "amount": 3572240 }, { "code": "4B03", "name": "Penama PLTA", "amount": 2062240 }, { "code": "4B04", "name": "Malampa PLTA", "amount": 2192240 }, { "code": "4B05", "name": "Shefa PLTA", "amount": 1852240 }, { "code": "4B06", "name": "Tafea PLTA", "amount": 2012240 }, { "code": "20AA", "name": "Police Service Commission", "amount": 18837021 } ] }, { "name": "Lands, Mines & Water Resources", "activities": [ { "code": "MLAA", "name": "Portfolio Coordination", "amount": 64060929 }, { "code": "MLBA", "name": "Executive Management", "amount": 63964992 }, { "code": "MLBB", "name": "Corporate Services", "amount": 171350106 }, { "code": "MLEA", "name": "Land Survey", "amount": 36716176 }, { "code": "MLEB", "name": "Land Use Planning", "amount": 17278528 }, { "code": "MLEC", "name": "Lease Management", "amount": 27490032 }, { "code": "MLED", "name": "Land Valuation", "amount": 13984880 }, { "code": "MLEF", "name": "Land Registry", "amount": 31334384 }, { "code": "MLEG", "name": "Enforcement & Compliance", "amount": 5960816 }, { "code": "MLFA", "name": "Mines and Minerals", "amount": 33694948 }, { "code": "MLGA", "name": "Water Resources", "amount": 114422884 }, { "code": "MLGB", "name": "Water Resource Management", "amount": 97333360 }, { "code": "MLHA", "name": "Land Valuation Services", "amount": 21578100 } ], "costCentres": [] }, { "name": "Youth, Justice & Community Services", "activities": [ { "code": "MJAA", "name": "Portfolio Management", "amount": 66591324 }, { "code": "MJAB", "name": "Corporate Services", "amount": 89508734 }, { "code": "MJBA", "name": "Women\u2019s Affairs", "amount": 45229317 }, { "code": "MJCA", "name": "Correctional Services", "amount": 386770557 }, { "code": "MJDA", "name": "Lands Tribunal Office", "amount": 88846361 }, { "code": "MJEA", "name": "Law Commission", "amount": 37720893 }, { "code": "MJFA", "name": "Corporate Services", "amount": 0 }, { "code": "MJFB", "name": "Contribution to Sport & Youth Development", "amount": 0 }, { "code": "MJGA", "name": "Human Rights", "amount": 12416126 }, { "code": "MJHA", "name": "Disabiltity Desk", "amount": 28651789 }, { "code": "MJIA", "name": "Child Desk", "amount": 33488405 }, { "code": "MJJA", "name": "Land Ombudsman Payroll & Administration", "amount": 7201300 }, { "code": "MJMA", "name": "Department of Youth & Sports Payroll &", "amount": 20191508 }, { "code": "MJMB", "name": "Youth Development", "amount": 27866160 }, { "code": "MJMC", "name": "Sports Development", "amount": 34643440 }, { "code": "MJMD", "name": "Contribution to Sport & Youth Development", "amount": 2000000 }, { "code": "MJNA", "name": "Vanuatu National Youth Authority", "amount": 30000000 }, { "code": "MJOA", "name": "Vanuatu National Sports Authority", "amount": 169578246 }, { "code": "MJOC", "name": "Vanuatu National Youth Authority", "amount": 0 }, { "code": "MYBA", "name": "Executive Management & Support Services", "amount": 0 }, { "code": "MYDA", "name": "Sports Development", "amount": 0 }, { "code": "MYDB", "name": "Youth Development", "amount": 0 }, { "code": "MYFA", "name": "Vanuatu National Sports Authority", "amount": 0 }, { "code": "MYFC", "name": "Vanuatu National Youth Authority", "amount": 0 } ], "costCentres": [ { "code": "07AA", "name": "Cabinet Operations", "amount": 66591324 }, { "code": "30AA", "name": "MoJCSCorporate Service Unit", "amount": 0 }, { "code": "30AA", "name": "MoJCSCorporate Service Unit", "amount": 82008734 }, { "code": "30AB", "name": "Convention Right of People with Disability", "amount": 0 }, { "code": "30AC", "name": "Convention on the Right of a Child (CRC)", "amount": 0 }, { "code": "30AD", "name": "Land Ombudsman", "amount": 0 }, { "code": "30AE", "name": "Human Resource Unit", "amount": 0 }, { "code": "30AG", "name": "Capacity Development Unit", "amount": 3000000 }, { "code": "30AH", "name": "Monitoring & Evaluation", "amount": 1500000 }, { "code": "30AI", "name": "Policy & planning Development", "amount": 1500000 }, { "code": "30AJ", "name": "Finance Operations", "amount": 1500000 }, { "code": "58BA", "name": "Office of Youth Development, Sport & Training", "amount": 0 }, { "code": "08AA", "name": "Policy Section", "amount": 43429317 }, { "code": "08BA", "name": "Tafea Provincial Office", "amount": 300000 }, { "code": "08BB", "name": "Shefa Provincial Office", "amount": 300000 }, { "code": "08BC", "name": "Malampa Provincial Office", "amount": 300000 }, { "code": "08BD", "name": "Penama Provincial Office", "amount": 300000 }, { "code": "08BE", "name": "Sanma Provincial Office", "amount": 300000 }, { "code": "08BF", "name": "Torba Provincial Office", "amount": 300000 }, { "code": "84AA", "name": "Customary land management Office", "amount": 58022723 }, { "code": "84AB", "name": "Customary Land Management Office - Torba", "amount": 3776929 }, { "code": "84AC", "name": "Customary Land Management Office - Penama", "amount": 3976929 }, { "code": "84AD", "name": "Customary Land Management Office - Sanma", "amount": 8872443 }, { "code": "84AE", "name": "Customary Land Management Office - Malampa", "amount": 3722929 }, { "code": "84AG", "name": "Customary Land Management Office - Tafea", "amount": 3776929 }, { "code": "84AH", "name": "Island Court Hearings", "amount": 6697479 }, { "code": "85AA", "name": "Vanuatu Law Commission", "amount": 37720893 }, { "code": "08AA", "name": "Policy Section", "amount": 0 }, { "code": "58BD", "name": "Contribution Development Programme", "amount": 0 }, { "code": "30AE", "name": "Human Resource Unit", "amount": 12416126 }, { "code": "30AB", "name": "Convention Right of People with Disability", "amount": 27751789 }, { "code": "30BB", "name": "Convention Right of People with Disability -", "amount": 150000 }, { "code": "30BC", "name": "Convention Right of People with Disability -", "amount": 150000 }, { "code": "30BD", "name": "Convention Right of People with Disability -", "amount": 150000 }, { "code": "30BE", "name": "Convention Right of People with Disability -", "amount": 150000 }, { "code": "30BF", "name": "Convention Right of People with Disability -", "amount": 150000 }, { "code": "30BG", "name": "Convention Right of People with Disability -", "amount": 150000 }, { "code": "30AC", "name": "Convention on the Right of a Child (CRC)", "amount": 32888405 }, { "code": "30CB", "name": "Convention Right of a Child (CRC) - Torba", "amount": 100000 }, { "code": "30CC", "name": "Convention Right of a Child (CRC) - Sanma", "amount": 100000 }, { "code": "30CD", "name": "Convention Right of a Child (CRC) - Penama", "amount": 100000 }, { "code": "30CE", "name": "Convention Right of a Child (CRC) - Malampa", "amount": 100000 }, { "code": "30CF", "name": "Convention Right of a Child (CRC) - Shefa", "amount": 100000 }, { "code": "30CG", "name": "Convention Right of a Child (CRC) - Tafea", "amount": 100000 }, { "code": "30AD", "name": "Land Ombudsman", "amount": 7201300 }, { "code": "58BA", "name": "Office of Youth Development, Sport & Training", "amount": 20191508 }, { "code": "58DA", "name": "Youth & Sports Development TORBA", "amount": 0 }, { "code": "58DB", "name": "Youth & Sports Development SANMA", "amount": 0 }, { "code": "58DC", "name": "Youth & Sports Development MALAMPA", "amount": 0 }, { "code": "58DD", "name": "Youth & Sports Development PENAMA", "amount": 0 }, { "code": "58DE", "name": "Youth & Sports Development SHEFA", "amount": 0 }, { "code": "58DF", "name": "Youth & Sports Development TAFEA", "amount": 0 }, { "code": "58DJ", "name": "Sports Training & Cordination", "amount": 0 }, { "code": "58DA", "name": "Youth & Sports Development TORBA", "amount": 3653240 }, { "code": "58DB", "name": "Youth & Sports Development SANMA", "amount": 3653240 }, { "code": "58DC", "name": "Youth & Sports Development MALAMPA", "amount": 3653240 }, { "code": "58DD", "name": "Youth & Sports Development PENAMA", "amount": 3653240 }, { "code": "58DE", "name": "Youth & Sports Development SHEFA", "amount": 3653240 }, { "code": "58DF", "name": "Youth & Sports Development TAFEA", "amount": 3653240 }, { "code": "58DK", "name": "Youth Empowerment", "amount": 2973360 }, { "code": "58DL", "name": "Youth Economic Equity & Empowerment", "amount": 2973360 }, { "code": "58DA", "name": "Youth & Sports Development TORBA", "amount": 4653240 }, { "code": "58DB", "name": "Youth & Sports Development SANMA", "amount": 4653240 }, { "code": "58DC", "name": "Youth & Sports Development MALAMPA", "amount": 4653240 }, { "code": "58DD", "name": "Youth & Sports Development PENAMA", "amount": 4653240 }, { "code": "58DE", "name": "Youth & Sports Development SHEFA", "amount": 4653240 }, { "code": "58DF", "name": "Youth & Sports Development TAFEA", "amount": 4653240 }, { "code": "58DI", "name": "Sports Development", "amount": 3365000 }, { "code": "58DJ", "name": "Sports Training & Cordination", "amount": 3359000 }, { "code": "58FA", "name": "Youth & Sport Development Fund", "amount": 0 }, { "code": "58FA", "name": "Youth & Sport Development Fund", "amount": 2000000 }, { "code": "58EC", "name": "Vanuatu National Youth Authority", "amount": 30000000 }, { "code": "58EA", "name": "Vanuatu National Sports Authority", "amount": 169578246 }, { "code": "58EC", "name": "Vanuatu National Youth Authority", "amount": 0 }, { "code": "58AA", "name": "Office of the Director General", "amount": 0 }, { "code": "58AB", "name": "Exceutive Managment & General Admin", "amount": 0 }, { "code": "58BA", "name": "Office of Youth Development, Sport & Training", "amount": 0 }, { "code": "58DA", "name": "Youth & Sports Development TORBA", "amount": 0 }, { "code": "58DB", "name": "Youth & Sports Development SANMA", "amount": 0 }, { "code": "58DC", "name": "Youth & Sports Development MALAMPA", "amount": 0 }, { "code": "58DD", "name": "Youth & Sports Development PENAMA", "amount": 0 }, { "code": "58DE", "name": "Youth & Sports Development SHEFA", "amount": 0 }, { "code": "58DF", "name": "Youth & Sports Development TAFEA", "amount": 0 }, { "code": "58DG", "name": "Director Office", "amount": 0 }, { "code": "58DH", "name": "Youth & Sports Planning", "amount": 0 }, { "code": "58DI", "name": "Sports Development", "amount": 0 }, { "code": "58DJ", "name": "Sports Training & Cordination", "amount": 0 }, { "code": "58DK", "name": "Youth Empowerment", "amount": 0 }, { "code": "58DL", "name": "Youth Economic Equity & Empowerment", "amount": 0 }, { "code": "58EA", "name": "Vanuatu National Sports Authority", "amount": 0 }, { "code": "58EC", "name": "Vanuatu National Youth Authority", "amount": 0 } ] }, { "name": "Fisheries, Oceans & Maritime Affairs", "activities": [ { "code": "MAAA", "name": "Payroll & Administration", "amount": 0 }, { "code": "MABB", "name": "Increase production of commodity crops", "amount": 0 }, { "code": "MABC", "name": "Increse production of commodity crops", "amount": 0 }, { "code": "MABD", "name": "Increse production of commodity crops", "amount": 0 }, { "code": "MABE", "name": "Increse production of commodity crops", "amount": 0 }, { "code": "MABF", "name": "Increse production of commodity crops", "amount": 0 }, { "code": "MABG", "name": "Increse production of commodity crops", "amount": 0 }, { "code": "MACA", "name": "Improve food security", "amount": 0 }, { "code": "MADA", "name": "Improve quality and safety of agriculture", "amount": 0 }, { "code": "MAEA", "name": "Sustainable management of natural", "amount": 0 }, { "code": "MAHA", "name": "Supporting institutional capacity,", "amount": 0 }, { "code": "MAHD", "name": "Support institution capacity, policy,", "amount": 0 }, { "code": "MAHE", "name": "Support institution capacity, policy,", "amount": 0 }, { "code": "MAIA", "name": "Advancing Research and Development", "amount": 0 }, { "code": "MDAA", "name": "Portfolio Management", "amount": 65979884 }, { "code": "MDBA", "name": "Corporate Services", "amount": 83170683 }, { "code": "MDBB", "name": "Supporting institutional capacity,", "amount": 20900000 }, { "code": "MDBC", "name": "Support institution capacity, policy,", "amount": 10000000 }, { "code": "MDBD", "name": "Support institution capacity, policy,", "amount": 32001289 }, { "code": "MDCA", "name": "Payroll and Administration", "amount": 179575720 }, { "code": "MDCB", "name": "Sustainable Fisheries Food Security &", "amount": 5450000 }, { "code": "MDCC", "name": "Sustainable Fisheries Food Security &", "amount": 5250000 }, { "code": "MDCD", "name": "Sustainable Fisheries Food Security &", "amount": 30330000 }, { "code": "MDCE", "name": "Sustainable Fisheries Food Security &", "amount": 5260000 }, { "code": "MDCF", "name": "Sustainable Fisheries Food Security &", "amount": 5360000 }, { "code": "MDCG", "name": "Sustainable Fisheries Food Security &", "amount": 5350000 }, { "code": "MDCH", "name": "Coastal & Aquaculture", "amount": 9000000 }, { "code": "MDCI", "name": "Improve quality and safety of fisheries", "amount": 7039227 }, { "code": "MDCJ", "name": "Maximise Sustainable Economic and Social", "amount": 212000000 }, { "code": "MDCK", "name": "Supporting institutional capacity,", "amount": 0 }, { "code": "MDCL", "name": "Support institution capacity, policy,", "amount": 0 }, { "code": "MDCM", "name": "Support institution capacity, policy,", "amount": 0 }, { "code": "MDCN", "name": "Advancing Research and Development", "amount": 0 }, { "code": "MDDA", "name": "Finance and Administration", "amount": 14014484 }, { "code": "MDDB", "name": "National Boundaries", "amount": 7521916 }, { "code": "MDDC", "name": "Ocean Affairs", "amount": 6847944 }, { "code": "MDDD", "name": "Advancing Research and Development", "amount": 14545000 }, { "code": "MDEA", "name": "Maritime Authority", "amount": 101604600 }, { "code": "MOBI", "name": "Coporate Services", "amount": 0 }, { "code": "MOHA", "name": "National Boundries", "amount": 0 }, { "code": "MOHB", "name": "Ocean Affairs", "amount": 0 }, { "code": "MUEB", "name": "Maritime Authority", "amount": 0 } ], "costCentres": [ { "code": "48AZ", "name": "Fisheries Dept Payroll", "amount": 0 }, { "code": "48CA", "name": "Fish Aggregating Devices (FAD)", "amount": 0 }, { "code": "48CA", "name": "Fish Aggregating Devices (FAD)", "amount": 0 }, { "code": "48CA", "name": "Fish Aggregating Devices (FAD)", "amount": 0 }, { "code": "48CB", "name": "Fishing Boats", "amount": 0 }, { "code": "48CA", "name": "Fish Aggregating Devices (FAD)", "amount": 0 }, { "code": "48CA", "name": "Fish Aggregating Devices (FAD)", "amount": 0 }, { "code": "48CA", "name": "Fish Aggregating Devices (FAD)", "amount": 0 }, { "code": "48EE", "name": "Domestic landings inspection", "amount": 0 }, { "code": "48EF", "name": "National standard requirements for fish transfer", "amount": 0 }, { "code": "48DB", "name": "Farming seeds production", "amount": 0 }, { "code": "48DC", "name": "Existing and New Farms", "amount": 0 }, { "code": "48DG", "name": "Trochus and giant clams", "amount": 0 }, { "code": "48DK", "name": "R&D - investigate the ecological, productivity of", "amount": 0 }, { "code": "48BA", "name": "Tuna Fishery Management", "amount": 0 }, { "code": "48BB", "name": "Deep Bottom Fishery Management", "amount": 0 }, { "code": "48BC", "name": "Sea Cucumber Fishery Management", "amount": 0 }, { "code": "48BE", "name": "Community fisheries management", "amount": 0 }, { "code": "48BF", "name": "Ecological surveys-habitat/fin-fish/inverts", "amount": 0 }, { "code": "48BG", "name": "Crown of Thorns (COT) out break Management", "amount": 0 }, { "code": "48BH", "name": "Fisheries Act enforcement", "amount": 0 }, { "code": "48BI", "name": "Fish Monitoring & Data Collection - TAILS", "amount": 0 }, { "code": "48BJ", "name": "Observer Program", "amount": 0 }, { "code": "48BK", "name": "Vessel Day Scheme", "amount": 0 }, { "code": "48BL", "name": "Regional Fisheries Management Organisation", "amount": 0 }, { "code": "48AB", "name": "Infrustructure and Assets", "amount": 0 }, { "code": "48AE", "name": "Planning and reporting", "amount": 0 }, { "code": "48AD", "name": "Annual Fisheries Programs", "amount": 0 }, { "code": "48AD", "name": "Annual Fisheries Programs", "amount": 0 }, { "code": "48FB", "name": "Fishing trial for Deep Bottom Shrimp", "amount": 0 }, { "code": "48FC", "name": "Fishing trial for Spider Crab", "amount": 0 }, { "code": "48FD", "name": "Research and development of new wild Fishery", "amount": 0 }, { "code": "48FE", "name": "Ecological aspects of FADs", "amount": 0 }, { "code": "48FF", "name": "Coral replanting", "amount": 0 }, { "code": "48FG", "name": "Coastal fin fish stock assessment", "amount": 0 }, { "code": "48FI", "name": "Coastal fisheres Management, diversivication", "amount": 0 }, { "code": "7A0A", "name": "MFOMA Cabinet", "amount": 65979884 }, { "code": "7B0A", "name": "Office of the Director General", "amount": 9904064 }, { "code": "7B0B", "name": "MFOMA Corporate Services Unit", "amount": 73266619 }, { "code": "7B0D", "name": "Monitoring and evaluation of program activities", "amount": 1500000 }, { "code": "7B0E", "name": "Infrastructure and Assets", "amount": 16400000 }, { "code": "7B0G", "name": "Planning and reporting", "amount": 3000000 }, { "code": "7B0F", "name": "Annual Fisheries Programs", "amount": 10000000 }, { "code": "7B0F", "name": "Annual Fisheries Programs", "amount": 32001289 }, { "code": "48AZ", "name": "Fisheries Dept Payroll", "amount": 179575720 }, { "code": "48CA", "name": "Fish Aggregating Devices (FAD)", "amount": 5450000 }, { "code": "48CA", "name": "Fish Aggregating Devices (FAD)", "amount": 5250000 }, { "code": "48CA", "name": "Fish Aggregating Devices (FAD)", "amount": 5330000 }, { "code": "48CB", "name": "Fishing Boats", "amount": 25000000 }, { "code": "48CA", "name": "Fish Aggregating Devices (FAD)", "amount": 5260000 }, { "code": "48CA", "name": "Fish Aggregating Devices (FAD)", "amount": 5360000 }, { "code": "48CA", "name": "Fish Aggregating Devices (FAD)", "amount": 5350000 }, { "code": "48EE", "name": "Domestic landings inspection", "amount": 9000000 }, { "code": "48DB", "name": "Farming seeds production", "amount": 2500000 }, { "code": "48DC", "name": "Existing and New Farms", "amount": 1339227 }, { "code": "48DG", "name": "Trochus and giant clams", "amount": 1700000 }, { "code": "48DK", "name": "R&D - investigate the ecological, productivity of", "amount": 1500000 }, { "code": "48BA", "name": "Tuna Fishery Management", "amount": 70000000 }, { "code": "48BB", "name": "Deep Bottom Fishery Management", "amount": 1000000 }, { "code": "48BC", "name": "Sea Cucumber Fishery Management", "amount": 3000000 }, { "code": "48BE", "name": "Community fisheries management", "amount": 1000000 }, { "code": "48BF", "name": "Ecological surveys-habitat/fin-fish/inverts", "amount": 1000000 }, { "code": "48BG", "name": "Crown of Thorns (COT) out break Management", "amount": 1000000 }, { "code": "48BH", "name": "Fisheries Act enforcement", "amount": 4000000 }, { "code": "48BI", "name": "Fish Monitoring & Data Collection - TAILS", "amount": 14000000 }, { "code": "48BJ", "name": "Observer Program", "amount": 17000000 }, { "code": "48BK", "name": "Vessel Day Scheme", "amount": 30000000 }, { "code": "48BL", "name": "Regional Fisheries Management Organisation", "amount": 70000000 }, { "code": "48AA", "name": "Monitoring and evaluation of program activities", "amount": 0 }, { "code": "48AB", "name": "Infrustructure and Assets", "amount": 0 }, { "code": "48AE", "name": "Planning and reporting", "amount": 0 }, { "code": "48AD", "name": "Annual Fisheries Programs", "amount": 0 }, { "code": "48AD", "name": "Annual Fisheries Programs", "amount": 0 }, { "code": "48FB", "name": "Fishing trial for Deep Bottom Shrimp", "amount": 0 }, { "code": "48FC", "name": "Fishing trial for Spider Crab", "amount": 0 }, { "code": "48FD", "name": "Research and development of new wild Fishery", "amount": 0 }, { "code": "48FF", "name": "Coral replanting", "amount": 0 }, { "code": "48FG", "name": "Coastal fin fish stock assessment", "amount": 0 }, { "code": "48FI", "name": "Coastal fisheres Management, diversivication", "amount": 0 }, { "code": "3A0B", "name": "Finance & Administration", "amount": 14014484 }, { "code": "3A0A", "name": "National Boundaries & Ocean Affairs", "amount": 7521916 }, { "code": "3A0B", "name": "Finance & Administration", "amount": 0 }, { "code": "3A0A", "name": "National Boundaries & Ocean Affairs", "amount": 6847944 }, { "code": "3A0C", "name": "Fishing trial for Deep Bottom Shrimp", "amount": 1661250 }, { "code": "3A0D", "name": "Fishing trial for Spider Crab", "amount": 1611250 }, { "code": "3A0E", "name": "Research and development of new wild Fishery", "amount": 1661250 }, { "code": "3A0G", "name": "Coral replanting", "amount": 1611250 }, { "code": "3A0H", "name": "Coastal fin fish stock assessment", "amount": 3000000 }, { "code": "3A0J", "name": "Coastal fisheres Management, diversivication", "amount": 5000000 }, { "code": "1A0A", "name": "Vanuatu Maritime Safety Authority", "amount": 101604600 }, { "code": "3A0B", "name": "Finance & Administration", "amount": 0 }, { "code": "3A0A", "name": "National Boundaries & Ocean Affairs", "amount": 0 }, { "code": "3A0A", "name": "National Boundaries & Ocean Affairs", "amount": 0 }, { "code": "1A0A", "name": "Vanuatu Maritime Safety Authority", "amount": 0 } ] }, { "name": "Youth Development & Sports", "activities": [ { "code": "MYAA", "name": "Cabinet Support Services", "amount": 0 } ], "costCentres": [ { "code": "59AA", "name": "Cabinet Operations", "amount": 0 }, { "code": "59AB", "name": "Cabinet contribution Fund", "amount": 0 } ] }, { "name": "Climate Change Adaptation, Geohazards, Meteorology & Energy", "activities": [ { "code": "MGAA", "name": "Portfolio Coordination", "amount": 71962234 }, { "code": "MGBA", "name": "Corporate Services", "amount": 145945438 }, { "code": "MGCA", "name": "Weather Forecasting, Monitoring and", "amount": 165529894 }, { "code": "MGCD", "name": "Geo-hazard", "amount": 70572673 }, { "code": "MGDA", "name": "Energy Management and assessment", "amount": 431082347 }, { "code": "MGEA", "name": "Environmental management, research and", "amount": 107292420 }, { "code": "MGFA", "name": "National Disaster Management", "amount": 73359159 }, { "code": "MGHA", "name": "Climate Change", "amount": 59505446 }, { "code": "MGHB", "name": "Climate Change Adaptation", "amount": 0 } ], "costCentres": [ { "code": "86AA", "name": "Cabinet Operations", "amount": 71962234 }, { "code": "75DA", "name": "Meteo Department Corporate Service Section", "amount": 20000000 }, { "code": "87AA", "name": "Office of the Director General", "amount": 100111870 }, { "code": "87BB", "name": "National Advisory Board", "amount": 25833568 }, { "code": "75DA", "name": "Meteo Department Corporate Service Section", "amount": 160029894 }, { "code": "75DC", "name": "Weather Forcasting & Monitoring", "amount": 1000000 }, { "code": "75DE", "name": "ICT-Enginering", "amount": 1000000 }, { "code": "75DF", "name": "Climate Section", "amount": 1000000 }, { "code": "75DG", "name": "Observation Section", "amount": 1000000 }, { "code": "75DH", "name": "Sola Meteo Office", "amount": 250000 }, { "code": "75DI", "name": "Saratamata Meteo Office", "amount": 250000 }, { "code": "75DJ", "name": "Pekoa Meteo Office", "amount": 250000 }, { "code": "75DK", "name": "Lamap Meteo Office", "amount": 250000 }, { "code": "75DL", "name": "Whitegrass Meteo Office", "amount": 250000 }, { "code": "75DM", "name": "Analcauhat Meteo Office", "amount": 250000 }, { "code": "75DD", "name": "Geo-hazard", "amount": 70572673 }, { "code": "98AA", "name": "Department of Climate Change", "amount": 52085446 }, { "code": "98BA", "name": "Climate Change Adaptation", "amount": 6176000 }, { "code": "98BC", "name": "Climate Change Mitigation", "amount": 1244000 }, { "code": "98BA", "name": "Climate Change Adaptation", "amount": 0 } ] } ] } }